2017 Q4 Form 10-K Financial Statement

#000157128318000011 Filed on February 21, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2017 Q2
Revenue $45.88M $43.34M $36.78M
YoY Change 31.93% 30.14% 20.17%
Cost Of Revenue $12.15M $11.23M $9.540M
YoY Change 32.93% 25.06% 19.85%
Gross Profit $33.73M $32.11M $27.25M
YoY Change 31.55% 31.98% 20.31%
Gross Profit Margin 73.52% 74.09% 74.09%
Selling, General & Admin $5.560M $5.840M $5.120M
YoY Change 31.44% 15.19% 13.27%
% of Gross Profit 16.48% 18.19% 18.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.80M $18.00M $14.50M
YoY Change 32.39% 34.33% 15.08%
% of Gross Profit 55.74% 56.06% 53.21%
Operating Expenses $24.32M $35.04M $29.17M
YoY Change 31.74% 27.96% 16.28%
Operating Profit $33.62M $32.00M $26.88M
YoY Change 32.81% 33.53% 19.28%
Interest Expense -$5.640M $6.271M $4.302M
YoY Change 38.57% 64.85% 15.77%
% of Operating Profit -16.78% 19.6% 16.0%
Other Income/Expense, Net $6.287M $4.322M
YoY Change 50.26% -0.67%
Pretax Income $14.12M $2.010M $19.86M
YoY Change 65.15% -34.31% 55.28%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $14.12M $1.988M $19.32M
YoY Change 103.74% -33.69% 56.17%
Net Earnings / Revenue 30.77% 4.59% 52.54%
Basic Earnings Per Share $0.15 $0.01 $0.26
Diluted Earnings Per Share $0.15 $0.01 $0.26
COMMON SHARES
Basic Shares Outstanding 77.90M shares 72.62M shares 67.92M shares
Diluted Shares Outstanding 73.07M shares 68.33M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.600M $12.90M $13.10M
YoY Change -57.42% -76.67% -55.14%
Cash & Equivalents $6.620M $12.92M $13.12M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $6.600M $12.90M $13.10M
YoY Change -57.42% -76.67% -55.14%
LONG-TERM ASSETS
Property, Plant & Equipment $1.988B $1.892B $1.604B
YoY Change 40.32% 37.97% 24.16%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.500M $1.100M $2.300M
YoY Change -45.28%
Other Assets $14.60M $2.100M $2.200M
YoY Change 1725.0% 110.0% -88.48%
Total Long-Term Assets $2.105B $1.990B $1.692B
YoY Change 40.36% 37.35% 22.33%
TOTAL ASSETS
Total Short-Term Assets $6.600M $12.90M $13.10M
Total Long-Term Assets $2.105B $1.990B $1.692B
Total Assets $2.111B $2.003B $1.705B
YoY Change 39.36% 33.16% 20.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.10M $22.20M $14.30M
YoY Change 55.15% 20.65% 31.19%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $52.30M $52.90M $41.70M
YoY Change 37.27% 24.18% 23.01%
LONG-TERM LIABILITIES
Long-Term Debt $668.9M $664.2M $561.5M
YoY Change 33.73% 32.73% 12.17%
Other Long-Term Liabilities $24.80M $24.70M $17.10M
YoY Change 69.86% 58.33% 11.76%
Total Long-Term Liabilities $693.7M $688.9M $578.6M
YoY Change 34.75% 33.51% 12.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $52.30M $52.90M $41.70M
Total Long-Term Liabilities $693.7M $688.9M $578.6M
Total Liabilities $746.1M $741.8M $620.3M
YoY Change 34.95% 32.79% 12.83%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $1.241B $1.214B $1.028B
YoY Change 36.55% 35.03% 14.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.340B $1.237B $1.061B
YoY Change
Total Liabilities & Shareholders Equity $2.111B $2.003B $1.705B
YoY Change 39.36% 33.16% 20.72%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2017 Q2
OPERATING ACTIVITIES
Net Income $14.12M $1.988M $19.32M
YoY Change 103.74% -33.69% 56.17%
Depreciation, Depletion And Amortization $18.80M $18.00M $14.50M
YoY Change 32.39% 34.33% 15.08%
Cash From Operating Activities $18.60M $26.80M $12.20M
YoY Change 50.0% 36.73% 18.45%
INVESTING ACTIVITIES
Capital Expenditures -$13.10M -$12.30M -$10.80M
YoY Change 59.76% 46.43% 20.0%
Acquisitions
YoY Change
Other Investing Activities -$101.8M -$290.5M -$161.2M
YoY Change 148.9% 261.77% -12.1%
Cash From Investing Activities -$115.0M -$302.7M -$172.1M
YoY Change 134.22% 241.26% -10.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 90.40M 275.7M 154.7M
YoY Change -3016.13% 257.12% -30.63%
NET CHANGE
Cash From Operating Activities 18.60M 26.80M 12.20M
Cash From Investing Activities -115.0M -302.7M -172.1M
Cash From Financing Activities 90.40M 275.7M 154.7M
Net Change In Cash -6.000M -200.0K -5.200M
YoY Change -84.92% -102.47% -112.71%
FREE CASH FLOW
Cash From Operating Activities $18.60M $26.80M $12.20M
Capital Expenditures -$13.10M -$12.30M -$10.80M
Free Cash Flow $31.70M $39.10M $23.00M
YoY Change 53.88% 39.64% 19.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q2 dei Entity Public Float
EntityPublicFloat
1938000000 USD
CY2017 dei Entity Registrant Name
EntityRegistrantName
Rexford Industrial Realty, Inc.
CY2017 dei Document Period End Date
DocumentPeriodEndDate
2017-12-31
CY2017 dei Document Type
DocumentType
10-K
CY2017 dei Entity Central Index Key
EntityCentralIndexKey
0001571283
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
78490192 shares
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Amendment Flag
AmendmentFlag
false
CY2017 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2017 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2017 dei Trading Symbol
TradingSymbol
REXR
CY2016 rexr Acquisition Purchase Price
AcquisitionPurchasePrice
371682000 USD
CY2017 rexr Acquisition Purchase Price
AcquisitionPurchasePrice
666727000 USD
CY2017Q4 rexr Area Of Real Estate Property Additionally Managed
AreaOfRealEstatePropertyAdditionallyManaged
1200000 sqft
CY2016Q4 rexr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Lease Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLeaseLiabilities
7517000 USD
CY2017Q4 rexr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Lease Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLeaseLiabilities
12602000 USD
CY2016Q4 rexr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Tenant Improvements
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTenantImprovements
5336000 USD
CY2017Q4 rexr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Tenant Improvements
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTenantImprovements
7010000 USD
CY2016Q4 rexr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Working Capital Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedWorkingCapitalAssets
527000 USD
CY2017Q4 rexr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Working Capital Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedWorkingCapitalAssets
228000 USD
CY2016Q4 rexr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Working Capital Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedWorkingCapitalLiabilities
2883000 USD
CY2017Q4 rexr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Working Capital Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedWorkingCapitalLiabilities
3550000 USD
CY2017Q4 rexr Common Stock Shares Availableunder Atm
CommonStockSharesAvailableunderATM
229000000 USD
CY2016Q4 rexr Debt Instrument Unamortized Discount Premium And Deferred Loan Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDeferredLoanCostsNet
2292000 USD
CY2017Q4 rexr Debt Instrument Unamortized Discount Premium And Deferred Loan Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDeferredLoanCostsNet
2717000 USD
CY2015 rexr Deferred Interest Income On Notes Receivable
DeferredInterestIncomeOnNotesReceivable
0 USD
CY2016 rexr Deferred Interest Income On Notes Receivable
DeferredInterestIncomeOnNotesReceivable
84000 USD
CY2017 rexr Deferred Interest Income On Notes Receivable
DeferredInterestIncomeOnNotesReceivable
-84000 USD
CY2016Q4 rexr Deferred Rent Receivable Allowance For Doubtful Accounts
DeferredRentReceivableAllowanceForDoubtfulAccounts
30000 USD
CY2017Q4 rexr Deferred Rent Receivable Allowance For Doubtful Accounts
DeferredRentReceivableAllowanceForDoubtfulAccounts
86000 USD
CY2016Q4 rexr Deferred Rent Receivables Gross
DeferredRentReceivablesGross
11903000 USD
CY2017Q4 rexr Deferred Rent Receivables Gross
DeferredRentReceivablesGross
15912000 USD
CY2017Q4 rexr Disposal Group Including Discontinued Operation Property Plantand Equipment Accumulated Depreciation
DisposalGroupIncludingDiscontinuedOperationPropertyPlantandEquipmentAccumulatedDepreciation
1609000 USD
CY2017Q4 rexr Disposal Group Including Discontinued Operation Property Plantand Equipment Gross
DisposalGroupIncludingDiscontinuedOperationPropertyPlantandEquipmentGross
13296000 USD
CY2017Q4 rexr Disposal Group Including Discontinued Operation Tenant Security Deposits
DisposalGroupIncludingDiscontinuedOperationTenantSecurityDeposits
193000 USD
CY2015 rexr Equity Method Investment Summarized Financial Information Gain On Sale Of Properties
EquityMethodInvestmentSummarizedFinancialInformationGainOnSaleOfProperties
0 USD
CY2016 rexr Equity Method Investment Summarized Financial Information Gain On Sale Of Properties
EquityMethodInvestmentSummarizedFinancialInformationGainOnSaleOfProperties
3458000 USD
CY2017 rexr Equity Method Investment Summarized Financial Information Gain On Sale Of Properties
EquityMethodInvestmentSummarizedFinancialInformationGainOnSaleOfProperties
0 USD
CY2014Q1 rexr Estimated Remediation Costs
EstimatedRemediationCosts
1300000 USD
CY2015 rexr Gain On Early Repayment Of Notes Receivable
GainOnEarlyRepaymentOfNotesReceivable
581000 USD
CY2016 rexr Gain On Early Repayment Of Notes Receivable
GainOnEarlyRepaymentOfNotesReceivable
0 USD
CY2017 rexr Gain On Early Repayment Of Notes Receivable
GainOnEarlyRepaymentOfNotesReceivable
0 USD
CY2014Q1 rexr Holdback Escrow Buyer Funded
HoldbackEscrowBuyerFunded
100000 USD
CY2014Q1 rexr Holdback Escrow Seller Funded
HoldbackEscrowSellerFunded
1300000 USD
CY2015 rexr Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
200000 USD
CY2016 rexr Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
100000 USD
CY2017 rexr Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
0 USD
CY2014Q1 rexr Maximum Seller Liability Remedian Costs
MaximumSellerLiabilityRemedianCosts
1300000 USD
CY2016 rexr Number Of Buildings Acquired
NumberOfBuildingsAcquired
30 building
CY2017 rexr Number Of Buildings Acquired
NumberOfBuildingsAcquired
48 building
CY2017Q4 rexr Number Of Real Estate Properties Additionally Managed
NumberOfRealEstatePropertiesAdditionallyManaged
19 property
CY2015 rexr Offering Costs
OfferingCosts
8174000 USD
CY2016 rexr Offering Costs
OfferingCosts
12011000 USD
CY2017 rexr Offering Costs
OfferingCosts
8259000 USD
CY2017 rexr Preferred Stock Redemptions Dueto Liquidationof Private Reit
PreferredStockRedemptionsDuetoLiquidationofPrivateREIT
125000 USD
CY2015 rexr Provision For Doubtful Accounts Including Straight Line Rent
ProvisionForDoubtfulAccountsIncludingStraightLineRent
1462000 USD
CY2016 rexr Provision For Doubtful Accounts Including Straight Line Rent
ProvisionForDoubtfulAccountsIncludingStraightLineRent
1233000 USD
CY2017 rexr Provision For Doubtful Accounts Including Straight Line Rent
ProvisionForDoubtfulAccountsIncludingStraightLineRent
1118000 USD
CY2015 rexr Real Estate Taxes And Insurance Costs Capitalized
RealEstateTaxesAndInsuranceCostsCapitalized
800000 USD
CY2016 rexr Real Estate Taxes And Insurance Costs Capitalized
RealEstateTaxesAndInsuranceCostsCapitalized
800000 USD
CY2017 rexr Real Estate Taxes And Insurance Costs Capitalized
RealEstateTaxesAndInsuranceCostsCapitalized
1200000 USD
CY2017 rexr Reit Taxable Income Distribution Requirement Percentage
ReitTaxableIncomeDistributionRequirementPercentage
0.9
CY2015 rexr Sec Schedule Iii Real Estate Accumulated Depreciation Real Estate Heldfor Sale
SECScheduleIIIRealEstateAccumulatedDepreciationRealEstateHeldforSale
0 USD
CY2016 rexr Sec Schedule Iii Real Estate Accumulated Depreciation Real Estate Heldfor Sale
SECScheduleIIIRealEstateAccumulatedDepreciationRealEstateHeldforSale
0 USD
CY2017 rexr Sec Schedule Iii Real Estate Accumulated Depreciation Real Estate Heldfor Sale
SECScheduleIIIRealEstateAccumulatedDepreciationRealEstateHeldforSale
1609000 USD
CY2015 rexr Sec Schedule Iii Real Estate Real Estate Heldfor Sale
