|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.156B
13.89%
YoY
|
$1.893B
-4.2%
YoY
|
$1.976B
-7.92%
YoY
|
$2.146B
-14.88%
YoY
|
$2.521B
130.44%
YoY
|
| Depreciation, Depletion And Amortization |
$84.00M
-41.67%
YoY
|
$144.0M
-38.98%
YoY
|
$236.0M
-33.14%
YoY
|
$353.0M
-4.85%
YoY
|
$371.0M
-11.88%
YoY
|
| Cash From Operating Activities |
$2.181B
36.48%
YoY
|
$1.598B
-30.76%
YoY
|
$2.308B
-25.6%
YoY
|
$3.102B
2.38%
YoY
|
$3.030B
30.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$185.0M
-42.19%
YoY
|
$320.0M
-6.71%
YoY
|
$343.0M
-9.26%
YoY
|
$378.0M
-331.9%
YoY
|
-$163.0M
-15.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.182B
210.24%
YoY
|
| Other Investing Activities |
-$1.233B
-2225.86%
YoY
|
$58.00M
-104.59%
YoY
|
-$1.264B
-89.94%
YoY
|
-$12.56B
364.95%
YoY
|
-$2.702B
-42.02%
YoY
|
| Cash From Investing Activities |
-$1.418B
441.22%
YoY
|
-$262.0M
-83.7%
YoY
|
-$1.607B
-87.58%
YoY
|
-$12.94B
351.69%
YoY
|
-$2.865B
-40.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.067B
206.61%
YoY
|
$348.0M
38.1%
YoY
|
$252.0M
9.57%
YoY
|
$230.0M
-50.75%
YoY
|
$467.0M
N/A
|
| Debt Paid & Issued, Net |
$1.900B
1800.0%
YoY
|
$100.0M
-95.0%
YoY
|
$2.000B
N/A
|
$0.00
-100.0%
YoY
|
$1.779B
-83.71%
YoY
|
| Cash From Financing Activities |
-$568.0M
-122.06%
YoY
|
$2.575B
-150.22%
YoY
|
-$5.127B
-38.56%
YoY
|
-$8.345B
-173.91%
YoY
|
$11.29B
-31.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.181B
36.48%
YoY
|
$1.598B
-30.76%
YoY
|
$2.308B
-25.6%
YoY
|
$3.102B
2.38%
YoY
|
$3.030B
30.38%
YoY
|
| Cash From Investing Activities |
-$1.418B
441.22%
YoY
|
-$262.0M
-83.7%
YoY
|
-$1.607B
-87.58%
YoY
|
-$12.94B
351.69%
YoY
|
-$2.865B
-40.96%
YoY
|
| Cash From Financing Activities |
-$568.0M
-122.06%
YoY
|
$2.575B
-150.22%
YoY
|
-$5.127B
-38.56%
YoY
|
-$8.345B
-173.91%
YoY
|
$11.29B
-31.04%
YoY
|
| Net Change In Cash |
$195.0M
-95.01%
YoY
|
$3.911B
-188.36%
YoY
|
-$4.426B
-75.66%
YoY
|
-$18.18B
-258.74%
YoY
|
$11.46B
-17.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.181B
36.48%
YoY
|
$1.598B
-30.76%
YoY
|
$2.308B
-25.6%
YoY
|
$3.102B
2.38%
YoY
|
$3.030B
30.38%
YoY
|
| Capital Expenditures |
$185.0M
-42.19%
YoY
|
$320.0M
-6.71%
YoY
|
$343.0M
-9.26%
YoY
|
$378.0M
-331.9%
YoY
|
-$163.0M
-15.54%
YoY
|
