|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$23.70B
7.2%
YoY
|
$22.11B
19.07%
YoY
|
$18.57B
14.42%
YoY
|
$16.23B
-2.64%
YoY
|
$16.67B
14.19%
YoY
|
| Cost Of Revenue |
$17.00B
0.54%
YoY
|
$16.90B
21.85%
YoY
|
$13.87B
15.77%
YoY
|
$11.98B
-6.21%
YoY
|
$12.78B
15.36%
YoY
|
| Gross Profit |
$6.703B
28.8%
YoY
|
$5.204B
10.84%
YoY
|
$4.695B
10.6%
YoY
|
$4.245B
9.1%
YoY
|
$3.891B
10.51%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$43.00M
-6.52%
YoY
|
$46.00M
12.2%
YoY
|
$41.00M
7.89%
YoY
|
$38.00M
-11.63%
YoY
|
$43.00M
-12.24%
YoY
|
| Operating Expenses |
$21.79B
4.65%
YoY
|
$20.82B
21.42%
YoY
|
$17.15B
12.56%
YoY
|
$15.24B
-3.56%
YoY
|
$15.80B
14.02%
YoY
|
| Operating Profit |
-$15.09B
-3.39%
YoY
|
-$15.62B
25.4%
YoY
|
-$12.46B
13.32%
YoY
|
-$10.99B
-7.7%
YoY
|
-$11.91B
15.22%
YoY
|
| Interest Expense |
$366.0M
20.39%
YoY
|
$304.0M
18.29%
YoY
|
$257.0M
34.55%
YoY
|
$191.0M
37.41%
YoY
|
$139.0M
-18.24%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.540B
57.14%
YoY
|
$980.0M
-15.52%
YoY
|
$1.160B
61.56%
YoY
|
$718.0M
-48.16%
YoY
|
$1.385B
150.45%
YoY
|
| Income Tax |
$351.0M
37.11%
YoY
|
$256.0M
1.99%
YoY
|
$251.0M
27.41%
YoY
|
$197.0M
-8.37%
YoY
|
$215.0M
55.8%
YoY
|
| Net Earnings |
$1.182B
64.85%
YoY
|
$717.0M
-20.51%
YoY
|
$902.0M
74.47%
YoY
|
$517.0M
-55.81%
YoY
|
$1.170B
181.93%
YoY
|
| Basic Earnings Per Share |
$17.94
64.59%
YoY
|
$10.90
-19.85%
YoY
|
$13.60
75.94%
YoY
|
$7.73
-55.21%
YoY
|
$17.26
171.81%
YoY
|
| Diluted Earnings Per Share |
$17.69
64.86%
YoY
|
$10.73
-20.16%
YoY
|
$13.44
75.92%
YoY
|
$7.64
-55.4%
YoY
|
$17.13
171.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.90M shares
0.15%
YoY
|
65.80M shares
-0.75%
YoY
|
66.30M shares
-0.9%
YoY
|
66.90M shares
-1.33%
YoY
|
67.80M shares
3.67%
YoY
|
| Diluted Shares Outstanding |
66.80M shares
-0.15%
YoY
|
66.90M shares
-0.3%
YoY
|
67.10M shares
-0.89%
YoY
|
67.70M shares
-0.88%
YoY
|
68.30M shares
3.8%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.637B
18.54%
YoY
|
$6.494B
23.46%
YoY
|
$6.635B
26.6%
YoY
|
$6.204B
9.79%
YoY
|
$5.599B
14.78%
YoY
|
$5.260B
-17.0%
YoY
|
$5.241B
4.67%
YoY
|
$5.651B
9.66%
YoY
|
$4.878B
17.37%
YoY
|
$6.337B
49.07%
YoY
|
$5.007B
14.92%
YoY
|
$5.153B
27.23%
YoY
|
$4.156B
6.48%
YoY
|
$4.251B
8.53%
YoY
|
$4.357B
-0.05%
YoY
|
$4.050B
0.17%
YoY
|
$3.903B
-5.66%
YoY
|
$3.917B
-4.9%
YoY
|
$4.359B
5.21%
YoY
|
| Cost Of Revenue |
$4.478B
10.7%