SECScheduleIIIRealEstateRealEstateHeldforSale
0 USD
CY2016 rexr Sec Schedule Iii Real Estate Real Estate Heldfor Sale
SECScheduleIIIRealEstateRealEstateHeldforSale
0 USD
CY2017 rexr Sec Schedule Iii Real Estate Real Estate Heldfor Sale
SECScheduleIIIRealEstateRealEstateHeldforSale
13296000 USD
CY2015Q1 rexr Underwriting Discount And Offering Costs
UnderwritingDiscountAndOfferingCosts
7800000 USD
CY2015 rexr Unrecaptured Section1250 Gain Percent Of Capital Gain
UnrecapturedSection1250GainPercentOfCapitalGain
0.000
CY2016 rexr Unrecaptured Section1250 Gain Percent Of Capital Gain
UnrecapturedSection1250GainPercentOfCapitalGain
1.000
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
13585000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
21134000 USD
CY2016Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
2749000 USD
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
3664000 USD
CY2016Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
5565000 USD
CY2017Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
5369000 USD
CY2015 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
178000 USD
CY2016 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
CY2017 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
CY2016Q4 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
59277000 USD
CY2017Q4 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
67058000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3033000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3445000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6799000 USD
CY2016 us-gaap Acquisition Costs
AcquisitionCosts
200000 USD
CY2017 us-gaap Acquisition Costs
AcquisitionCosts
2000000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
907834000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1239810000 USD
CY2015 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
191000 USD
CY2016 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
747000 USD
CY2017 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1568000 USD
CY2016Q4 us-gaap Advance Rent
AdvanceRent
3455000 USD
CY2017Q4 us-gaap Advance Rent
AdvanceRent
6267000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2816000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1705000 USD
CY2015 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
202000 USD
CY2016 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-78000 USD
CY2017 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-2270000 USD
CY2015 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-191000 USD
CY2016 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-238000 USD
CY2017 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-169000 USD
CY2015 us-gaap Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
0 USD
CY2016 us-gaap Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
150000 USD
CY2017 us-gaap Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
150000 USD
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
812000 USD
CY2016 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1014000 USD
CY2017 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1147000 USD
CY2017Q4 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
18500000 sqft
CY2016Q4 us-gaap Assets
Assets
1515008000 USD
CY2017Q4 us-gaap Assets
Assets
2111373000 USD
CY2016Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
0 USD
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
12436000 USD
CY2016 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.26
CY2017 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.46
CY2016 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.26
CY2017 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.46
CY2016 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
16125000 USD
CY2017 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
33057000 USD
CY2016 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
160556000 USD
CY2017 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
180232000 USD
CY2015 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2136000 USD
CY2016 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1855000 USD
CY2017 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
454000 USD
CY2017 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
2158000 USD
CY2017 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
19177000 USD
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
378146000 USD
CY2017Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
680513000 USD
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
147174000 USD
CY2017Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
287473000 USD
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
21283000 USD
CY2017Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
31266000 USD
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
203826000 USD
CY2017Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
354536000 USD
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
10400000 USD
CY2017Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
16152000 USD
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
367746000 USD
CY2017Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
664361000 USD
CY2015 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
610000 USD
CY2016 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1284000 USD
CY2017 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2216000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15525000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6620000 USD
CY2014Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8606000 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5201000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15525000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6870000 USD
CY2015 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3405000 USD
CY2016 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
