2012 Form 10-K Financial Statement
#000156459014000932 Filed on March 20, 2014
Income Statement
Concept | 2012 | 2011 |
---|---|---|
Revenue | $33.00M | $28.20M |
YoY Change | 17.02% | |
Cost Of Revenue | $9.300M | $6.900M |
YoY Change | 34.78% | |
Gross Profit | $23.70M | $21.30M |
YoY Change | 11.27% | |
Gross Profit Margin | 71.82% | 75.53% |
Selling, General & Admin | $5.100M | $3.700M |
YoY Change | 37.84% | |
% of Gross Profit | 21.52% | 17.37% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $12.10M | $10.50M |
YoY Change | 15.24% | |
% of Gross Profit | 51.05% | 49.3% |
Operating Expenses | $17.00M | $14.60M |
YoY Change | 16.44% | |
Operating Profit | $6.700M | $6.700M |
YoY Change | 0.0% | |
Interest Expense | -$14.40M | -$13.60M |
YoY Change | 5.88% | |
% of Operating Profit | -214.93% | -202.99% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$8.300M | -$7.900M |
YoY Change | 5.06% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$8.957M | -$6.337M |
YoY Change | 41.34% | |
Net Earnings / Revenue | -27.14% | -22.47% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$199.2K | -$0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 | 2011 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $43.50M | $20.90M |
YoY Change | 108.13% | |
Cash & Equivalents | $43.50M | $20.90M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $16.50M | |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $60.00M | $20.90M |
YoY Change | 187.08% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $321.0M | $311.7M |
YoY Change | 2.98% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $13.00M | $25.10M |
YoY Change | -48.21% | |
Other Assets | $3.300M | $3.100M |
YoY Change | 6.45% | |
Total Long-Term Assets | $360.5M | $362.3M |
YoY Change | -0.5% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $60.00M | $20.90M |
Total Long-Term Assets | $360.5M | $362.3M |
Total Assets | $420.5M | $383.2M |
YoY Change | 9.73% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.600M | $1.800M |
YoY Change | 44.44% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $7.600M | $4.900M |
YoY Change | 55.1% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $302.8M | $297.0M |
YoY Change | 1.95% | |
Other Long-Term Liabilities | $13.90M | $13.60M |
YoY Change | 2.21% | |
Total Long-Term Liabilities | $316.7M | $310.6M |
YoY Change | 1.96% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $7.600M | $4.900M |
Total Long-Term Liabilities | $316.7M | $310.6M |
Total Liabilities | $433.2M | $391.7M |
YoY Change | 10.59% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$12.70M | -$8.500M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $420.5M | $383.2M |
YoY Change | 9.73% |
Cashflow Statement
Concept | 2012 | 2011 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$8.957M | -$6.337M |
YoY Change | 41.34% | |
Depreciation, Depletion And Amortization | $12.10M | $10.50M |
YoY Change | 15.24% | |
Cash From Operating Activities | $1.100M | -$3.300M |
YoY Change | -133.33% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.600M | -$1.300M |
YoY Change | 253.85% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$19.20M | -$41.00M |
YoY Change | -53.17% | |
Cash From Investing Activities | -$23.80M | -$42.30M |
YoY Change | -43.74% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 45.30M | 51.60M |
YoY Change | -12.21% | |
NET CHANGE | ||
Cash From Operating Activities | 1.100M | -3.300M |
Cash From Investing Activities | -23.80M | -42.30M |
Cash From Financing Activities | 45.30M | 51.60M |
Net Change In Cash | 22.60M | 6.000M |
YoY Change | 276.67% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.100M | -$3.300M |
Capital Expenditures | -$4.600M | -$1.300M |
Free Cash Flow | $5.700M | -$2.000M |
YoY Change | -385.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
|
929000 | |
CY2013Q4 | rexr |
Business Acquisition Purchase Price Allocation Above Market Leases Acquired
BusinessAcquisitionPurchasePriceAllocationAboveMarketLeasesAcquired
|
1597000 | |
CY2013Q4 | us-gaap |
Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
|
7616000 | |
CY2013Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
5368000 | |
CY2013Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
1160000 | |
CY2013Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6155000 | |
CY2013Q4 | us-gaap |
Advance Rent
AdvanceRent
|
1448000 | |
CY2013Q4 | us-gaap |
Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
|
260000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
212906000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
255000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
311936000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5993000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
306198000 | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
35571000 | |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
341769000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
554675000 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1167000 | ||
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
||
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
