2015 Q4 Form 10-Q Financial Statement
#000106953316000036 Filed on February 05, 2016
Income Statement
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
Revenue | $16.01M | $21.25M |
YoY Change | -24.66% | 6.19% |
Cost Of Revenue | $7.270M | $12.63M |
YoY Change | -42.44% | 6.94% |
Gross Profit | $8.738M | $8.622M |
YoY Change | 1.35% | 5.11% |
Gross Profit Margin | 54.58% | 40.57% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.415M | $1.306M |
YoY Change | 8.38% | 4.68% |
% of Gross Profit | 16.19% | 15.14% |
Operating Expenses | $5.240M | $5.110M |
YoY Change | 2.54% | 3.65% |
Operating Profit | $3.498M | $3.514M |
YoY Change | -0.46% | 7.39% |
Interest Expense | $408.4K | $397.1K |
YoY Change | 2.84% | -14.51% |
% of Operating Profit | 11.67% | 11.3% |
Other Income/Expense, Net | -$3.873K | -$5.879K |
YoY Change | -34.12% | -76.61% |
Pretax Income | $3.107M | $3.111M |
YoY Change | -0.13% | 11.8% |
Income Tax | $1.185M | $1.187M |
% Of Pretax Income | 38.12% | 38.15% |
Net Earnings | $1.923M | $1.924M |
YoY Change | -0.08% | 11.7% |
Net Earnings / Revenue | 12.01% | 9.06% |
Basic Earnings Per Share | $0.27 | $0.41 |
Diluted Earnings Per Share | $0.27 | $0.41 |
COMMON SHARES | ||
Basic Shares Outstanding | 4.748M shares | 4.721M shares |
Diluted Shares Outstanding | 4.752M shares | 4.726M shares |
Balance Sheet
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $900.0K | $700.0K |
YoY Change | 28.57% | 40.0% |
Cash & Equivalents | $887.4K | $699.9K |
Short-Term Investments | ||
Other Short-Term Assets | $1.897M | $1.775M |
YoY Change | 6.85% | 13.91% |
Inventory | $8.100M | $10.10M |
Prepaid Expenses | ||
Receivables | $7.991M | $10.96M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $21.10M | $27.18M |
YoY Change | -22.36% | 7.86% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $121.3M | $111.9M |
YoY Change | 8.4% | 11.01% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.400M | |
YoY Change | ||
Other Assets | $121.9K | $322.4K |
YoY Change | -62.2% | 267.03% |
Total Long-Term Assets | $12.49M | $9.602M |
YoY Change | 30.08% | 111.45% |
TOTAL ASSETS | ||
Total Short-Term Assets | $21.10M | $27.18M |
Total Long-Term Assets | $12.49M | $9.602M |
Total Assets | $154.9M | $148.7M |
YoY Change | 4.17% | 13.93% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.191M | $5.511M |
YoY Change | -23.95% | 3.86% |
Accrued Expenses | $1.847M | $1.665M |
YoY Change | 10.95% | 0.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $15.00M | $15.50M |
YoY Change | -3.23% | -17.55% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $27.61M | $26.95M |
YoY Change | 2.45% | -24.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $32.11M | $30.50M |
YoY Change | 5.29% | 167.54% |
Other Long-Term Liabilities | $25.00M | $21.50M |
YoY Change | 16.28% | 17.49% |
Total Long-Term Liabilities | $41.37M | $38.16M |
YoY Change | 8.43% | 15.87% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $27.61M | $26.95M |
Total Long-Term Liabilities | $41.37M | $38.16M |
Total Liabilities | $68.99M | $65.11M |
YoY Change | 5.95% | -5.06% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $23.73M | $22.34M |
YoY Change | 6.25% | 6.6% |
Common Stock | $32.58M | $31.89M |
YoY Change | 2.18% | 0.92% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $54.06M | $53.09M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $154.9M | $148.7M |
YoY Change | 4.17% | 13.93% |
Cashflow Statement
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.923M | $1.924M |
YoY Change | -0.08% | 11.7% |
Depreciation, Depletion And Amortization | $1.415M | $1.306M |
YoY Change | 8.38% | 4.68% |
Cash From Operating Activities | -$1.311M | -$1.415M |
YoY Change | -7.34% | 11.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.918M | $4.377M |
YoY Change | -10.48% | 7.2% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.380M | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$5.297M | -$4.375M |
YoY Change | 21.08% | 7.24% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $217.7K | $34.53K |
YoY Change | 530.35% | 5.14% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $6.511M | $5.640M |
YoY Change | 15.43% | 88.03% |
NET CHANGE | ||
Cash From Operating Activities | -$1.311M | -$1.415M |
Cash From Investing Activities | -$5.297M | -$4.375M |
Cash From Financing Activities | $6.511M | $5.640M |
Net Change In Cash | -$97.79K | -$149.8K |
YoY Change | -34.73% | -93.62% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.311M | -$1.415M |
Capital Expenditures | $3.918M | $4.377M |
Free Cash Flow | -$5.230M | -$5.792M |
YoY Change | -9.71% | 8.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2015Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2015Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-12-31 | |
CY2015Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001069533 | |
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4752840 | shares |
CY2015Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
RGC RESOURCES INC | |
CY2015Q3 | rgco |
Concentration Risk Numberof Customers
ConcentrationRiskNumberofCustomers
|
0 | customer |
CY2015Q4 | rgco |
Concentration Risk Numberof Customers
ConcentrationRiskNumberofCustomers
|
0 | customer |
CY2014Q4 | rgco |
Cost Of Plant Retirement
CostOfPlantRetirement
|
92658 | USD |
CY2015Q4 | rgco |
Cost Of Plant Retirement
CostOfPlantRetirement
|
115565 | USD |
CY2014Q4 | rgco |
Cost Of Sales
CostOfSales
|
12627922 | USD |
CY2015Q4 | rgco |
Cost Of Sales
CostOfSales
|
7271940 | USD |
CY2015Q3 | rgco |
Longtermdebtnetunamortizeddebtissuancecosts
Longtermdebtnetunamortizeddebtissuancecosts
|
30316573 | USD |
CY2015Q4 | rgco |
Longtermdebtnetunamortizeddebtissuancecosts
Longtermdebtnetunamortizeddebtissuancecosts
|
31854285 | USD |
CY2015 | rgco |
Maximum Percentage Of Accounts Receivable From Single Customer
MaximumPercentageOfAccountsReceivableFromSingleCustomer
|
0.05 | |
CY2015Q4 | rgco |
Maximum Percentage Of Accounts Receivable From Single Customer
MaximumPercentageOfAccountsReceivableFromSingleCustomer
|
0.05 | |
CY2015Q3 | rgco |
Natural Gas Purchases Fair Value Disclosure
NaturalGasPurchasesFairValueDisclosure
|
712710 | USD |
CY2015Q4 | rgco |
Natural Gas Purchases Fair Value Disclosure
NaturalGasPurchasesFairValueDisclosure
|
974294 | USD |
CY2015Q4 | rgco |
Number Of Pipelines
NumberOfPipelines
|
2 | pipeline |
CY2014Q4 | rgco |
Other Comprehensive Income Amortizationof Defined Benefit Plan Recognizedin Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationofDefinedBenefitPlanRecognizedinNetPeriodicPensionCostTax
|
-5715 | USD |
CY2015Q4 | rgco |
Other Comprehensive Income Amortizationof Defined Benefit Plan Recognizedin Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationofDefinedBenefitPlanRecognizedinNetPeriodicPensionCostTax
|
-20979 | USD |
CY2014Q4 | rgco |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansRecognizedInNetPeriodicBenefitCostBeforeTax
|
-15055 | USD |
