|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.28M
12.92%
YoY
|
$11.76M
4.09%
YoY
|
$11.30M
-135.61%
YoY
|
-$31.73M
-414.12%
YoY
|
$10.10M
-4.38%
YoY
|
| Depreciation, Depletion And Amortization |
$11.47M
9.06%
YoY
|
$10.52M
5.25%
YoY
|
$9.993M
8.83%
YoY
|
$9.183M
5.91%
YoY
|
$8.670M
6.69%
YoY
|
| Cash From Operating Activities |
$28.95M
66.05%
YoY
|
$17.43M
-26.74%
YoY
|
$23.80M
53.02%
YoY
|
$15.55M
34.44%
YoY
|
$11.57M
-9.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.73M
-6.17%
YoY
|
$22.09M
-12.69%
YoY
|
$25.31M
-0.61%
YoY
|
$25.46M
27.51%
YoY
|
$19.97M
-12.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.500K
-105.76%
YoY
|
$60.80K
-102.9%
YoY
|
-$2.100M
-59.26%
YoY
|
-$5.155M
-12.36%
YoY
|
-$5.882M
-24.59%
YoY
|
| Cash From Investing Activities |
-$20.73M
-5.9%
YoY
|
-$22.03M
-19.59%
YoY
|
-$27.40M
-10.5%
YoY
|
-$30.62M
18.44%
YoY
|
-$25.85M
-15.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.765M
-62.27%
YoY
|
$4.679M
19.88%
YoY
|
$3.903M
-86.53%
YoY
|
$28.98M
488.85%
YoY
|
$4.922M
173.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.788M
-270.49%
YoY
|
$3.982M
1718.7%
YoY
|
$218.9K
-98.81%
YoY
|
$18.44M
18.93%
YoY
|
$15.51M
-6.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.95M
66.05%
YoY
|
$17.43M
-26.74%
YoY
|
$23.80M
53.02%
YoY
|
$15.55M
34.44%
YoY
|
$11.57M
-9.79%
YoY
|
| Cash From Investing Activities |
-$20.73M
-5.9%
YoY
|
-$22.03M
-19.59%
YoY
|
-$27.40M
-10.5%
YoY
|
-$30.62M
18.44%
YoY
|
-$25.85M
-15.86%
YoY
|
| Cash From Financing Activities |
-$6.788M
-270.49%
YoY
|
$3.982M
1718.7%
YoY
|
$218.9K
-98.81%
YoY
|
$18.44M
18.93%
YoY
|
$15.51M
-6.33%
YoY
|
| Net Change In Cash |
$1.426M
-330.68%
YoY
|
-$618.2K
-81.74%
YoY
|
-$3.386M
-200.17%
YoY
|
$3.381M
175.46%
YoY
|
$1.227M
-191.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.95M
66.05%
YoY
|
$17.43M
-26.74%
YoY
|
$23.80M
53.02%
YoY
|
$15.55M
34.44%
YoY
|
$11.57M
-9.79%
YoY
|
| Capital Expenditures |
$20.73M
-6.17%
YoY
|
$22.09M
-12.69%
YoY
|
$25.31M
-0.61%
YoY
|
$25.46M
27.51%
YoY
|
$19.97M
-12.87%
YoY
|
| Free Cash Flow |
$8.218M
-276.32%
YoY
|
-$4.661M
208.7%
YoY
|
-$1.510M
-84.76%
YoY
|
-$9.909M
17.98%
YoY
|
-$8.399M
-16.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.744M
13.92%
YoY
|
$4.883M
-7.34%
YoY
|
-$204.3K
-245.1%
YoY
|
$538.4K
243.61%
YoY
|
$7.676M
19.13%
YoY
|
$5.270M
4.97%
YoY
|
$140.8K
-86.06%
YoY
|
$156.7K
-77.19%
YoY
|
$6.443M
1.6%
YoY
|
$5.020M
54.16%
YoY
|
$1.010M
-108.85%
YoY
|
$686.8K
15.91%
YoY
|
$6.342M
-125.89%
YoY
|
$3.256M
-9.15%
YoY
|
-$11.42M
-2373328.69%
YoY
|
$592.5K
-3.0%
YoY
|
-$24.49M
-613.78%
YoY
|
$3.585M
-24.11%
YoY
|
$481.00
-100.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.071M
8.01%
YoY
|
$2.861M
28.17%
YoY
|
$2.909M
5.34%
YoY
|
$2.857M
3.44%
YoY
|
$2.843M
2.95%
YoY
|
$2.232M
-12.8%
YoY
|
$2.762M
11.5%
YoY
|
$2.762M
11.5%
YoY
|
$2.762M
11.5%
YoY
|