42846000 | |
rexr |
Operating Expenses And Other Expense
OperatingExpensesAndOtherExpense
|
22720000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-86000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-625000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
||
CY2011 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
31987000 | |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
-6337000 | |
CY2011 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
816000 | |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
67680000 | |
CY2012 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
40367000 | |
CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
-8957000 | |
CY2012 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
2842000 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
96248000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
1156000 | ||
us-gaap |
Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
1000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4281000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
6825000 | ||
rexr |
Contribution Of Interests By Entities Not Considered Accounting Acquirer In Formation Transactions
ContributionOfInterestsByEntitiesNotConsideredAccountingAcquirerInFormationTransactions
|
40690000 | ||
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
31728000 | ||
rexr |
Return Of Capital To Unaccredited Investors
ReturnOfCapitalToUnaccreditedInvestors
|
1100000 | ||
us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
40000 | ||
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
95200000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
230330000 | ||
rexr |
Offering Costs
OfferingCosts
|
24824000 | ||
rexr |
Stock Issued During Period Private Placement Value
StockIssuedDuringPeriodPrivatePlacementValue
|
47016000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
|||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
433000 | ||
us-gaap |
Dividends
Dividends
|
5368000 | ||
rexr |
Reallocation And Issuance Of Op Units And Common Stock Related To Accommodation Value
ReallocationAndIssuanceOfOPUnitsAndCommonStockRelatedToAccommodationValue
|
-307000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
92000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
185000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
83000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
216000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
392000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
79000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
795000 | ||
us-gaap |
Payments For Commissions
PaymentsForCommissions
|
622000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
815000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1376000 | ||
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
230000 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-932000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8912000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
78749000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
1784000 | ||
us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
1310000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
57000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
36000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
103000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-81719000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
207477000 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
47016000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
148375000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
312889000 | ||
rexr |
Distributions Due To Predecessor Members Related To Formation Transactions
DistributionsDueToPredecessorMembersRelatedToFormationTransactions
|
4955000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1813000 | ||
rexr |
Repurchase Of Interests From Unaccredited Investors
RepurchaseOfInterestsFromUnaccreditedInvestors
|
1100000 | ||
rexr |
Distributions To Predecessor Members Related To Accommodation
DistributionsToPredecessorMembersRelatedToAccommodation
|
307000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
81804000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8997000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1870000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
550000 | ||
CY2013Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
303300000 | |
rexr |
Cash Paid In Connection With Formation Transactions
CashPaidInConnectionWithFormationTransactions
|
7200000 | ||
rexr |
Shares Of Common Stock Issued In Formation Transactions
SharesOfCommonStockIssuedInFormationTransactions
|
4943225 | ||
CY2013 | rexr |
Reit Annual Taxable Income Distribution Requirement Percentage
ReitAnnualTaxableIncomeDistributionRequirementPercentage
|
0.90 | |
CY2013 | rexr |
Purchase Price Allocation Period
PurchasePriceAllocationPeriod
|
P1Y | |
CY2013Q4 | rexr |
Asset Acquisition Capitalized Acquisition Costs
AssetAcquisitionCapitalizedAcquisitionCosts
|
154000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