CY2015Q4 | rgco |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansRecognizedInNetPeriodicBenefitCostBeforeTax
|
-55268 | USD |
CY2014Q4 | rgco |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansRecognizedInNetPeriodicPensionCostNetOfTax
|
-9340 | USD |
CY2015Q4 | rgco |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansRecognizedInNetPeriodicPensionCostNetOfTax
|
-34289 | USD |
CY2015Q3 | rgco |
Public Utilities Property Plant And Equipment In Service Net
PublicUtilitiesPropertyPlantAndEquipmentInServiceNet
|
114725953 | USD |
CY2015Q4 | rgco |
Public Utilities Property Plant And Equipment In Service Net
PublicUtilitiesPropertyPlantAndEquipmentInServiceNet
|
117707486 | USD |
CY2015Q4 | rgco |
Public Utility Franchise Expiration Date
PublicUtilityFranchiseExpirationDate
|
2035-12-31 | |
CY2015Q3 | rgco |
Regulatory Cost Of Retirement Obligations
RegulatoryCostOfRetirementObligations
|
8885486 | USD |
CY2015Q4 | rgco |
Regulatory Cost Of Retirement Obligations
RegulatoryCostOfRetirementObligations
|
9040523 | USD |
CY2014Q4 | rgco |
Unregulated Cost Of Sales
UnregulatedCostOfSales
|
113328 | USD |
CY2015Q4 | rgco |
Unregulated Cost Of Sales
UnregulatedCostOfSales
|
92106 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5141677 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4191473 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3196573 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7991354 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2766097 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1846908 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2286545 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2252256 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8647669 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8825166 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
52721 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
164115 | USD |
CY2015Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
5295868 | USD |
CY2015Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
5342179 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
145847194 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
154904655 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
16149822 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21104828 | USD |
CY2015Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
11067820 | USD |
CY2015Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
12490905 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
849757 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
699939 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
985234 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
887442 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-149818 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-97792 | USD |
CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1925 | |
CY2015Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2025 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
5 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
5 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4741498 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4751689 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4741498 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4751689 | shares |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
23707490 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
23758445 | USD |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1933716 | USD |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1957079 | USD |
CY2014Q4 | us-gaap |
Cost Of Natural Gas Purchases
CostOfNaturalGasPurchases
|
12514594 | USD |
CY2015Q4 | us-gaap |
Cost Of Natural Gas Purchases
CostOfNaturalGasPurchases
|
7179834 | USD |
CY2015Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1560351 | USD |
CY2015Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1719131 | USD |
CY2015Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1579441 | USD |
CY2015Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1711338 | USD |
CY2015Q4 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.01 | |
CY2015Q4 | us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
30-day LIBOR | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2293536 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
14620031 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
16403716 | USD |
CY2014Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1305693 | USD |
CY2015Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1415075 | USD |
CY2015Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
912995 | USD |
CY2015Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
962450 | USD |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
CY2015Q3 | us-gaap |
Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
|
8160498 | USD |
CY2015Q4 | us-gaap |
Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
|
7119999 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
8622143 | USD |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
8738116 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3111406 | USD |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3107360 | USD |
CY2014Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2015Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
21537 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1187030 | USD |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1184570 | USD |
CY2014Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
CY2015Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
4566369 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
4522687 | USD |
CY2014Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4107 | shares |
CY2015Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3900 | shares |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
397067 | USD |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
408356 | USD |
CY2014Q4 | us-gaap |
Interest Paid
InterestPaid
|
296086 | USD |
CY2015Q4 | us-gaap |
Interest Paid
InterestPaid
|
690228 | USD |
CY2015Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1400416 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
145847194 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
154904655 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23202984 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27614707 | USD |
CY2015Q3 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
712710 | USD |
CY2015Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
974294 | USD |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
39486646 | USD |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
41371592 | USD |
CY2015Q4 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2016-03-31 | |
CY2015Q4 | us-gaap |
Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
|
2015-03-31 | |
