2015 Q3 Form 10-Q Financial Statement
#000156459015009999 Filed on November 09, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $23.67M | $18.04M |
YoY Change | 31.26% | 100.85% |
Cost Of Revenue | $6.240M | $4.880M |
YoY Change | 27.87% | 84.85% |
Gross Profit | $17.44M | $13.16M |
YoY Change | 32.52% | 40.6% |
Gross Profit Margin | 73.67% | 72.97% |
Selling, General & Admin | $3.780M | $3.270M |
YoY Change | 15.6% | -25.51% |
% of Gross Profit | 21.67% | 24.85% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.70M | $8.200M |
YoY Change | 30.49% | 95.24% |
% of Gross Profit | 61.35% | 62.31% |
Operating Expenses | $20.66M | $16.18M |
YoY Change | 27.64% | 100.99% |
Operating Profit | $17.10M | $12.71M |
YoY Change | 34.58% | 871.33% |
Interest Expense | $2.245M | $1.957M |
YoY Change | 14.72% | 172.94% |
% of Operating Profit | 13.13% | 15.4% |
Other Income/Expense, Net | $2.773M | $2.383M |
YoY Change | 16.37% | 185.05% |
Pretax Income | $620.0K | -$680.0K |
YoY Change | -191.18% | -87.79% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | |
Net Earnings | $540.0K | -$623.0K |
YoY Change | -186.68% | -343.36% |
Net Earnings / Revenue | 2.28% | -3.45% |
Basic Earnings Per Share | $0.01 | |
Diluted Earnings Per Share | $0.01 | -$17.89K |
COMMON SHARES | ||
Basic Shares Outstanding | 55.15M shares | 25.65M |
Diluted Shares Outstanding | 55.15M shares |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.100M | $60.50M |
YoY Change | -91.57% | 1275.0% |
Cash & Equivalents | $5.083M | $60.54M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $0.00 | |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $5.100M | $60.50M |
YoY Change | -91.57% | 1275.0% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.010B | $722.7M |
YoY Change | 39.81% | 64.7% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $4.056M | $5.744M |
YoY Change | -29.39% | -44.77% |
Other Assets | $1.600M | $3.300M |
YoY Change | -51.52% | 73.68% |
Total Long-Term Assets | $1.070B | $787.7M |
YoY Change | 35.85% | 62.52% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.100M | $60.50M |
Total Long-Term Assets | $1.070B | $787.7M |
Total Assets | $1.075B | $848.2M |
YoY Change | 26.76% | 73.43% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $13.90M | $9.600M |
YoY Change | 44.79% | 108.7% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $31.90M | $22.70M |
YoY Change | 40.53% | 138.95% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $335.1M | $269.8M |
YoY Change | 24.2% | 119.53% |
Other Long-Term Liabilities | $9.400M | $3.300M |
YoY Change | 184.85% | 200.0% |
Total Long-Term Liabilities | $344.5M | $273.1M |
YoY Change | 26.14% | 120.24% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $31.90M | $22.70M |
Total Long-Term Liabilities | $344.5M | $273.1M |
Total Liabilities | $376.3M | $295.8M |
YoY Change | 27.22% | 64.7% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $722.7M | $431.0K |
YoY Change | 167569.14% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $676.5M | $522.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.075B | $848.2M |
YoY Change | 26.76% | 73.44% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $540.0K | -$623.0K |
YoY Change | -186.68% | -343.36% |
Depreciation, Depletion And Amortization | $10.70M | $8.200M |
YoY Change | 30.49% | 95.24% |
Cash From Operating Activities | $13.80M | $8.500M |
YoY Change | 62.35% | 141.68% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$6.300M | -$4.600M |
YoY Change | 36.96% | 411.11% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$43.60M | -$71.00M |
YoY Change | -38.59% | 400.0% |
Cash From Investing Activities | -$49.90M | -$75.50M |
YoY Change | -33.91% | 379.49% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $221.8M | |
YoY Change | 3659.32% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 31.30M | 118.2M |
YoY Change | -73.52% | 610.85% |
NET CHANGE | ||
Cash From Operating Activities | 13.80M | 8.500M |
Cash From Investing Activities | -49.90M | -75.50M |
Cash From Financing Activities | 31.30M | 118.2M |
Net Change In Cash | -4.800M | 51.20M |
YoY Change | -109.38% | 1063.9% |
FREE CASH FLOW | ||
Cash From Operating Activities | $13.80M | $8.500M |
Capital Expenditures | -$6.300M | -$4.600M |
Free Cash Flow | $20.10M | $13.10M |
YoY Change | 53.44% | 196.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
4699000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
542318000 | |
CY2014Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
4018000 | |
CY2014Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
3608000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
28136000 | |
CY2014Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
5271000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
932185000 | |
CY2014Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
5165000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
356362000 | |
CY2014Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1402000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2045000 | |
CY2014Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
13137000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1812000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
39917000 | ||
CY2015Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2221000 | |
CY2015Q3 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
7009000 | |
CY2015Q3 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
5044000 | |
CY2015Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1595000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
27838000 | |
CY2015Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
5271000 | |
CY2015Q3 | us-gaap |
Other Assets
OtherAssets
|
5491000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
434000 | |
CY2014Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
2110000 | |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
13886000 | |
CY2015Q3 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
2700000 | |
CY2015Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
10523000 | |
CY2015Q3 | us-gaap |
Advance Rent
AdvanceRent
|
1935000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
386308000 | |
CY2014Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
4879000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3273000 | |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8032000 | |
CY2014Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
2052000 | |
CY2014Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
281000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
18036000 | |
CY2015Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
2377000 | |