YoY
|
$4.621B
20.91%
YoY
|
N/A
|
N/A
|
$4.045B
N/A
|
$3.822B
N/A
|
N/A
|
$4.116B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.063B
6.69%
YoY
|
N/A
|
$2.815B
-14.41%
YoY
|
$2.815B
0.07%
YoY
|
$2.871B
-10.06%
YoY
|
N/A
|
| Gross Profit |
$2.159B
38.93%
YoY
|
$1.873B
30.25%
YoY
|
N/A
|
N/A
|
$1.554B
N/A
|
$1.438B
N/A
|
N/A
|
$1.535B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.188B
13.58%
YoY
|
N/A
|
$1.235B
63.79%
YoY
|
$1.088B
-17.82%
YoY
|
$1.046B
12.84%
YoY
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$508.0M
17.32%
YoY
|
$512.0M
22.78%
YoY
|
N/A
|
N/A
|
$433.0M
N/A
|
$417.0M
N/A
|
N/A
|
$452.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.945B
15.03%
YoY
|
$5.976B
24.22%
YoY
|
$6.027B
22.25%
YoY
|
$5.786B
7.97%
YoY
|
$5.168B
13.91%
YoY
|
$4.811B
-19.78%
YoY
|
$4.930B
3.27%
YoY
|
$5.359B
14.0%
YoY
|
$4.537B
18.52%
YoY
|
$5.997B
55.89%
YoY
|
$4.774B
17.91%
YoY
|
$4.701B
28.76%
YoY
|
$3.828B
6.66%
YoY
|
$3.847B
-2.53%
YoY
|
$4.049B
-5.75%
YoY
|
$3.651B
-9.34%
YoY
|
$3.589B
-0.53%
YoY
|
$3.947B
1.6%
YoY
|
$4.296B
9.4%
YoY
|
| Operating Profit |
-$3.786B
4.76%
YoY
|
-$4.103B
21.64%
YoY
|
N/A
|
N/A
|
-$3.614B
N/A
|
-$3.373B
N/A
|
N/A
|
-$3.824B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.659B
-8.34%
YoY
|
N/A
|
-$2.416B
-26.18%
YoY
|
-$2.501B
9.5%
YoY
|
-$2.901B
-1.93%
YoY
|
N/A
|
| Interest Expense |
$101.0M
12.22%
YoY
|
$99.00M
23.75%
YoY
|
-$106.0M
63.08%
YoY
|
-$89.00M
-214.1%
YoY
|
$90.00M
-225.0%
YoY
|
$80.00M
-217.65%
YoY
|
-$65.00M
22.64%
YoY
|
$78.00M
-265.96%
YoY
|
-$72.00M
14.29%
YoY
|
-$68.00M
-236.0%
YoY
|
-$53.00M
-3.64%
YoY
|
-$47.00M
-202.17%
YoY
|
-$63.00M
-250.0%
YoY
|
$50.00M
19.05%
YoY
|
-$55.00M
-350.0%
YoY
|
$46.00M
12.2%
YoY
|
$42.00M
-2.33%
YoY
|
$42.00M
-6.67%
YoY
|
$22.00M
-146.81%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$605.0M
77.42%
YoY
|
$441.0M
19.51%
YoY
|
$510.0M
126.67%
YoY
|
$320.0M
49.53%
YoY
|
$341.0M
26.77%
YoY
|
$369.0M
35.66%
YoY
|
$225.0M
37.2%
YoY
|
$214.0M
-43.68%
YoY
|
$269.0M
1.51%
YoY
|
$272.0M
-22.51%
YoY
|
$164.0M
-56.96%
YoY
|
$380.0M
-593.51%
YoY
|
$265.0M
80.27%
YoY
|
$351.0M
31.46%
YoY
|
$381.0M
568.42%
YoY
|
-$77.00M
126.47%
YoY
|
$147.0M
-69.5%
YoY
|
$267.0M
43.55%
YoY
|
$57.00M
-66.27%
YoY
|
| Income Tax |
$141.0M
-11.88%
YoY
|
$110.0M
35.8%
YoY
|
$45.00M
-40.0%
YoY
|
$65.00M
16.07%
YoY
|
$160.0M
146.15%
YoY
|
$81.00M
35.0%
YoY
|
$75.00M
1775.0%
YoY
|
$56.00M