| Free Cash Flow |
$1.996B
56.18%
YoY
|
$1.278B
-34.96%
YoY
|
$1.965B
-27.86%
YoY
|
$2.724B
-14.69%
YoY
|
$3.193B
26.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$539.0M
15.91%
YoY
|
$514.0M
1.18%
YoY
|
$569.0M
27.58%
YoY
|
$563.0M
18.03%
YoY
|
$465.0M
35.57%
YoY
|
$508.0M
38.42%
YoY
|
$446.0M
-8.98%
YoY
|
$477.0M
-14.21%
YoY
|
$343.0M
-41.67%
YoY
|
$367.0M
-44.39%
YoY
|
$490.0M
14.22%
YoY
|
$556.0M
-4.63%
YoY
|
$588.0M
7.3%
YoY
|
$660.0M
50.68%
YoY
|
$429.0M
-34.1%
YoY
|
$583.0M
-26.2%
YoY
|
$548.0M
-14.64%
YoY
|
$438.0M
-28.9%
YoY
|
$651.0M
22.83%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00M
4.55%
YoY
|
$22.00M
4.76%
YoY
|
$21.00M
-38.24%
YoY
|
$19.00M
-53.66%
YoY
|
$22.00M
-54.17%
YoY
|
$21.00M
-60.38%
YoY
|
$34.00M
-42.37%
YoY
|
$41.00M
-32.79%
YoY
|
$48.00M
-23.81%
YoY
|
$53.00M
-23.19%
YoY
|
$59.00M
-28.92%
YoY
|
$61.00M
-36.46%
YoY
|
$63.00M
-40.0%
YoY
|
$69.00M
-11.54%
YoY
|
$83.00M
-15.31%
YoY
|
$96.00M
2.13%
YoY
|
$105.0M
3.96%
YoY
|
$78.00M
27.87%
YoY
|
$98.00M
-25.76%
YoY
|
| Cash From Operating Activities |
$867.0M
-18.67%
YoY
|
-$319.0M
45.0%
YoY
|
$861.0M
-31.72%
YoY
|
$573.0M
255.9%
YoY
|
$1.066B
169.19%
YoY
|
-$220.0M
-125.73%
YoY
|
$1.261B
46.63%
YoY
|
$161.0M
-59.45%
YoY
|
$396.0M
102.04%
YoY
|
$855.0M
-32.99%
YoY
|
$860.0M
167.91%
YoY
|
$397.0M
-56.89%
YoY
|
$196.0M
-66.44%
YoY
|
$1.276B
67.67%
YoY
|
$321.0M
-61.83%
YoY
|
$921.0M
29.9%
YoY
|
$584.0M
-18.78%
YoY
|
$761.0M
-76200.0%
YoY
|
$841.0M
23.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$66.00M
-35.29%
YoY
|
-$42.00M
-153.16%
YoY
|
$39.00M
-42.65%
YoY
|
$86.00M
72.0%
YoY
|
$102.0M
-17.07%
YoY
|
$79.00M
-14.13%
YoY
|
$68.00M
-51.43%
YoY
|
$50.00M
-16.67%
YoY
|
$123.0M
141.18%
YoY
|
$92.00M
70.37%
YoY
|
$140.0M
-385.71%
YoY
|
$60.00M
-134.48%
YoY
|
$51.00M
-150.5%
YoY
|
$54.00M
-205.88%
YoY
|
-$49.00M
28.95%
YoY
|
-$174.0M
383.33%
YoY
|
-$101.0M
165.79%
YoY
|
-$51.00M
-17.74%
YoY
|
-$38.00M
40.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.114B
-888.81%
YoY
|
$176.0M
-69.5%
YoY
|
$385.0M
-189.53%
YoY
|
-$2.062B
45.11%
YoY
|
$268.0M
-79.88%
YoY
|
$577.0M
-1001.56%
YoY
|
-$430.0M
-212.27%
YoY
|
-$1.421B
164.13%
YoY
|
$1.332B
-227.46%
YoY
|
-$64.00M
-96.47%
YoY
|
$383.0M
-118.81%
YoY
|
-$538.0M
-89.68%
YoY
|
-$1.045B