CY2015Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
341000 | |
CY2015Q3 | us-gaap |
Deposits Assets
DepositsAssets
|
1250000 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
73000 | ||
CY2014Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
21673000 | |
CY2015Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
7504000 | |
CY2015Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
4056000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
1075242000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
335058000 | |
CY2015Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
4716000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
376322000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
552000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
722102000 | |
CY2015Q3 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
41613000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4546000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
676495000 | |
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
22425000 | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
698920000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1075242000 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
490000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
55587903 | |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
20617000 | |
CY2014Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
16000 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
693000 | ||
CY2015Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
23335000 | |
CY2014Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
17584000 | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
66547000 | ||
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
45234000 | ||
CY2015Q3 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
186000 | |
CY2014Q3 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
171000 | |
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
479000 | ||
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
654000 | ||
CY2015Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
153000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
23674000 | |
CY2015Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
6237000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3778000 | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10642000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
20657000 | |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
528000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1411000 | ||
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
2245000 | |
CY2015Q3 | us-gaap |
Other Expenses
OtherExpenses
|
2773000 | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
23430000 | |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
45000 | |
CY2015Q3 | rexr |
Gain On Early Repayment Of Notes Receivable
GainOnEarlyRepaymentOfNotesReceivable
|
581000 | |
rexr |
Gain On Early Repayment Of Notes Receivable
GainOnEarlyRepaymentOfNotesReceivable
|
581000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-182000 | ||
CY2014Q3 | rexr |
Losses On Sales Of Real Estate
LossesOnSalesOfRealEstate
|
150000 | |
rexr |
Losses On Sales Of Real Estate
LossesOnSalesOfRealEstate
|
150000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
894000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1315000 | ||
us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
2125000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8658000 | ||
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
835000 | ||
us-gaap |
Revenues
Revenues
|
46723000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
12905000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20165000 | ||
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
16184000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
41728000 | ||
CY2014Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
426000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
1957000 | |
us-gaap |
Interest Expense
InterestExpense
|
4745000 | ||
CY2014Q3 | us-gaap |
Other Expenses
OtherExpenses
|
2383000 | |
us-gaap |
Other Expenses
OtherExpenses
|
7337000 | ||
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
18567000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
67299000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
47884000 | ||
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
58000 | ||
CY2015Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-253000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
56946000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
40442000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
29449000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
20918000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
280102000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
617000 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
617000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
540000 | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
24000 | |
CY2015Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
53000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
2146000 | ||
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-679000 | |
us-gaap |
Profit Loss
ProfitLoss
|
894000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
831000 | ||
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-623000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
706000 | ||
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-80000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
687000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
36000 | ||
CY2014Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
24000 | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
152000 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
64000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.01 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.02 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.01 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55145963 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33527183 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53613874 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28151818 | ||
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.135 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.375 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.36 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1756000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
626000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3314000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