-38.46%
YoY
|
$65.00M
12.07%
YoY
|
$60.00M
-38.78%
YoY
|
$4.000M
-93.85%
YoY
|
$91.00M
12.35%
YoY
|
$58.00M
5.45%
YoY
|
$98.00M
40.0%
YoY
|
$65.00M
-165.66%
YoY
|
$81.00M
-775.0%
YoY
|
$55.00M
-60.14%
YoY
|
$70.00M
48.94%
YoY
|
-$99.00M
-367.57%
YoY
|
| Net Earnings |
$462.0M
156.67%
YoY
|
$330.0M
15.38%
YoY
|
$465.0M
210.0%
YoY
|
$253.0M
62.18%
YoY
|
$180.0M
-11.33%
YoY
|
$286.0M
36.19%
YoY
|
$150.0M
-6.25%
YoY
|
$156.0M
-45.64%
YoY
|
$203.0M
-0.98%
YoY
|
$210.0M
-16.67%
YoY
|
$160.0M
-45.39%
YoY
|
$287.0M
-477.63%
YoY
|
$205.0M
95.24%
YoY
|
$252.0M
27.92%
YoY
|
$293.0M
87.82%
YoY
|
-$76.00M
245.45%
YoY
|
$105.0M
-69.48%
YoY
|
$197.0M
41.73%
YoY
|
$156.0M
18.18%
YoY
|
| Basic Earnings Per Share |
$7.07
159.93%
YoY
|
$5.04
16.4%
YoY
|
$7.07
212.83%
YoY
|
$3.85
62.45%
YoY
|
$2.72
-11.4%
YoY
|
$4.33
35.31%
YoY
|
$2.26
-5.83%
YoY
|
$2.37
-45.39%
YoY
|
$3.07
-0.65%
YoY
|
$3.20
-15.12%
YoY
|
$2.40
-44.95%
YoY
|
$4.34
-484.07%
YoY
|
$3.09
96.82%
YoY
|
$3.77
28.67%
YoY
|
$4.36
87.93%
YoY
|
-$1.13
253.13%
YoY
|
$1.57
-68.97%
YoY
|
$2.93
43.63%
YoY
|
$2.32
18.97%
YoY
|
| Diluted Earnings Per Share |
$7.01
159.63%
YoY
|
$4.98
16.63%
YoY
|
$6.97
213.96%
YoY
|
$3.81
63.52%
YoY
|
$2.70
-10.89%
YoY
|
$4.27
35.13%
YoY
|
$2.22
-6.33%
YoY
|
$2.33
-45.69%
YoY
|
$3.03
-0.66%
YoY
|
$3.16
-15.05%
YoY
|
$2.37
-44.88%
YoY
|
$4.29
-479.65%
YoY
|
$3.05
96.77%
YoY
|
$3.72
27.84%
YoY
|
$4.30
86.96%
YoY
|
-$1.13
253.13%
YoY
|
$1.55
-69.12%
YoY
|
$2.91
43.35%
YoY
|
$2.30
18.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.51M shares
-0.74%
YoY
|
65.56M shares
-0.66%
YoY
|
N/A
|
66.00M shares
0.0%
YoY
|
66.00M shares
0.0%
YoY
|
66.00M shares
0.0%
YoY
|
N/A
|
66.00M shares
0.0%
YoY
|
66.00M shares
-0.81%
YoY
|
66.00M shares
-1.29%
YoY
|
N/A
|
66.00M shares
-1.5%
YoY
|
66.54M shares
-0.67%
YoY
|
66.86M shares
-0.49%
YoY
|
66.84M shares
-1.13%
YoY
|
67.01M shares
-1.46%
YoY
|
66.99M shares
-1.46%
YoY
|
67.19M shares
-1.15%
YoY
|
67.60M shares
-0.5%
YoY
|
| Diluted Shares Outstanding |
66.00M shares
-1.49%
YoY
|
66.00M shares
-1.49%
YoY
|
N/A
|
67.00M shares
0.0%
YoY
|
67.00M shares
0.0%
YoY
|
67.00M shares
0.0%
YoY
|
N/A
|
67.00M shares
0.0%
YoY
|
67.00M shares
-1.47%
YoY
|
67.00M shares
-1.47%
YoY
|
N/A
|
67.00M shares
-1.47%
YoY
|
68.00M shares
0.0%
YoY
|
68.00M shares
0.0%
YoY
|
N/A
|
68.00M shares
0.0%
YoY
|
68.00M shares
-1.45%
YoY
|
68.00M shares
0.0%
YoY
|
N/A
|
Loading...