2021 Q2 Form 10-Q Financial Statement
#000156459021024946 Filed on May 06, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q1 |
---|---|---|
Revenue | $1.419B | $1.179B |
YoY Change | 37.9% | -3.04% |
Cost Of Revenue | $1.051B | $895.0M |
YoY Change | 33.21% | 1.24% |
Gross Profit | $368.0M | $284.0M |
YoY Change | 55.93% | -14.46% |
Gross Profit Margin | 25.93% | 24.09% |
Selling, General & Admin | $217.0M | $244.0M |
YoY Change | -7.66% | 7.02% |
% of Gross Profit | 58.97% | 85.92% |
Research & Development | $21.00M | |
YoY Change | 10.53% | |
% of Gross Profit | 5.71% | |
Depreciation & Amortization | $23.00M | $21.00M |
YoY Change | 9.52% | 31.25% |
% of Gross Profit | 6.25% | 7.39% |
Operating Expenses | $238.0M | $244.0M |
YoY Change | 1152.63% | 7.02% |
Operating Profit | $130.0M | $34.00M |
YoY Change | -2266.67% | -60.0% |
Interest Expense | $13.00M | $17.00M |
YoY Change | -27.78% | 0.0% |
% of Operating Profit | 10.0% | 50.0% |
Other Income/Expense, Net | -$44.00M | -$9.000M |
YoY Change | -1200.0% | -1000.0% |
Pretax Income | $73.00M | -$25.00M |
YoY Change | -237.74% | -129.76% |
Income Tax | $24.00M | -$4.000M |
% Of Pretax Income | 32.88% | |
Net Earnings | $49.00M | -$21.00M |
YoY Change | -164.47% | -143.75% |
Net Earnings / Revenue | 3.45% | -1.78% |
Basic Earnings Per Share | $0.34 | -$0.17 |
Diluted Earnings Per Share | $0.33 | -$0.17 |
COMMON SHARES | ||
Basic Shares Outstanding | 143.4M | 123.0M |
Diluted Shares Outstanding | 147.7M | 123.0M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $508.0M | $338.0M |
YoY Change | 40.33% | 59.43% |
Cash & Equivalents | $508.0M | $338.0M |
Short-Term Investments | ||
Other Short-Term Assets | $156.0M | $164.0M |
YoY Change | -4.29% | 47.75% |
Inventory | $681.0M | $671.0M |
Prepaid Expenses | ||
Receivables | $875.0M | $820.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.220B | $1.993B |
YoY Change | 20.46% | 7.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $442.0M | $304.0M |
YoY Change | 42.12% | 2.7% |
Goodwill | $2.612B | |
YoY Change | -1.21% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $239.0M | $378.0M |
YoY Change | -2.45% | 76.64% |
Total Long-Term Assets | $3.356B | $3.294B |
YoY Change | 0.99% | 0.37% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.220B | $1.993B |
Total Long-Term Assets | $3.356B | $3.294B |
Total Assets | $5.576B | $5.287B |
YoY Change | 7.94% | 2.78% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $908.0M | $906.0M |
YoY Change | 11.96% | -10.56% |
Accrued Expenses | $528.0M | $467.0M |
YoY Change | -6.38% | -10.88% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $10.00M | $382.0M |
YoY Change | -96.52% | 1636.36% |
Total Short-Term Liabilities | $1.446B | $1.755B |
YoY Change | -13.0% | 12.57% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.186B | $1.149B |
YoY Change | 4.04% | -2.13% |
Other Long-Term Liabilities | $912.0M | $270.0M |
YoY Change | -8.62% | 12.97% |
Total Long-Term Liabilities | $1.186B | $1.419B |
YoY Change | 4.04% | 0.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.446B | $1.755B |
Total Long-Term Liabilities | $1.186B | $1.419B |
Total Liabilities | $3.544B | $3.174B |
YoY Change | -3.46% | 6.8% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $17.00M | |
YoY Change | -66.0% | |
Common Stock | $0.00 | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $4.000M | |
YoY Change | 100.0% | |
Treasury Stock Shares | ||
Shareholders Equity | $2.032B | $1.521B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.576B | $5.287B |
YoY Change | 7.94% | 2.78% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $49.00M | -$21.00M |
YoY Change | -164.47% | -143.75% |
Depreciation, Depletion And Amortization | $23.00M | $21.00M |
YoY Change | 9.52% | 31.25% |
Cash From Operating Activities | $5.000M | -$74.00M |
YoY Change | -96.55% | 640.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$19.00M | -$16.00M |
YoY Change | 26.67% | 6.67% |
Acquisitions | $5.000M | $35.00M |
YoY Change | 483.33% | |
Other Investing Activities | -$5.000M | -$35.00M |
YoY Change | 483.33% | |
Cash From Investing Activities | -$24.00M | -$51.00M |
YoY Change | 60.0% | 142.86% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $921.0M | |
YoY Change | ||
Cash From Financing Activities | 13.00M | 349.0M |
YoY Change | -112.04% | -1617.39% |
NET CHANGE | ||
Cash From Operating Activities | 5.000M | -74.00M |
Cash From Investing Activities | -24.00M | -51.00M |
Cash From Financing Activities | 13.00M | 349.0M |
Net Change In Cash | -9.000M | 216.0M |
YoY Change | -140.91% | -507.55% |
FREE CASH FLOW | ||
Cash From Operating Activities | $5.000M | -$74.00M |
Capital Expenditures | -$19.00M | -$16.00M |
Free Cash Flow | $24.00M | -$58.00M |
YoY Change | -85.0% | -1260.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssets | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssets | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:AccruedLiabilitiesCurrent | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:AccruedLiabilitiesCurrent | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesNoncurrent | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesNoncurrent | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y6M10D | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
2000000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
517000000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
863000000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-87000000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
672000000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
173000000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2225000000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
318000000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
2691000000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
376000000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
5610000000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
936000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7000000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
595000000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1538000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1155000000 | |
CY2021Q2 | rezi |
Obligations Payable Under Indemnification Agreements
ObligationsPayableUnderIndemnificationAgreements
|
583000000 | |
CY2020Q4 | rezi |
Obligations Payable Under Indemnification Agreements
ObligationsPayableUnderIndemnificationAgreements
|
590000000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
334000000 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
143959000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
143059000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2070000000 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6000000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
75000000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-146000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1993000000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5610000000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-21000000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1521000000 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21000000 | |
CY2021Q2 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
950000000 | |
CY2021Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
21000000 | |
