|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$337.4K
-64.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$958.8K
N/A
|
$986.3K
N/A
|
$964.8K
N/A
|
| Cash & Equivalents |
$0.00
N/A
|
$337.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$65.20K
-2.25%
YoY
|
$4.400K
-82.81%
YoY
|
$29.10K
9.4%
YoY
|
$43.40K
-21.09%
YoY
|
$66.70K
N/A
|
$25.60K
N/A
|
$26.60K
N/A
|
$55.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$65.17K
-2.24%
YoY
|
$4.417K
-82.76%
YoY
|
$29.12K
9.4%
YoY
|
$43.40K
-21.1%
YoY
|
$66.66K
N/A
|
$25.62K
N/A
|
$26.62K
N/A
|
$55.01K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$28.88K
N/A
|
| Total Short-Term Assets |
$240.2K
-72.68%
YoY
|
$401.8K
-59.18%
YoY
|
$591.3K
-41.62%
YoY
|
$669.7K
-36.14%
YoY
|
$879.0K
N/A
|
$984.4K
N/A
|
$1.013M
N/A
|
$1.049M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$52.89M
-56.04%
YoY
|
$52.26M
-56.12%
YoY
|
$122.9M
4.36%
YoY
|
$121.6M
4.61%
YoY
|
$120.3M
N/A
|
$119.1M
N/A
|
$117.7M
N/A
|
$116.2M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$52.89M
-56.04%
YoY
|
$52.26M
-56.12%
YoY
|
$122.9M
4.36%
YoY
|
$121.6M
4.61%
YoY
|
$120.3M
N/A
|
$119.1M
N/A
|
$117.7M
N/A
|
$116.2M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$240.2K
-72.68%
YoY
|
$401.8K
-59.18%
YoY
|
$591.3K
-41.62%
YoY
|
$669.7K
-36.14%
YoY
|
$879.0K
N/A
|
$984.4K
N/A
|
$1.013M
N/A
|
$1.049M
N/A
|
| Total Long-Term Assets |
$52.89M
|
$52.26M
|
$122.9M
|
$121.6M
|
$120.3M
|
$119.1M
|
$117.7M
|
$116.2M
|
| Total Assets |
$53.13M
-56.16%
YoY
|
$52.66M
-56.15%
YoY
|
$123.5M
3.96%
YoY
|
$122.3M
4.24%
YoY
|
$121.2M
40618.22%
YoY
|
$120.1M
N/A
|
$118.8M
N/A
|
$117.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$779.1K
388.53%
YoY
|
$635.2K
677.92%
YoY
|
$223.2K
167.69%
YoY
|
$101.9K
248.7%
YoY
|
$159.5K
4096.89%
YoY
|
$81.65K
N/A
|
$83.39K
N/A
|
$29.23K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.168M
189.9%
YoY
|
$969.4K
228.4%
YoY
|
$526.8K
137.35%
YoY
|
$375.5K
123.79%
YoY
|
$403.0K
21.0%
YoY
|
$295.2K
N/A
|
$221.9K
N/A
|
$167.8K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.168M
189.9%
YoY
|
$969.4K
228.4%
YoY
|
$526.8K
137.35%
YoY
|
$375.5K
123.79%
YoY
|
$403.0K
21.0%
YoY
|
$295.2K
N/A
|
$221.9K
N/A
|
$167.8K
N/A
|
| Total Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Liabilities |
$5.193M
17.28%
YoY
|
$4.994M
15.61%
YoY
|
$4.552M
7.18%
YoY
|
$4.400M
4.95%
YoY
|
$4.428M
N/A
|
$4.320M
N/A
|
$4.247M
N/A
|
$4.193M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.954M
39.56%
YoY
|
-$4.593M
37.67%
YoY
|
-$3.961M
22.46%
YoY
|
-$3.731M
18.66%
YoY
|
-$3.549M
5774.52%
YoY
|
-$3.336M
N/A
|
-$3.234M
N/A
|
-$3.144M
N/A
|
| Common Stock |
$352.00
0.0%
YoY
|
$352.00
0.0%
YoY
|
$352.00
0.0%
YoY
|
$352.00
0.0%
YoY
|
$352.00
14.29%
YoY
|
$352.00
N/A
|
$352.00
N/A
|
$352.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.953M
39.57%
YoY
|
-$4.593M
37.68%
YoY
|
-$3.960M
22.46%
YoY
|
-$3.731M
18.66%
YoY
|
-$3.549M
9919.85%
YoY
|
-$3.336M
N/A
|
-$3.234M
N/A
|
-$3.144M
N/A
|
| Total Liabilities & Shareholders Equity |
$53.13M
-56.16%
YoY
|
$52.66M
-56.15%
YoY
|
$123.5M
3.96%
YoY
|
$122.3M
4.24%
YoY
|
$121.2M
40618.22%
YoY
|
$120.1M
N/A
|
$118.8M
N/A
|
$117.3M
N/A
|
Loading...