500000 | |
CY2013Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
30096000 | |
CY2013Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
|
49931000 | |
CY2013Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
83690000 | |
CY2013Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
55000 | |
CY2013Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
4996000 | |
CY2013Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
78749000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
73400000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
|
94755000 | |
CY2013Q3 | rexr |
Business Combination Acquired Notes Receivable
BusinessCombinationAcquiredNotesReceivable
|
13159000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
|
5271000 | |
CY2013Q3 | rexr |
Business Combination Investment In Unconsolidated Real Estate Entities
BusinessCombinationInvestmentInUnconsolidatedRealEstateEntities
|
5652000 | |
CY2013Q3 | rexr |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Assets Liabilities Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherAssetsLiabilitiesNet
|
1007000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
202811000 | |
CY2013Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
6692000 | |
CY2013Q4 | us-gaap |
Other Assets Held For Sale
OtherAssetsHeldForSale
|
924000 | |
CY2013Q4 | rexr |
Long Term Debt On Real Estate Included In Liabilities Related To Real Estate And Other Assets Held For Sale
LongTermDebtOnRealEstateIncludedInLiabilitiesRelatedToRealEstateAndOtherAssetsHeldForSale
|
||
CY2013Q4 | rexr |
Liabilities Of Assets Held For Sale Accounts Payable And Accrued Liabilities
LiabilitiesOfAssetsHeldForSaleAccountsPayableAndAccruedLiabilities
|
260000 | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
472000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
81000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
|||
rexr |
Disposal Group Including Discontinued Operation Loss On Extinguishment Of Debt
DisposalGroupIncludingDiscontinuedOperationLossOnExtinguishmentOfDebt
|
|||
us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
|||
us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
4001000 | ||
us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
-262000 | ||
CY2013 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
53259000 | |
CY2012 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
46607000 | |
CY2013 | rexr |
Business Acquisitions Pro Forma Net Operating Income Loss
BusinessAcquisitionsProFormaNetOperatingIncomeLoss
|
13248000 | |
CY2012 | rexr |
Business Acquisitions Pro Forma Net Operating Income Loss
BusinessAcquisitionsProFormaNetOperatingIncomeLoss
|
16339000 | |
CY2013 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2041000 | |
CY2012 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-6081000 | |
rexr |
Accretion Of Above Market Ground Lease Intangible
AccretionOfAboveMarketGroundLeaseIntangible
|
13000 | ||
CY2013 | us-gaap |
Mortgage Loans On Real Estate Collections Of Principal
MortgageLoansOnRealEstateCollectionsOfPrincipal
|
5400000 | |
CY2013 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
6310 | |
CY2013 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2500000 | |
CY2013 | rexr |
Gain On Early Repayment Of Notes Receivable
GainOnEarlyRepaymentOfNotesReceivable
|
1400000 | |
CY2013Q4 | rexr |
Long Term Debt Including Mortgage Loans Associated With Real Estate Held For Sale
LongTermDebtIncludingMortgageLoansAssociatedWithRealEstateHeldForSale
|
192491000 | |
CY2013Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
68000 | |
CY2013 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
303300000 | |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
41119000 | |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
30731000 | |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
21954000 | |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
15536000 | |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
9965000 | |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
24855000 | |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
144160000 | |
CY2013Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
192492000 | |
CY2013Q4 | us-gaap |
Other Commitment
OtherCommitment
|
600000 | |
CY2013Q4 | rexr |
Percentage Of Pre Ipo Investors By Invested Capital Approving Formation Transactions
PercentageOfPreIPOInvestorsByInvestedCapitalApprovingFormationTransactions
|
0.98 | |
CY2013Q4 | rexr |
Maximum Amount To Be Reallocated Or Cancelled Related To Accommodation
MaximumAmountToBeReallocatedOrCancelledRelatedToAccommodation
|
32100000 | |
CY2013Q4 | rexr |
Aggregate Value Allocated To Management Companies In Formation Transactions
AggregateValueAllocatedToManagementCompaniesInFormationTransactions
|
21100000 | |
CY2013Q4 | rexr |
Minimum Participation Rate Based On Capital Commitments To Effect Accommodation
MinimumParticipationRateBasedOnCapitalCommitmentsToEffectAccommodation
|
0.677 | |
CY2013Q4 | rexr |
Accommodation Participation Percentage Number Of Pre Ipo Investors
AccommodationParticipationPercentageNumberOfPreIPOInvestors
|
0.979 | |