167000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1139000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-53000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-33000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-22000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1106000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-31000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
184007000 | ||
rexr |
Offering Costs
OfferingCosts
|
8114000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1332000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
148000 | ||
us-gaap |
Dividends
Dividends
|
20798000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
816000 | ||
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
341769000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
232875000 | ||
rexr |
Offering Costs
OfferingCosts
|
11326000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
897000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
98000 | ||
us-gaap |
Dividends
Dividends
|
11332000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1354000 | ||
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
552429000 | |
us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
7000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
154000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
305000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
178000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
195000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
618000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
478000 | ||
rexr |
Accretion Of Premium On Notes Payable
AccretionOfPremiumOnNotesPayable
|
158000 | ||
rexr |
Accretion Of Premium On Notes Payable
AccretionOfPremiumOnNotesPayable
|
127000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1258000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
791000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
184007000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
221773000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-2420000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
998000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-63000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
89000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2357000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
909000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
142118000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
409000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
809000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
806000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
2016000 | ||
us-gaap |
Payments For Commissions
PaymentsForCommissions
|
2635000 | ||
us-gaap |
Payments For Commissions
PaymentsForCommissions
|
1873000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1141000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
675000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3559000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1935000 | ||
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
937000 | ||
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
841000 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-118000 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
996000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
31560000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17901000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
162970000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
248472000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
15931000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
8776000 | ||
us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
-860000 | ||
us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
-1510000 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
105000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
44000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-18000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
13896000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
196000 | ||
us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
15410000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-164145000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-240175000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
8073000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
199000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
209000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
225572000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
796000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1876000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
2000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
18538000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
11509000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
816000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
1354000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
148000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
98000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
129062000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
273818000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3523000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
51544000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8997000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60541000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4681000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
4316000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
5874000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
10257000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1480000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
66000 | ||
CY2014Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
5191000 | |
rexr |
Accrual Of Offering Costs
AccrualOfOfferingCosts
|
41000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
449000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
0 | ||
CY2015Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
113 | |
CY2015Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
11100000 | |
CY2015Q3 | rexr |
Number Of Real Estate Properties Additionally Managed
NumberOfRealEstatePropertiesAdditionallyManaged
|
19 | |
CY2015Q3 | rexr |
Area Of Real Estate Property Additionally Managed
AreaOfRealEstatePropertyAdditionallyManaged
|
1200000 | |
rexr |
Number Of Operating Properties Sold
NumberOfOperatingPropertiesSold
|
3 | ||
rexr |
Purchase Price Allocation Period
PurchasePriceAllocationPeriod
|
P1Y | ||