-70.13%
YoY
|
-$1.815B
-26.28%
YoY
|
-$2.036B
-274.76%
YoY
|
-$5.214B
278.92%
YoY
|
-$3.498B
11962.07%
YoY
|
-$2.462B
-220.75%
YoY
|
$1.165B
-401.03%
YoY
|
| Cash From Investing Activities |
-$2.180B
-1413.25%
YoY
|
$218.0M
-56.22%
YoY
|
$346.0M
-169.48%
YoY
|
-$2.148B
46.02%
YoY
|
$166.0M
-86.27%
YoY
|
$498.0M
-419.23%
YoY
|
-$498.0M
-304.94%
YoY
|
-$1.471B
145.99%
YoY
|
$1.209B
-210.31%
YoY
|
-$156.0M
-91.65%
YoY
|
$243.0M
-111.65%
YoY
|
-$598.0M
-88.9%
YoY
|
-$1.096B
-69.55%
YoY
|
-$1.869B
-25.63%
YoY
|
-$2.085B
-285.0%
YoY
|
-$5.388B
281.59%
YoY
|
-$3.599B
5271.64%
YoY
|
-$2.513B
-227.11%
YoY
|
$1.127B
-372.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$401.0M
65.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$242.0M
137.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$215.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.549B
-34.7%
YoY
|
-$1.091B
1154.02%
YoY
|
-$283.0M
-122.13%
YoY
|
-$1.566B
7.19%
YoY
|
$2.372B
-16.6%
YoY
|
-$87.00M
-97.01%
YoY
|
$1.279B
-164.83%
YoY
|
-$1.461B
-216.51%
YoY
|
$2.844B
-290.36%
YoY
|
-$2.914B
-24.23%
YoY
|
-$1.973B
-35.73%
YoY
|
$1.254B
-142.11%
YoY
|
-$1.494B
-196.45%
YoY
|
-$3.846B
-205.2%
YoY
|
-$3.070B
5481.82%
YoY
|
-$2.978B
-316.27%
YoY
|
$1.549B
-75.46%
YoY
|
$3.656B
45.83%
YoY
|
-$55.00M
-787.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$867.0M
-18.67%
YoY
|
-$319.0M
45.0%
YoY
|
$861.0M
-31.72%
YoY
|
$573.0M
255.9%
YoY
|
$1.066B
169.19%
YoY
|
-$220.0M
-125.73%
YoY
|
$1.261B
46.63%
YoY
|
$161.0M
-59.45%
YoY
|
$396.0M
102.04%
YoY
|
$855.0M
-32.99%
YoY
|
$860.0M
167.91%
YoY
|
$397.0M
-56.89%
YoY
|
$196.0M
-66.44%
YoY
|
$1.276B
67.67%
YoY
|
$321.0M
-61.83%
YoY
|
$921.0M
29.9%
YoY
|
$584.0M
-18.78%
YoY
|
$761.0M
-76200.0%
YoY
|
$841.0M
23.49%
YoY
|
| Cash From Investing Activities |
-$2.180B
-1413.25%
YoY
|
$218.0M
-56.22%
YoY
|
$346.0M
-169.48%
YoY
|
-$2.148B
46.02%
YoY
|
$166.0M
-86.27%
YoY
|
$498.0M
-419.23%
YoY
|
-$498.0M
-304.94%
YoY
|
-$1.471B
145.99%
YoY
|
$1.209B
-210.31%
YoY
|
-$156.0M
-91.65%
YoY
|
$243.0M
-111.65%
YoY
|
-$598.0M
-88.9%
YoY
|
-$1.096B
-69.55%
YoY
|
-$1.869B
-25.63%
YoY
|
-$2.085B
-285.0%
YoY
|
-$5.388B
281.59%
YoY
|
-$3.599B
5271.64%
YoY
|
-$2.513B
-227.11%
YoY
|
$1.127B
-372.22%
YoY
|
| Cash From Financing Activities |