$2.560M
13.83%
YoY
|
$2.477M
8.79%
YoY
|
$2.477M
6.43%
YoY
|
$2.477M
6.34%
YoY
|
$2.249M
7.8%
YoY
|
$2.277M
4.75%
YoY
|
$2.327M
6.27%
YoY
|
$2.329M
5.14%
YoY
|
$2.086M
4.83%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.080M
30.55%
YoY
|
$675.1K
78.88%
YoY
|
$6.438M
9.97%
YoY
|
$21.01M
78.54%
YoY
|
$827.2K
-246.57%
YoY
|
$377.4K
122.0%
YoY
|
$5.854M
-12.22%
YoY
|
$11.77M
-39.32%
YoY
|
-$564.3K
-76.72%
YoY
|
$170.0K
-104.0%
YoY
|
$6.669M
-1.99%
YoY
|
$19.39M
17.25%
YoY
|
-$2.424M
-31.61%
YoY
|
-$4.245M
49.06%
YoY
|
$6.804M
41.57%
YoY
|
$16.54M
74.82%
YoY
|
-$3.545M
-2418.2%
YoY
|
-$2.848M
28381.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.644M
-1.82%
YoY
|
$4.991M
-9.68%
YoY
|
$5.047M
-4.59%
YoY
|
$4.944M
-17.3%
YoY
|
$5.748M
8.44%
YoY
|
$5.526M
-6.97%
YoY
|
$5.289M
-18.84%
YoY
|
$5.978M
12.35%
YoY
|
$5.301M
-29.61%
YoY
|
$5.940M
-173.97%
YoY
|
$6.517M
-197.68%
YoY
|
$5.321M
-205.97%
YoY
|
$7.531M
31.26%
YoY
|
-$8.030M
60.44%
YoY
|
-$6.672M
11.53%
YoY
|
-$5.021M
37.57%
YoY
|
$5.737M
7.58%
YoY
|
-$5.005M
-15.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$542.2K
16330.3%
YoY
|
$14.00K
-61.64%
YoY
|
-$1.000K
-103.86%
YoY
|
-$13.20K
553.47%
YoY
|
-$3.300K
-991.89%
YoY
|
$36.50K
N/A
|
$25.93K
-104.35%
YoY
|
-$2.020K
-99.7%
YoY
|
$370.00
-100.05%
YoY
|
$0.00
-100.0%
YoY
|
-$596.7K
-22.73%
YoY
|
-$680.3K
-52.24%
YoY
|
-$818.0K
-60.97%
YoY
|
-$862.4K
-53.2%
YoY
|
-$772.3K
-41.88%
YoY
|
-$1.424M
649.74%
YoY
|
-$2.096M
-16.84%
YoY
|
-$1.843M
46.26%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.186M
7.55%
YoY
|
-$4.977M
-9.34%
YoY
|
-$5.048M
-4.1%
YoY
|
-$4.957M
-17.11%
YoY
|
-$5.751M
8.51%
YoY
|
-$5.489M
-7.59%
YoY
|
-$5.264M
-26.01%
YoY
|
-$5.980M
-0.35%
YoY
|
-$5.300M
-36.51%
YoY
|
-$5.940M
-33.2%
YoY
|
-$7.114M
-4.44%
YoY
|
-$6.002M
-6.89%
YoY
|
-$8.349M
6.58%
YoY
|
-$8.892M
29.86%
YoY
|
-$7.445M
1.82%
YoY
|
-$6.446M
67.86%
YoY
|
-$7.833M
-0.26%
YoY
|
-$6.848M
-5.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$383.5K
42.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$268.8K
-67.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$821.3K
25.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$652.8K
121.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$294.3K
7.26%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.442M
-11.21%
YoY
|
$4.495M
29.73%
YoY
|
-$1.416M
1959.48%
YoY
|
-$16.00M
141.21%
YoY
|
$6.128M
-15.08%
YoY
|
$3.465M
64.22%
YoY
|
-$68.76K
-93.12%
YoY
|
-$6.631M
-33.66%
YoY
|
$7.217M
-20.76%
YoY
|
$2.110M
-50.06%
YoY
|
-$1.000M
-119.92%
YoY
|
-$9.996M
314.52%
YoY
|
$9.108M
-21.56%
YoY
|
$4.225M
-57.52%
YoY
|
$5.020M
65.0%
YoY
|
-$2.412M
-57.17%
YoY
|
$11.61M
42.54%
YoY
|
$9.946M
57.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.080M
30.55%
YoY
|
$675.1K
78.88%
YoY
|
$6.438M
9.97%
YoY
|
$21.01M
78.54%
YoY
|
$827.2K
-246.57%
YoY
|
$377.4K
122.0%
YoY
|
$5.854M