10324000 USD
CY2017 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-8655000 USD
CY2017Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
490000000 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
490000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66454375 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
78495882 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
662000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
782000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
172000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31604000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
44066000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
36000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
965000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1059000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
208000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
32569000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
45125000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
502476000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
671658000 USD
CY2016Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
8672000 USD
CY2017Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
12014000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
847000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1930000 USD
CY2016Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
11873000 USD
CY2017Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
15826000 USD
CY2016Q4 us-gaap Deposits Assets
DepositsAssets
0 USD
CY2017Q4 us-gaap Deposits Assets
DepositsAssets
2475000 USD
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
41837000 USD
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
51407000 USD
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
64852000 USD
CY2015 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-1039000 USD
CY2016 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-2218000 USD
CY2017 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-1341000 USD
CY2015 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2016 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2017 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2015 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-2781000 USD
CY2016 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
4475000 USD
CY2017 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
2084000 USD
CY2016Q4 us-gaap Development In Process
DevelopmentInProcess
17778000 USD
CY2017Q4 us-gaap Development In Process
DevelopmentInProcess
34772000 USD
CY2015 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
25000000 USD
CY2016 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
33619000 USD
CY2017 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
42139000 USD
CY2017Q4 us-gaap Disposal Group Including Discontinued Operation Intangible Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent
71000 USD
CY2017Q4 us-gaap Disposal Group Including Discontinued Operation Other Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities
50000 USD
CY2017Q4 us-gaap Disposal Group Including Discontinued Operation Other Noncurrent Assets
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
678000 USD
CY2017Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
11687000 USD
CY2015 us-gaap Dividends Common Stock
DividendsCommonStock
28304000 USD
CY2016 us-gaap Dividends Common Stock
DividendsCommonStock
34317000 USD
CY2017 us-gaap Dividends Common Stock
DividendsCommonStock
42618000 USD
CY2015Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
7806000 USD
CY2016Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
9282000 USD
CY2017Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
11727000 USD
CY2016 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1983000 USD
CY2017 us-gaap Dividends Preferred Stock
DividendsPreferredStock
5288000 USD
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.36
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.48
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2015 us-gaap Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
1911000 USD
CY2016 us-gaap Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
442000 USD
CY2017 us-gaap Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
0 USD
CY2015 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
762000 USD
CY2016 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
4297000 USD
CY2017 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
0 USD
CY2015 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
2673000 USD
CY2016 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
1281000 USD
CY2017 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
0 USD
CY2014Q1 us-gaap Escrow Deposit
EscrowDeposit
1400000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
36365000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
49239000 USD
CY2016Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
174000 USD
CY2017Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
167000 USD
CY2015 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-182000 USD
CY2016 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
25000 USD
CY2015 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0 USD
CY2016 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
17377000 USD
CY2017 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
29573000 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15016000 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17415000 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21610000 USD
CY2015 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
93000 USD
CY2016 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1451000 USD
CY2017 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11000 USD
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1806000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1667000 USD