$1.549B
-34.7%
YoY
|
-$1.091B
1154.02%
YoY
|
-$283.0M
-122.13%
YoY
|
-$1.566B
7.19%
YoY
|
$2.372B
-16.6%
YoY
|
-$87.00M
-97.01%
YoY
|
$1.279B
-164.83%
YoY
|
-$1.461B
-216.51%
YoY
|
$2.844B
-290.36%
YoY
|
-$2.914B
-24.23%
YoY
|
-$1.973B
-35.73%
YoY
|
$1.254B
-142.11%
YoY
|
-$1.494B
-196.45%
YoY
|
-$3.846B
-205.2%
YoY
|
-$3.070B
5481.82%
YoY
|
-$2.978B
-316.27%
YoY
|
$1.549B
-75.46%
YoY
|
$3.656B
45.83%
YoY
|
-$55.00M
-787.5%
YoY
|
| Net Change In Cash |
$867.0M
-75.94%
YoY
|
-$1.192B
-724.08%
YoY
|
$924.0M
-54.75%
YoY
|
-$3.141B
13.35%
YoY
|
$3.604B
-18.99%
YoY
|
$191.0M
-108.62%
YoY
|
$2.042B
-334.71%
YoY
|
-$2.771B
-363.15%
YoY
|
$4.449B
-285.84%
YoY
|
-$2.215B
-50.1%
YoY
|
-$870.0M
-82.0%
YoY
|
$1.053B
-114.14%
YoY
|
-$2.394B
63.3%
YoY
|
-$4.439B
-333.14%
YoY
|
-$4.834B
-352.69%
YoY
|
-$7.445B
-1204.6%
YoY
|
-$1.466B
-121.05%
YoY
|
$1.904B
-57.53%
YoY
|
$1.913B
595.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$867.0M
-18.67%
YoY
|
-$319.0M
45.0%
YoY
|
$861.0M
-31.72%
YoY
|
$573.0M
255.9%
YoY
|
$1.066B
169.19%
YoY
|
-$220.0M
-125.73%
YoY
|
$1.261B
46.63%
YoY
|
$161.0M
-59.45%
YoY
|
$396.0M
102.04%
YoY
|
$855.0M
-32.99%
YoY
|
$860.0M
167.91%
YoY
|
$397.0M
-56.89%
YoY
|
$196.0M
-66.44%
YoY
|
$1.276B
67.67%
YoY
|
$321.0M
-61.83%
YoY
|
$921.0M
29.9%
YoY
|
$584.0M
-18.78%
YoY
|
$761.0M
-76200.0%
YoY
|
$841.0M
23.49%
YoY
|
| Capital Expenditures |
$66.00M
-35.29%
YoY
|
-$42.00M
-153.16%
YoY
|
$39.00M
-42.65%
YoY
|
$86.00M
72.0%
YoY
|
$102.0M
-17.07%
YoY
|
$79.00M
-14.13%
YoY
|
$68.00M
-51.43%
YoY
|
$50.00M
-16.67%
YoY
|
$123.0M
141.18%
YoY
|
$92.00M
70.37%
YoY
|
$140.0M
-385.71%
YoY
|
$60.00M
-134.48%
YoY
|
$51.00M
-150.5%
YoY
|
$54.00M
-205.88%
YoY
|
-$49.00M
28.95%
YoY
|
-$174.0M
383.33%
YoY
|
-$101.0M
165.79%
YoY
|
-$51.00M
-17.74%
YoY
|
-$38.00M
40.74%
YoY
|
| Free Cash Flow |
$801.0M
-16.91%
YoY
|
-$277.0M
-7.36%
YoY
|
$822.0M
-31.1%
YoY
|
$487.0M
338.74%
YoY
|
$964.0M
253.11%
YoY
|
-$299.0M
-139.19%
YoY
|
$1.193B
65.69%
YoY
|
$111.0M
-67.06%
YoY
|
$273.0M
88.28%
YoY
|
$763.0M
-37.56%
YoY
|
$720.0M
94.59%
YoY
|
$337.0M
-69.22%
YoY
|
$145.0M
-78.83%
YoY
|
$1.222B
50.49%
YoY
|
$370.0M
-57.91%
YoY
|
$1.095B
46.98%
YoY
|
$685.0M
-9.51%
YoY
|
$812.0M
1231.15%
YoY
|
$879.0M
24.15%
YoY
|
Loading...