|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$236.6K
0.0%
YoY
|
$236.6K
86.92%
YoY
|
$126.6K
0.83%
YoY
|
$125.5K
-26.68%
YoY
|
$171.2K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$563.4K
N/A
|
$0.00
-100.0%
YoY
|
$711.2K
137.28%
YoY
|
$299.7K
-10.6%
YoY
|
$335.3K
9.55%
YoY
|
| Research & Development |
$11.73K
-92.37%
YoY
|
$153.7K
-27.61%
YoY
|
$212.3K
34.25%
YoY
|
$158.1K
330.89%
YoY
|
$36.70K
176.15%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$575.1K
274.21%
YoY
|
$153.7K
-27.61%
YoY
|
$212.3K
34.25%
YoY
|
$158.1K
-57.49%
YoY
|
$372.0K
16.49%
YoY
|
| Operating Profit |
-$338.5K
-19.05%
YoY
|
-$418.2K
-39.12%
YoY
|
-$687.0K
102.28%
YoY
|
-$339.6K
69.15%
YoY
|
-$200.8K
N/A
|
| Interest Expense |
-$886.0K
739.81%
YoY
|
-$105.5K
-280.08%
YoY
|
$58.58K
-57.77%
YoY
|
$138.7K
-102.4%
YoY
|
-$5.789M
-259.75%
YoY
|
| Other Income/Expense, Net |
-$50.00K
-88.87%
YoY
|
-$449.1K
-124.36%
YoY
|
$1.843M
-751.86%
YoY
|
-$282.8K
N/A
|
N/A
|
| Pretax Income |
-$1.275M
90.72%
YoY
|
-$668.3K
-157.78%
YoY
|
$1.157M
-52.67%
YoY
|
$2.444M
-136.12%
YoY
|
-$6.765M
-298.14%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$702.0K
-19.05%
YoY
|
-$867.3K
-174.99%
YoY
|
$1.157M
-52.67%
YoY
|
$2.444M
-136.12%
YoY
|
-$6.765M
-298.14%
YoY
|
| Basic Earnings Per Share |
-$0.05
-76.19%
YoY
|
-$0.21
-172.41%
YoY
|
$0.29
-59.17%
YoY
|
$0.71
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-76.19%
YoY
|
-$0.21
-172.41%
YoY
|
$0.29
-99.94%
YoY
|
$519.50
-123.12%
YoY
|
-$2.246K
-192.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.52M shares
472.27%
YoY
|
4.110M shares
16.21%
YoY
|
3.537M shares
-99.92%
YoY
|
4.704B shares
56.19%
YoY
|
3.012B shares
N/A
|
| Diluted Shares Outstanding |
23.52M shares
472.27%
YoY
|
4.110M shares
16.21%
YoY
|
3.537M shares
12.79%
YoY
|
3.136M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$59.07K
0.0%
YoY
|
$59.07K
0.0%
YoY
|
$59.40K
0.0%
YoY
|
$59.07K
0.0%
YoY
|
$59.07K
86.68%
YoY
|
$59.07K
86.68%
YoY
|
$59.40K
0.05%
YoY
|
$59.07K
-0.01%
YoY
|
$31.64K
0.0%
YoY
|
$31.64K
0.0%
YoY
|
$59.37K
0.0%
YoY
|
$59.07K
88.77%
YoY
|
$31.64K
-45.79%
YoY
|
$31.64K
-46.44%
YoY
|
$59.37K
-0.57%
YoY
|
$31.29K
7.14%
YoY
|
$58.37K
N/A
|
$59.07K
115.43%
YoY
|
$59.71K
115.33%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$400.7K
232.81%
YoY
|
$170.7K
53.51%
YoY
|
$99.80K
-25.82%
YoY
|
$172.4K