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4203000 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2676000 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
988000 USD
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2007000 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1286000 USD
CY2016 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-71000 USD
CY2017 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1491000 USD
CY2015 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-762000 USD
CY2016 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
411000 USD
CY2017 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-1751000 USD
CY2015 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
1608000 USD
CY2016 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
2155000 USD
CY2017 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
2580000 USD
CY2015 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
0 shares
CY2016 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
242533 shares
CY2017 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
399792 shares
CY2015 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
800000 USD
CY2016 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1700000 USD
CY2017 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1700000 USD
CY2015 us-gaap Interest Expense
InterestExpense
8453000 USD
CY2016 us-gaap Interest Expense
InterestExpense
14848000 USD
CY2017 us-gaap Interest Expense
InterestExpense
20209000 USD
CY2015 us-gaap Interest Income Operating
InterestIncomeOperating
710000 USD
CY2016 us-gaap Interest Income Operating
InterestIncomeOperating
459000 USD
CY2017 us-gaap Interest Income Operating
InterestIncomeOperating
445000 USD
CY2015 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
754000 USD
CY2016 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
1653000 USD
CY2017 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
1694000 USD
CY2015 us-gaap Interest Paid Net
InterestPaidNet
6147000 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
13943000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
18423000 USD
CY2017Q4 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
500000 USD
CY2016Q4 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
5594000 USD
CY2017Q4 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
7193000 USD
CY2016Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
2045000 USD
CY2017Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
219000 USD
CY2016Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
811614000 USD
CY2017Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1079746000 USD
CY2016Q4 us-gaap Land
Land
683919000 USD
CY2017Q4 us-gaap Land
Land
997588000 USD
CY2017 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2062-06-01
CY2016Q4 us-gaap Liabilities
Liabilities
552868000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
746119000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1515008000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2111373000 USD
CY2016Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
0 USD
CY2017Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
243000 USD
CY2017Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
550000000 USD
CY2016 us-gaap Management Fees Revenue
ManagementFeesRevenue
473000 USD
CY2017 us-gaap Management Fees Revenue
ManagementFeesRevenue
493000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
22825000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
500184000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
668941000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
451934000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
933000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
100184000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
60175000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
166000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
58266000 USD
CY2015 us-gaap Management Fees Revenue
ManagementFeesRevenue
584000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
25208000 USD
CY2015 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1395000 USD
CY2016 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1212000 USD
CY2017 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1347000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
192861000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
315106000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
521595000 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-236774000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-361214000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-606900000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
40508000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
56432000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
76650000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
1874000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
25126000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
40712000 USD
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
76000 USD
CY2016 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
750000 USD
CY2017 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
988000 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1651000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1347000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12299000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2267000 USD
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6928000 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
22841000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4176000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
17846000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
586000 USD
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11819000 USD