CY2020Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
350000000 | |
CY2021Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
921000000 | |
CY2021Q2 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
5000000 | |
CY2020Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
349000000 | |
CY2020Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-8000000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
216000000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
338000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1993000000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
49000000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-24000000 | |
CY2021Q2 | rezi |
Stock Issued During Period Value Net Of Shares With Held For Employee Taxes
StockIssuedDuringPeriodValueNetOfSharesWithHeldForEmployeeTaxes
|
5000000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9000000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2032000000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1602000000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21000000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-66000000 | |
CY2020Q1 | rezi |
Stock Issued During Period Value Net Of Shares With Held For Employee Taxes
StockIssuedDuringPeriodValueNetOfSharesWithHeldForEmployeeTaxes
|
-1000000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7000000 | |
CY2021Q2 | rezi |
Date Of Business Spin Off
DateOfBusinessSpinOff
|
2018-10-29 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1419000000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1179000000 | |
CY2021Q2 | rezi |
Revenue Performance Obligation Satisfied Over Time Percentage
RevenuePerformanceObligationSatisfiedOverTimePercentage
|
0.03 | |
CY2021Q2 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2021Q2 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1419000000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1179000000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
130000000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
34000000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
143000000 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0565 | |
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
16000000 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
14000000 | |
CY2021Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4000000 | |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3000000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
133000000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
34000000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
33000000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
109000000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
107000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
31000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
36000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
30000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
19000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
14000000 | |
CY2021Q2 | rezi |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
35000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
165000000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
22000000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
49000000 | |
CY2021Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
8000000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
7000000 | |
CY2021Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
10000000 | |
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5000000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24000000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4000000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24000000 | |
CY2021Q2 | rezi |
Interim Period Income Tax Expense Benefit
InterimPeriodIncomeTaxExpenseBenefit
|
24000000 | |
CY2021Q2 | rezi |
Reimbursement Agreement Expenses
ReimbursementAgreementExpenses
|
-36000000 | |
CY2020Q1 | rezi |
Reimbursement Agreement Expenses
ReimbursementAgreementExpenses
|
-34000000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
23000000 | |
CY2021Q2 | us-gaap |
Other Income
OtherIncome
|
-15000000 | |
CY2020Q1 | us-gaap |
Other Income
OtherIncome
|
8000000 | |
CY2021Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
44000000 | |
CY2020Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
42000000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21000000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
143382000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
122962000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4274000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
147656000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
122962000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
681000000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
672000000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
595000000 | |
CY2021Q2 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
22000000 | |
CY2020Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
22000000 | |
CY2021Q2 | rezi |
Trademark License Agreement
TrademarkLicenseAgreement
|
P40Y | |
CY2020Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
22000000 | |
CY2021Q2 | rezi |
Obligations Payable Under Indemnification Agreements Current
ObligationsPayableUnderIndemnificationAgreementsCurrent
|
140000000 | |
CY2020Q4 | rezi |
Obligations Payable Under Indemnification Agreements Current
ObligationsPayableUnderIndemnificationAgreementsCurrent
|
140000000 | |
CY2021Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
82000000 | |
CY2020Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
62000000 | |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
67000000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
105000000 | |
CY2021Q2 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
44000000 | |
CY2020Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
91000000 | |
CY2021Q2 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
18000000 | |
CY2020Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
24000000 | |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
177000000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
173000000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
528000000 | |
CY2019Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
25000000 | |
CY2021Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
4000000 | |
CY2020Q1 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
5000000 | |
CY2021Q2 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-1000000 | |
CY2020Q1 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-3000000 | |
CY2021Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
5000000 | |
CY2020Q1 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
4000000 | |
CY2021Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
20000000 | |
CY2020Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
23000000 | |
CY2021Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
14000000 | |
CY2020Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
18000000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1196000000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1162000000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7000000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1186000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1155000000 |