43.67%
YoY
|
$120.4K
-10.36%
YoY
|
$111.2K
33.78%
YoY
|
$134.5K
35.59%
YoY
|
$120.0K
18.27%
YoY
|
$134.3K
-68.57%
YoY
|
$83.12K
-10.51%
YoY
|
$99.22K
14.61%
YoY
|
$101.5K
43.91%
YoY
|
$427.4K
758.45%
YoY
|
$92.88K
-43.96%
YoY
|
$86.57K
2.0%
YoY
|
$70.50K
-16.73%
YoY
|
$49.79K
11.19%
YoY
|
$165.7K
279.24%
YoY
|
| Research & Development |
$2.216K
N/A
|
$210.0K
N/A
|
$11.70K
-65.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.50K
-5.21%
YoY
|
$32.50K
-27.78%
YoY
|
$40.13K
10.12%
YoY
|
$47.53K
-50.24%
YoY
|
$35.34K
-45.01%
YoY
|
$45.00K
44.88%
YoY
|
$36.45K
-43.38%
YoY
|
$95.51K
-17.44%
YoY
|
$64.27K
208.84%
YoY
|
$31.06K
117.91%
YoY
|
$64.37K
N/A
|
$115.7K
10138.05%
YoY
|
$20.81K
610.24%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$212.8K
23.41%
YoY
|
$610.7K
407.04%
YoY
|
$182.4K
25.97%
YoY
|
$99.82K
207.14%
YoY
|
$172.4K
329.61%
YoY
|
$120.4K
153.41%
YoY
|
$144.8K
22.25%
YoY
|
$32.50K
-77.46%
YoY
|
$40.13K
10.12%
YoY
|
$47.53K
-50.24%
YoY
|
$118.5K
-24.62%
YoY
|
$144.2K
364.31%
YoY
|
$36.45K
-72.97%
YoY
|
$95.51K
-42.28%
YoY
|
$157.1K
-15.76%
YoY
|
$31.06K
117.91%
YoY
|
$134.9K
56.27%
YoY
|
$165.5K
260.54%
YoY
|
$186.5K
299.96%
YoY
|
| Operating Profit |
-$153.7K
35.61%
YoY
|
-$551.6K
798.73%
YoY
|
N/A
|
-$40.76K
-62.25%
YoY
|
-$113.3K
12.15%
YoY
|
-$61.38K
-50.01%
YoY
|
N/A
|
-$108.0K
26.79%
YoY
|
-$101.1K
28.19%
YoY
|
-$122.8K
-73.53%
YoY
|
N/A
|
-$85.16K
44.55%
YoY
|
-$78.84K
3.07%
YoY
|
-$463.9K
335.88%
YoY
|
N/A
|
-$58.91K
38.64%
YoY
|
-$76.49K
N/A
|
-$106.4K
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$416.2K
-8.33%
YoY
|
-$399.4K
-342.06%
YoY
|
-$126.5K
471.11%
YoY
|
$94.00K
450.9%
YoY
|
-$454.0K
-2655.73%
YoY
|
$165.0K
-1135.13%
YoY
|
-$22.15K
57.54%
YoY
|
$17.06K
41.19%
YoY
|
$17.76K
2.33%
YoY
|
-$15.94K
-124.43%
YoY
|
-$14.06K
-146.25%
YoY
|
$12.09K
-100.02%
YoY
|
$17.36K
-99.38%
YoY
|
$65.25K
-113.53%
YoY
|
$30.40K
-48.97%
YoY
|
-$66.71M
-3217.06%
YoY
|
$2.784M
65.22%
YoY
|
-$482.2K
-139.47%
YoY
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
-$50.00K
-65.64%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$145.5K
-41.8%
YoY
|
N/A
|
$0.00
N/A
|
-$227.0K
N/A
|
-$250.0K
449.45%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$45.50K
N/A
|
$0.00
N/A
|
-$300.0K
N/A
|
$62.70K
N/A
|
N/A
|
| Pretax Income |
$991.9K
-5225.18%
YoY
|
-$967.9K
87.79%
YoY
|
-$572.5K
768.74%
YoY