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
34427000 USD
CY2016Q4 us-gaap Net Rentable Area
NetRentableArea
3372794 sqft
CY2017Q4 us-gaap Net Rentable Area
NetRentableArea
4226927 sqft
CY2015 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
17097000 USD
CY2016 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0 USD
CY2017 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0 USD
CY2016 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
125000 USD
CY2016Q4 us-gaap Notes Receivable Net
NotesReceivableNet
5934000 USD
CY2017Q4 us-gaap Notes Receivable Net
NotesReceivableNet
0 USD
CY2017Q4 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
151 property
CY2016Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
9130000 USD
CY2017Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
18067000 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
81853000 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
102441000 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
128601000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
19827000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
22538000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
23966000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
25310000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
25779000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
26883000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
32001000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
33615000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
630618000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
144053000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
45611000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
69662000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
101504000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
126373000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
143415000 USD
CY2015 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
81114000 USD
CY2016 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
107594000 USD
CY2017 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
136185000 USD
CY2016Q4 us-gaap Other Assets
OtherAssets
5290000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
6146000 USD
CY2017Q4 us-gaap Other Commitment
OtherCommitment
19000000 USD
CY2016 us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
4475000 USD
CY2017 us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
2084000 USD
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1742000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6693000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3425000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
215000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
71000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6478000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3354000 USD
CY2015 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
92442000 USD
CY2016 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
119144000 USD
CY2017 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
149264000 USD
CY2015 us-gaap Other Expenses
OtherExpenses
10589000 USD
CY2016 us-gaap Other Expenses
OtherExpenses
16703000 USD
CY2017 us-gaap Other Expenses
OtherExpenses
20663000 USD
CY2016Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
5170000 USD
CY2017Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
5156000 USD
CY2015 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1013000 USD
CY2016 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
943000 USD
CY2017 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
869000 USD
CY2015 us-gaap Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
136000 USD
CY2015 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
22181000 USD
CY2016 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
31928000 USD
CY2017 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
42313000 USD
CY2015 us-gaap Payments For Commissions
PaymentsForCommissions
3421000 USD
CY2016 us-gaap Payments For Commissions
PaymentsForCommissions
5596000 USD
CY2017 us-gaap Payments For Commissions
PaymentsForCommissions
5693000 USD
CY2015 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-2110000 USD
CY2016 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
0 USD
CY2017 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
2475000 USD
CY2015 us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
136000 USD
CY2016 us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
CY2017 us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
CY2015 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
2000 USD
CY2016 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
CY2017 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
193000 USD
CY2015 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
26042000 USD
CY2016 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
32852000 USD
CY2017 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
40207000 USD
CY2015 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1095000 USD
CY2016 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1201000 USD
CY2017 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1313000 USD
CY2015 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2016 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1983000 USD
CY2017 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5288000 USD
CY2015 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
796000 USD
CY2016 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1925000 USD
CY2017 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2268000 USD
CY2015 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
191000 USD
CY2016 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
747000 USD
CY2017 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1568000 USD
CY2015 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 USD