CY2013Q4 | rexr |
Accommodation Participation Percentage Capital Commitments Of Pre Ipo Investors
AccommodationParticipationPercentageCapitalCommitmentsOfPreIPOInvestors
|
0.985 | |
CY2013Q4 | rexr |
Value Of Share Or Operating Partnership Unit In Accommodation
ValueOfShareOrOperatingPartnershipUnitInAccommodation
|
14.00 | |
CY2013 | us-gaap |
Professional Fees
ProfessionalFees
|
200000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
1440000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
-226000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
1666000 | ||
CY2013Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
61422000 | |
CY2013Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
42475000 | |
CY2013Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
18947000 | |
rexr |
Cost Incurred Management Leasing And Development Fees
CostIncurredManagementLeasingAndDevelopmentFees
|
196000 | ||
rexr |
Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
|
326000 | ||
CY2013Q3 | rexr |
Real Estate Basis Adjustment
RealEstateBasisAdjustment
|
2800000 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
923949 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
783481 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
|||
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
140468 | |
CY2013 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
665910 | |
CY2013Q4 | us-gaap |
Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
|
791029 | |
CY2013 | rexr |
Distributions To Predecessor Members Related To Accommodation
DistributionsToPredecessorMembersRelatedToAccommodation
|
306817 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
295000 | |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-122000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-888000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
36000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24925226 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.01 | ||
CY2013Q1 | rexr |
Additional Equity Interest Granted
AdditionalEquityInterestGranted
|
0.020 | |
CY2013 | rexr |
Fair Value Of Equity Interest Granted
FairValueOfEquityInterestGranted
|
1000000 | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P7Y | |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
12638000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
8980000 | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1185000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
175000 | |
CY2013Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
179000 | |
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
120000 | |
CY2013Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-1006000 | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-881000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
256000 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2013Q4 | us-gaap |
Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
|
51116000 | |
CY2013Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
231977000 | |
CY2013Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
274518000 | |
CY2013Q4 | us-gaap |
Sec Schedule Iii Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Buildings And Improvements
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements
|
86202000 | |
CY2013Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
|
222658000 | |
CY2013Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
|
332775000 | |
CY2013Q4 | rexr |
Real Estate Gross Including Real Estate Held For Sale At Carrying Value
RealEstateGrossIncludingRealEstateHeldForSaleAtCarryingValue
|
555433000 | |
CY2013Q4 | rexr |
Real Estate Accumulated Depreciation Including Real Estate Held For Sale
RealEstateAccumulatedDepreciationIncludingRealEstateHeldForSale
|
60898000 | |
CY2009Q4 | us-gaap |
Real Estate Owned Valuation Allowance Component
RealEstateOwnedValuationAllowanceComponent
|
19600000 | |
CY2013Q4 | us-gaap |
Real Estate Owned Valuation Allowance Component
RealEstateOwnedValuationAllowanceComponent
|
18600000 | |
CY2012Q4 | rexr |
Real Estate Gross Including Real Estate Held For Sale At Carrying Value
RealEstateGrossIncludingRealEstateHeldForSaleAtCarryingValue
|
397597000 | |
CY2013 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
148811000 | |
CY2013 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
3802000 | |
CY2013 | rexr |
Real Estate Step Up Adjustment
RealEstateStepUpAdjustment
|
28070000 | |
CY2013 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
20275000 | |
CY2013 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
2572000 | |
CY2012Q4 | rexr |
Real Estate Accumulated Depreciation Including Real Estate Held For Sale
RealEstateAccumulatedDepreciationIncludingRealEstateHeldForSale
|
60574000 | |
CY2013 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
11288000 | |
CY2013 | rexr |
Real Estate Accumulated Depreciation Step Up Adjustment
RealEstateAccumulatedDepreciationStepUpAdjustment
|
4357000 | |
CY2013 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
4035000 | |
CY2013 | us-gaap |
Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
|
2572000 |