|
-$167.3K
28.57%
YoY
|
-$19.35K
-84.2%
YoY
|
-$515.4K
47.35%
YoY
|
-$65.90K
-79.72%
YoY
|
-$130.1K
31.14%
YoY
|
-$122.5K
122.75%
YoY
|
-$349.8K
-121.38%
YoY
|
-$325.0K
316.54%
YoY
|
-$99.22K
-100.15%
YoY
|
-$54.98K
-99.92%
YoY
|
$1.636M
-38.16%
YoY
|
-$78.03K
-94.36%
YoY
|
$66.96M
-994.07%
YoY
|
-$67.08M
-3281.41%
YoY
|
$2.645M
58.73%
YoY
|
-$1.385M
-215.12%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$991.9K
-5225.18%
YoY
|
-$967.9K
87.79%
YoY
|
-$572.5K
116.12%
YoY
|
-$167.3K
28.57%
YoY
|
-$19.35K
-84.2%
YoY
|
-$515.4K
47.35%
YoY
|
-$264.9K
-18.5%
YoY
|
-$130.1K
31.14%
YoY
|
-$122.5K
122.77%
YoY
|
-$349.8K
-121.38%
YoY
|
-$325.0K
316.56%
YoY
|
-$99.22K
-100.15%
YoY
|
-$54.98K
-99.92%
YoY
|
$1.636M
-38.16%
YoY
|
-$78.03K
-94.36%
YoY
|
$66.96M
-994.07%
YoY
|
-$67.08M
-15270.55%
YoY
|
$2.645M
58.73%
YoY
|
-$1.385M
-215.12%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
-$0.01
-92.31%
YoY
|
N/A
|
-$0.01
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$0.13
30.0%
YoY
|
N/A
|
-$0.03
0.0%
YoY
|
-$0.03
N/A
|
-$0.10
-122.22%
YoY
|
N/A
|
-$0.03
N/A
|
N/A
|
$0.45
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$0.01
-92.31%
YoY
|
-$0.02
136.99%
YoY
|
-$0.01
-66.67%
YoY
|
$0.00
-96.53%
YoY
|
-$0.13
30.0%
YoY
|
-$0.01
-86.46%
YoY
|
-$0.03
2.25%
YoY
|
-$0.03
-6.36%
YoY
|
-$0.10
-123.32%
YoY
|
-$0.07
-99.61%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$0.43
-99.93%
YoY
|
-$17.60
-94.63%
YoY
|
$14.00K
-767.85%
YoY
|
-$14.70K
-2254.25%
YoY
|
$581.30
-20.05%
YoY
|
-$328.00
-138.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
129.5M shares
500.65%
YoY
|
108.1M shares
2528.9%
YoY
|
N/A
|
21.55M shares
411.55%
YoY
|
21.55M shares
446.93%
YoY
|
4.110M shares
15.49%
YoY
|
4.508M shares
N/A
|
4.214M shares
24.61%
YoY
|
3.941M shares
-99.92%
YoY
|
3.559M shares
-99.93%
YoY
|
N/A
|
3.381M shares
6.03%
YoY
|
5.048B shares
165801.54%
YoY
|
5.032B shares
11.64%
YoY
|
4.970B shares
N/A
|
3.189M shares
N/A
|
3.043M shares
N/A
|
4.507B shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
184.9M shares
758.02%
YoY
|
99.61M shares
2323.44%
YoY
|
N/A
|
23.75M shares
463.71%
YoY
|
21.55M shares
424.41%
YoY
|
4.110M shares
14.3%
YoY
|
N/A
|
4.214M shares
24.61%
YoY
|
4.110M shares
N/A
|
3.596M shares
7.01%
YoY
|
N/A
|
3.381M shares
N/A
|
N/A
|
3.361M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...