-12.22%
YoY
|
$11.77M
-39.32%
YoY
|
-$564.3K
-76.72%
YoY
|
$170.0K
-104.0%
YoY
|
$6.669M
-1.99%
YoY
|
$19.39M
17.25%
YoY
|
-$2.424M
-31.61%
YoY
|
-$4.245M
49.06%
YoY
|
$6.804M
41.57%
YoY
|
$16.54M
74.82%
YoY
|
-$3.545M
-2418.2%
YoY
|
-$2.848M
28381.2%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.186M
7.55%
YoY
|
-$4.977M
-9.34%
YoY
|
-$5.048M
-4.1%
YoY
|
-$4.957M
-17.11%
YoY
|
-$5.751M
8.51%
YoY
|
-$5.489M
-7.59%
YoY
|
-$5.264M
-26.01%
YoY
|
-$5.980M
-0.35%
YoY
|
-$5.300M
-36.51%
YoY
|
-$5.940M
-33.2%
YoY
|
-$7.114M
-4.44%
YoY
|
-$6.002M
-6.89%
YoY
|
-$8.349M
6.58%
YoY
|
-$8.892M
29.86%
YoY
|
-$7.445M
1.82%
YoY
|
-$6.446M
67.86%
YoY
|
-$7.833M
-0.26%
YoY
|
-$6.848M
-5.02%
YoY
|
| Cash From Financing Activities |
N/A
|
$5.442M
-11.21%
YoY
|
$4.495M
29.73%
YoY
|
-$1.416M
1959.48%
YoY
|
-$16.00M
141.21%
YoY
|
$6.128M
-15.08%
YoY
|
$3.465M
64.22%
YoY
|
-$68.76K
-93.12%
YoY
|
-$6.631M
-33.66%
YoY
|
$7.217M
-20.76%
YoY
|
$2.110M
-50.06%
YoY
|
-$1.000M
-119.92%
YoY
|
-$9.996M
314.52%
YoY
|
$9.108M
-21.56%
YoY
|
$4.225M
-57.52%
YoY
|
$5.020M
65.0%
YoY
|
-$2.412M
-57.17%
YoY
|
$11.61M
42.54%
YoY
|
$9.946M
57.62%
YoY
|
| Net Change In Cash |
N/A
|
$335.7K
-72.12%
YoY
|
$193.5K
-111.75%
YoY
|
-$25.90K
-104.96%
YoY
|
$54.40K
-106.43%
YoY
|
$1.204M
-10.95%
YoY
|
-$1.647M
-55.0%
YoY
|
$521.9K
-136.12%
YoY
|
-$845.5K
-124.93%
YoY
|
$1.352M
-181.23%
YoY
|
-$3.660M
-58.93%
YoY
|
-$1.445M
-132.99%
YoY
|
$3.392M
-55.84%
YoY
|
-$1.665M
-812.77%
YoY
|
-$8.913M
-3666.43%
YoY
|
$4.379M
715.0%
YoY
|
$7.680M
-76901.2%
YoY
|
$233.6K
-47.59%
YoY
|
$249.9K
-127.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.080M
30.55%
YoY
|
$675.1K
78.88%
YoY
|
$6.438M
9.97%
YoY
|
$21.01M
78.54%
YoY
|
$827.2K
-246.57%
YoY
|
$377.4K
122.0%
YoY
|
$5.854M
-12.22%
YoY
|
$11.77M
-39.32%
YoY
|
-$564.3K
-76.72%
YoY
|
$170.0K
-104.0%
YoY
|
$6.669M
-1.99%
YoY
|
$19.39M
17.25%
YoY
|
-$2.424M
-31.61%
YoY
|
-$4.245M
49.06%
YoY
|
$6.804M
41.57%
YoY
|
$16.54M
74.82%
YoY
|
-$3.545M
-2418.2%
YoY
|
-$2.848M
28381.2%
YoY
|
| Capital Expenditures |
N/A
|
$5.644M
-1.82%
YoY
|
$4.991M
-9.68%
YoY
|
$5.047M
-4.59%
YoY
|
$4.944M
-17.3%
YoY
|
$5.748M
8.44%
YoY
|
$5.526M
-6.97%
YoY
|
$5.289M
-18.84%
YoY
|
$5.978M
12.35%
YoY
|
$5.301M
-29.61%
YoY
|
$5.940M
-173.97%
YoY
|
$6.517M
-197.68%
YoY
|
$5.321M
-205.97%
YoY
|
$7.531M
31.26%
YoY
|
-$8.030M
60.44%
YoY
|
-$6.672M
11.53%
YoY
|
-$5.021M
37.57%
YoY
|
$5.737M
7.58%
YoY
|
-$5.005M
-15.88%
YoY
|
| Free Cash Flow |
N/A
|
-$4.564M
-7.26%
YoY
|
-$4.316M
-16.17%
YoY
|
$1.391M
146.36%
YoY
|
$16.06M
177.54%
YoY
|
-$4.921M
-16.1%
YoY
|
-$5.149M
-10.77%
YoY
|
$564.8K
271.91%
YoY
|
$5.788M
-58.86%
YoY
|
-$5.865M
-41.08%
YoY
|
-$5.770M
-252.45%
YoY
|
$151.8K
-98.87%
YoY
|
$14.07M
-34.74%
YoY
|
-$9.955M
7.25%
YoY
|
$3.785M
75.47%
YoY
|
$13.48M
24.91%
YoY
|
$21.56M
64.45%
YoY
|
-$9.282M
79.19%
YoY
|
$2.157M
-63.69%
YoY
|
Loading...