CY2015Q4 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0015 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
30500000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
32112200 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5640094 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6510536 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4374894 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5297177 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1415018 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1311151 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1924376 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1922790 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3514352 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3498052 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9340 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
34289 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
5715 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
20979 | USD |
CY2015Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1182343 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1896510 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
144577 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
121861 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-9340 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-34289 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
15055 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
55268 | USD |
CY2015Q3 | us-gaap |
Other Inventory
OtherInventory
|
968108 | USD |
CY2015Q4 | us-gaap |
Other Inventory
OtherInventory
|
974320 | USD |
CY2014Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5879 | USD |
CY2015Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3873 | USD |
CY2015Q3 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
9340997 | USD |
CY2015Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
15011551 | USD |
CY2014Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2015Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
76901 | USD |
CY2014Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
873326 | USD |
CY2015Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
912996 | USD |
CY2014Q4 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
0 | USD |
CY2015Q4 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
1378879 | USD |
CY2014Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4377176 | USD |
CY2015Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3918432 | USD |
CY2015Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
10685261 | USD |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
10585174 | USD |
CY2015Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
1657066 | USD |
CY2015Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
2235203 | USD |
CY2014Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
34533 | USD |
CY2015Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
217679 | USD |
CY2014Q4 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD |
CY2015Q4 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
1612200 | USD |
CY2014Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
13602687 | USD |
CY2015Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
12506724 | USD |
CY2014Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2282 | USD |
CY2015Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
134 | USD |
CY2015Q3 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
53307079 | USD |
CY2015Q4 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
54109037 | USD |
CY2015Q3 | us-gaap |
Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
3903599 | USD |
CY2015Q4 | us-gaap |
Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
3601436 | USD |
CY2015Q3 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
118629552 | USD |
CY2015Q4 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
121308922 | USD |
CY2015Q3 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
168033032 | USD |
CY2015Q4 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
171816523 | USD |
CY2015Q3 | us-gaap |
Refundable Gas Costs
RefundableGasCosts
|
1901426 | USD |
CY2015Q4 | us-gaap |
Refundable Gas Costs
RefundableGasCosts
|
2171856 | USD |
CY2014Q4 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
21250065 | USD |
CY2015Q4 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
16010056 | USD |
CY2014Q4 | us-gaap |
Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
|
20998278 | USD |
CY2015Q4 | us-gaap |
Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
|
15785849 | USD |
CY2015Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
10923243 | USD |
CY2015Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
10968628 | USD |
CY2014Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
7123800 | USD |
CY2015Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
6836170 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22772377 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
23732716 | USD |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P6M | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
16000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.04 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
21.22 | |
CY2015Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | |
CY2014Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1698 | shares |
CY2015Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
10191 | shares |
CY2014Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
13940 | USD |
CY2015Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
10773 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
52840991 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54064071 | USD |
CY2015Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
183427 | USD |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
257915 | USD |
CY2014Q4 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
251787 | USD |
CY2015Q4 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
224207 | USD |
CY2014Q4 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
5107791 | USD |
CY2015Q4 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
5240064 | USD |
CY2014Q4 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
1277629 | USD |
CY2015Q4 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
1384844 | USD |
CY2014Q4 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
3424652 | USD |
CY2015Q4 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
3431233 | USD |
CY2014Q4 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
405510 | USD |
CY2015Q4 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
423987 | USD |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4725597 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4752179 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4721490 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4748279 | shares |