CY2015Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
100000 | |
CY2014Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
0 | |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
500000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
200000 | ||
CY2015Q3 | rexr |
Interest And Real Estate Tax Capitalized
InterestAndRealEstateTaxCapitalized
|
500000 | |
CY2014Q3 | rexr |
Interest And Real Estate Tax Capitalized
InterestAndRealEstateTaxCapitalized
|
0 | |
rexr |
Interest And Real Estate Tax Capitalized
InterestAndRealEstateTaxCapitalized
|
1100000 | ||
rexr |
Interest And Real Estate Tax Capitalized
InterestAndRealEstateTaxCapitalized
|
0 | ||
rexr |
Reit Taxable Income Distribution Requirement Percentage
REITTaxableIncomeDistributionRequirementPercentage
|
0.90 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2000000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1000000 | |
CY2015Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
300000 | |
CY2014Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
100000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1200000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
600000 | ||
CY2014 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
700000 | |
CY2015Q3 | us-gaap |
Net Rentable Area
NetRentableArea
|
1251184 | |
rexr |
Number Of Buildings Acquired
NumberOfBuildingsAcquired
|
28 | ||
rexr |
Acquisition Purchase Price
AcquisitionPurchasePrice
|
169107000 | ||
CY2015Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
77410000 | |
CY2015Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
|
80226000 | |
CY2015Q3 | rexr |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Tenant Improvements
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTenantImprovements
|
2910000 | |
CY2015Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
10346000 | |
CY2015Q3 | rexr |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Working Capital Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedWorkingCapitalAssets
|
96000 | |
CY2015Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
170988000 | |
CY2015Q3 | rexr |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Lease Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLeaseLiabilities
|
670000 | |
CY2015Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
|
5874000 | |
CY2015Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Deferred Revenue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
|
177000 | |
CY2015Q3 | rexr |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Working Capital Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedWorkingCapitalLiabilities
|
1297000 | |
CY2015Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
8018000 | |
CY2015Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
162970000 | |
CY2015Q3 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
2334000 | |
us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
4007000 | ||
CY2015Q3 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
563000 | |
us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
952000 | ||
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
24324000 | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
21030000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
72863000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
55877000 | ||
CY2015Q3 | rexr |
Business Acquisitions Pro Forma Net Operating Income Loss
BusinessAcquisitionsProFormaNetOperatingIncomeLoss
|
17629000 | |
CY2014Q3 | rexr |
Business Acquisitions Pro Forma Net Operating Income Loss
BusinessAcquisitionsProFormaNetOperatingIncomeLoss
|
15128000 | |
rexr |
Business Acquisitions Pro Forma Net Operating Income Loss
BusinessAcquisitionsProFormaNetOperatingIncomeLoss
|
52866000 | ||
rexr |
Business Acquisitions Pro Forma Net Operating Income Loss
BusinessAcquisitionsProFormaNetOperatingIncomeLoss
|
39758000 | ||
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1436000 | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-583000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
4297000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1146000 | ||
CY2015Q3 | rexr |
Accretion Of Above Market Ground Lease Intangible
AccretionOfAboveMarketGroundLeaseIntangible
|
8000 | |
CY2014Q3 | rexr |
Accretion Of Above Market Ground Lease Intangible
AccretionOfAboveMarketGroundLeaseIntangible
|
8000 | |
rexr |
Accretion Of Above Market Ground Lease Intangible
AccretionOfAboveMarketGroundLeaseIntangible
|
24000 | ||
rexr |
Accretion Of Above Market Ground Lease Intangible
AccretionOfAboveMarketGroundLeaseIntangible
|
24000 | ||
CY2014 | us-gaap |
Mortgage Loans On Real Estate Number Of Loans
MortgageLoansOnRealEstateNumberOfLoans
|
1 | |
rexr |
Note Receivable Amortization Table Period
NoteReceivableAmortizationTablePeriod
|
P30Y | ||
us-gaap |
Mortgage Loans On Real Estate Interest Rate
MortgageLoansOnRealEstateInterestRate
|
0.06001 | ||
us-gaap |
Mortgage Loan On Real Estate Final Maturity Date
MortgageLoanOnRealEstateFinalMaturityDate
|
2017-05-01 | ||
CY2015Q3 | us-gaap |
Mortgage Loans On Real Estate Collections Of Principal
MortgageLoansOnRealEstateCollectionsOfPrincipal
|
13800000 | |
CY2015Q3 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
43000 | |
CY2014Q4 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
13896000 | |
CY2014Q4 | us-gaap |
Certain Loans Acquired In Transfer Accretable Yield
CertainLoansAcquiredInTransferAccretableYield
|
759000 | |
CY2015Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
335904000 | |
CY2014Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
357076000 | |
CY2015Q3 | rexr |
Debt Instrument Unamortized Discount Premium And Deferred Loan Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDeferredLoanCostsNet
|
846000 | |
CY2014Q4 | rexr |
Debt Instrument Unamortized Discount Premium And Deferred Loan Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDeferredLoanCostsNet
|
714000 | |
CY2015Q2 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
10100000 | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2015-07-01 | ||
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
61000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
252000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
266000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
72708000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
160158000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
102459000 | |
CY2015Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
600000000 | |
CY2015Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
132500000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
76866000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