CY2016 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
5700000 USD
CY2017 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 USD
CY2015 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
230599000 USD
CY2016 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
367621000 USD
CY2017 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
664361000 USD
CY2015 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
CY2016 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
CY2017 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
125000 USD
CY2015 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2016 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1983000 USD
CY2017 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5875000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
13896000 USD
CY2016 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
0 USD
CY2017 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
6000000 USD
CY2015 us-gaap Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
0 USD
CY2016 us-gaap Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
0 USD
CY2017 us-gaap Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
250000 USD
CY2015 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
175833000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
183386000 USD
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
330900000 USD
CY2015 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
272000000 USD
CY2016 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
263000000 USD
CY2016 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
5530000 USD
CY2017 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
11000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
176200000 USD
CY2017 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
612000000 USD
CY2015 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
CY2016 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
86651000 USD
CY2017 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
72475000 USD
CY2015 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
0 USD
CY2016 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
38505000 USD
CY2017 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
95988000 USD
CY2015 us-gaap Profit Loss
ProfitLoss
1950000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
1477000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
12792000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
3061000 USD
CY2016Q4 us-gaap Profit Loss
ProfitLoss
8546000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
25876000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
5721000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
19855000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
2009000 USD
CY2017Q4 us-gaap Profit Loss
ProfitLoss
14115000 USD
CY2017 us-gaap Profit Loss
ProfitLoss
41700000 USD
CY2015 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1448000 USD
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1287000 USD
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1061000 USD
CY2014Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
76884000 USD
CY2015Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
103623000 USD
CY2016Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
135140000 USD
CY2017Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
173541000 USD
CY2015 us-gaap Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
485000 USD
CY2016 us-gaap Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
207000 USD
CY2017 us-gaap Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
722000 USD
CY2015 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
0 USD
CY2016 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
3055000 USD
CY2017 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
4737000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
2629000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
1164377000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
997588000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
1009064000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
1002761000 USD
CY2015 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
0 USD
CY2016 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
24331000 USD
CY2017 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
69616000 USD
CY2017Q4 us-gaap Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
2100000000 USD
CY2017Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
2161965000 USD
CY2015 us-gaap Real Estate Improvements
RealEstateImprovements
22841000 USD
CY2016 us-gaap Real Estate Improvements
RealEstateImprovements
31565000 USD
CY2017 us-gaap Real Estate Improvements
RealEstateImprovements
44451000 USD
CY2016Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
135140000 USD
CY2017Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
173541000 USD
CY2014Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
930462000 USD
CY2015Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1188766000 USD
CY2016Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1552129000 USD
CY2017Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2161965000 USD
CY2016Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1416989000 USD
CY2017Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1988424000 USD
CY2015 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
235948000 USD
CY2016 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
356336000 USD
CY2017 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
649019000 USD
CY2015 us-gaap Real Estate Other Deductions
RealEstateOtherDeductions
485000 USD
CY2016 us-gaap Real Estate Other Deductions
RealEstateOtherDeductions
207000 USD
CY2017 us-gaap Real Estate Other Deductions
RealEstateOtherDeductions
722000 USD
CY2009Q4 us-gaap Real Estate Owned Valuation Allowance Component
RealEstateOwnedValuationAllowanceComponent