55481000 | |
CY2015Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-2105000 | |
CY2014Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
626000 | |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-3893000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
167000 | ||
CY2015Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
349000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
579000 | ||
CY2015Q3 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
2100000 | |
CY2015Q3 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
4800000 | |
CY2015Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
342760000 | |
CY2014Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
357212000 | |
CY2014Q1 | rexr |
Estimated Remediation Processing And Oversight Costs
EstimatedRemediationProcessingAndOversightCosts
|
1300000 | |
CY2014Q1 | rexr |
Holdback Escrow Aggregate Funded
HoldbackEscrowAggregateFunded
|
1400000 | |
CY2014Q1 | rexr |
Holdback Escrow Seller Funded
HoldbackEscrowSellerFunded
|
1300000 | |
CY2014Q1 | rexr |
Holdback Escrow Buyer Funded
HoldbackEscrowBuyerFunded
|
100000 | |
CY2014Q1 | rexr |
Maximum Seller Liability Remediation Costs
MaximumSellerLiabilityRemediationCosts
|
1300000 | |
CY2015Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1200000 | |
CY2014Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1200000 | |
CY2015Q3 | us-gaap |
Recorded Third Party Environmental Recoveries Receivable
RecordedThirdPartyEnvironmentalRecoveriesReceivable
|
1200000 | |
CY2014Q4 | us-gaap |
Recorded Third Party Environmental Recoveries Receivable
RecordedThirdPartyEnvironmentalRecoveriesReceivable
|
1200000 | |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2062-06-01 | ||
CY2015Q3 | us-gaap |
Other Commitment
OtherCommitment
|
4100000 | |
CY2015Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
us-gaap |
Concentration Risk Customer
ConcentrationRiskCustomer
|
10 | ||
rexr |
Number Of Major Tenants Accounting For More Than Ten Percent Or More Of Annualized Base Rent
NumberOfMajorTenantsAccountingForMoreThanTenPercentOrMoreOfAnnualizedBaseRent
|
0 | ||
CY2015Q3 | rexr |
Number Of Major Tenants Accounting For More Than Ten Percent Or More Of Annualized Base Rent
NumberOfMajorTenantsAccountingForMoreThanTenPercentOrMoreOfAnnualizedBaseRent
|
0 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
23996000 | |
CY2014Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
23542000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
1245000 | |
CY2014Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
1274000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
22751000 | |
CY2014Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
22268000 | |
CY2015Q3 | rexr |
Equity Method Investment Summarized Financial Information Company Share Of Equity
EquityMethodInvestmentSummarizedFinancialInformationCompanyShareOfEquity
|
3412000 | |
CY2014Q4 | rexr |
Equity Method Investment Summarized Financial Information Company Share Of Equity
EquityMethodInvestmentSummarizedFinancialInformationCompanyShareOfEquity
|
3340000 | |
CY2015Q3 | rexr |
Real Estate Basis Adjustments
RealEstateBasisAdjustments
|
644000 | |
CY2014Q4 | rexr |
Real Estate Basis Adjustments
RealEstateBasisAdjustments
|
678000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
695000 | |
CY2014Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
2123000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
2043000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
5856000 | ||
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
364000 | |
CY2014Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
1920000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
1560000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
5283000 | ||
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
331000 | |
CY2014Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
203000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
483000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
573000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
85000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
57000 | ||
CY2015Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
11500000 | |
CY2015Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
16.00 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
176300000 | |
CY2015Q1 | rexr |
Offering Costs
OfferingCosts
|
7700000 | |
CY2015Q1 | rexr |
Number Of Common Units Obtained In Exchange For Proceeds From Public Offering
NumberOfCommonUnitsObtainedInExchangeForProceedsFromPublicOffering
|
11500000 | |
us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
256640 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
2800000 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
320017 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
152103 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
13896 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
69101 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
389123 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-3893000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-99000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3215000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
24000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-80000 | |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
36000 | ||
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-127000 | ||
CY2015Q3 | rexr |
Income Loss From Continuing Operations Attributable To Participating Security Holders
IncomeLossFromContinuingOperationsAttributableToParticipatingSecurityHolders
|
-53000 | |
CY2014Q3 | rexr |
Income Loss From Continuing Operations Attributable To Participating Security Holders
IncomeLossFromContinuingOperationsAttributableToParticipatingSecurityHolders
|
-24000 | |
rexr |
Income Loss From Continuing Operations Attributable To Participating Security Holders
IncomeLossFromContinuingOperationsAttributableToParticipatingSecurityHolders
|
-152000 | ||
rexr |
Income Loss From Continuing Operations Attributable To Participating Security Holders
IncomeLossFromContinuingOperationsAttributableToParticipatingSecurityHolders
|
-64000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
540000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-623000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
706000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1252000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
207000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
1939000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.07 | ||
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
198141 |