19600000 USD
CY2017Q4 us-gaap Real Estate Owned Valuation Allowance Component
RealEstateOwnedValuationAllowanceComponent
10800000 USD
CY2015 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
92606000 USD
CY2016 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
125260000 USD
CY2017 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
160417000 USD
CY2016 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2218000 USD
CY2017 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1341000 USD
CY2015 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
226710000 USD
CY2016 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
179223000 USD
CY2017 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
442818000 USD
CY2016Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
0 USD
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
250000 USD
CY2015 us-gaap Revenues
Revenues
93900000 USD
CY2016Q1 us-gaap Revenues
Revenues
27504000 USD
CY2016Q2 us-gaap Revenues
Revenues
30608000 USD
CY2016Q3 us-gaap Revenues
Revenues
33303000 USD
CY2016Q4 us-gaap Revenues
Revenues
34777000 USD
CY2016 us-gaap Revenues
Revenues
126192000 USD
CY2017Q1 us-gaap Revenues
Revenues
35354000 USD
CY2017Q2 us-gaap Revenues
Revenues
36782000 USD
CY2017Q3 us-gaap Revenues
Revenues
43339000 USD
CY2017Q4 us-gaap Revenues
Revenues
45880000 USD
CY2017 us-gaap Revenues
Revenues
161355000 USD
CY2015 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
27224000 USD
CY2016 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
34779000 USD
CY2017 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
45469000 USD
CY2017Q4 us-gaap Sec Schedule Iii Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Buildings And Improvements
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements
160965000 USD
CY2016Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
15187000 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
19521000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
1752000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
3835000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
5398000 USD
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
190695 shares
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Method Used
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsMethodUsed
100000
CY2015Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
16.07
CY2016Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
23.13
CY2015Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
16
CY2015Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
11500000 shares
CY2015 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2016 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2017 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2016 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
191990000 USD
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1852000 USD
CY2016 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3982000 USD
CY2017 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5560000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
939315000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1340046000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
545877000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
693744000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
962140000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1365254000 USD
CY2015 us-gaap Straight Line Rent
StraightLineRent
3425000 USD
CY2016 us-gaap Straight Line Rent
StraightLineRent
4507000 USD
CY2017 us-gaap Straight Line Rent
StraightLineRent
4737000 USD
CY2016Q4 us-gaap Tenant Improvements
TenantImprovements
38644000 USD
CY2017Q4 us-gaap Tenant Improvements
TenantImprovements
49692000 USD
CY2015 us-gaap Tenant Reimbursements
TenantReimbursements
10479000 USD
CY2016 us-gaap Tenant Reimbursements
TenantReimbursements
16723000 USD
CY2017 us-gaap Tenant Reimbursements
TenantReimbursements
23363000 USD
CY2015 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
223000 USD
CY2016 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
302000 USD
CY2017 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
410000 USD
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54024923 shares
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62965554 shares
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71598654 shares
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
54024923 shares
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
62723021 shares
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
71198862 shares
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54024923 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62723021 shares
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71198862 shares
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001571283-18-000011-index-headers.html Edgar Link pending
0001571283-18-000011-index.html Edgar Link pending
0001571283-18-000011.txt Edgar Link pending
0001571283-18-000011-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rexr-201612_chartx31326a05.jpg Edgar Link pending
rexr-20171231.xml Edgar Link completed
rexr-20171231.xsd Edgar Link pending
rexr-20171231x10k.htm Edgar Link pending
rexr-20171231_cal.xml Edgar Link unprocessable
rexr-20171231_def.xml Edgar Link unprocessable
rexr-20171231_lab.xml Edgar Link unprocessable
rexr-20171231_pre.xml Edgar Link unprocessable
rexr-q42017ex121.htm Edgar Link pending
rexr-q42017ex211.htm Edgar Link pending
rexr-q42017ex231.htm Edgar Link pending
rexr-q42017ex311.htm Edgar Link pending
rexr-q42017ex312.htm Edgar Link pending
rexr-q42017ex313.htm Edgar Link pending
rexr-q42017ex321.htm Edgar Link pending
rexr-q42017ex322.htm Edgar Link pending
rexr-q42017ex323.htm Edgar Link pending
rexrex1041psa11-30x17.htm Edgar Link pending
rexrex991federalincometaxc.htm Edgar Link pending
Show.js Edgar Link pending