2017 Q4 Form 10-Q Financial Statement
#000106953318000007 Filed on February 08, 2018
Income Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
Revenue | $18.76M | $18.79M |
YoY Change | -0.17% | 17.35% |
Cost Of Revenue | $9.680M | $9.400M |
YoY Change | 2.98% | 29.3% |
Gross Profit | $9.073M | $9.391M |
YoY Change | -3.38% | 7.47% |
Gross Profit Margin | 48.38% | 49.98% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.766M | $1.606M |
YoY Change | 9.94% | 13.5% |
% of Gross Profit | 19.46% | 17.1% |
Operating Expenses | $5.430M | $5.410M |
YoY Change | 0.37% | 3.24% |
Operating Profit | $3.644M | $3.982M |
YoY Change | -8.48% | 13.84% |
Interest Expense | $612.6K | $458.5K |
YoY Change | 33.61% | 12.28% |
% of Operating Profit | 16.81% | 11.51% |
Other Income/Expense, Net | $14.50K | -$3.712K |
YoY Change | -490.65% | -4.16% |
Pretax Income | $3.195M | $3.605M |
YoY Change | -11.36% | 16.0% |
Income Tax | $1.136M | $1.372M |
% Of Pretax Income | 35.54% | 38.07% |
Net Earnings | $2.059M | $2.232M |
YoY Change | -7.74% | 16.09% |
Net Earnings / Revenue | 10.98% | 11.88% |
Basic Earnings Per Share | $0.28 | $0.31 |
Diluted Earnings Per Share | $0.28 | $0.31 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.248M shares | 7.195M shares |
Diluted Shares Outstanding | 7.296M shares | 7.211M shares |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $300.0K | $200.0K |
YoY Change | 50.0% | -77.78% |
Cash & Equivalents | $334.3K | $176.1K |
Short-Term Investments | ||
Other Short-Term Assets | $1.828M | $1.962M |
YoY Change | -6.84% | 3.48% |
Inventory | $8.000M | $6.900M |
Prepaid Expenses | ||
Receivables | $10.90M | $11.37M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $21.88M | $21.45M |
YoY Change | 2.0% | 1.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $151.9M | $135.8M |
YoY Change | 11.86% | 11.95% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $10.10M | $4.000M |
YoY Change | 152.5% | 185.71% |
Other Assets | $452.4K | $163.6K |
YoY Change | 176.58% | 34.22% |
Total Long-Term Assets | $22.49M | $18.73M |
YoY Change | 20.09% | 49.93% |
TOTAL ASSETS | ||
Total Short-Term Assets | $21.88M | $21.45M |
Total Long-Term Assets | $22.49M | $18.73M |
Total Assets | $196.3M | $176.0M |
YoY Change | 11.55% | 13.59% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.230M | $6.735M |
YoY Change | 7.34% | 60.69% |
Accrued Expenses | $2.047M | $2.049M |
YoY Change | -0.1% | 10.96% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $14.30M |
YoY Change | -100.0% | -4.67% |
Long-Term Debt Due | $100.0K | |
YoY Change | ||
Total Short-Term Liabilities | $17.88M | $28.76M |
YoY Change | -37.84% | 4.14% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $69.79M | $41.14M |
YoY Change | 69.67% | 28.1% |
Other Long-Term Liabilities | $35.80M | $28.80M |
YoY Change | 24.31% | 15.2% |
Total Long-Term Liabilities | $47.31M | $48.79M |
YoY Change | -3.03% | 17.93% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $17.88M | $28.76M |
Total Long-Term Liabilities | $47.31M | $48.79M |
Total Liabilities | $65.19M | $77.55M |
YoY Change | -15.94% | 12.41% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $25.68M | $25.90M |
YoY Change | -0.85% | 9.14% |
Common Stock | $36.78M | $33.74M |
YoY Change | 9.01% | 3.56% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $61.30M | $57.28M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $196.3M | $176.0M |
YoY Change | 11.55% | 13.59% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.059M | $2.232M |
YoY Change | -7.74% | 16.09% |
Depreciation, Depletion And Amortization | $1.766M | $1.606M |
YoY Change | 9.94% | 13.5% |
Cash From Operating Activities | -$1.959M | -$2.113M |
YoY Change | -7.3% | 61.16% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $4.307M | $4.439M |
YoY Change | -2.97% | 13.28% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.230M | -$480.0K |
YoY Change | 156.25% | -65.22% |
Cash From Investing Activities | -$5.539M | -$4.923M |
YoY Change | 12.52% | -7.07% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $286.5K | $279.0K |
YoY Change | 2.7% | 28.16% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $7.763M | $6.569M |
YoY Change | 18.18% | 0.89% |
NET CHANGE | ||
Cash From Operating Activities | -$1.959M | -$2.113M |
Cash From Investing Activities | -$5.539M | -$4.923M |
Cash From Financing Activities | $7.763M | $6.569M |
Net Change In Cash | $264.6K | -$467.2K |
YoY Change | -156.65% | 377.73% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.959M | -$2.113M |
Capital Expenditures | $4.307M | $4.439M |
Free Cash Flow | -$6.265M | -$6.552M |
YoY Change | -4.37% | 25.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2017Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2017Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-12-31 | |
CY2017Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001069533 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
200938 | USD |
CY2017Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
6069993 | USD |
CY2017Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
6136712 | USD |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7263289 | shares |
CY2017Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2017Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
RGC RESOURCES INC | |
CY2017Q3 | rgco |
Capital Contributions Payable
CapitalContributionsPayable
|
1055504 | USD |
CY2017Q4 | rgco |
Capital Contributions Payable
CapitalContributionsPayable
|
2323821 | USD |
CY2017Q4 | rgco |
Capital Contributions Payable Term
CapitalContributionsPayableTerm
|
P3M | |
CY2016Q4 | rgco |
Cost Of Plant Retirement
CostOfPlantRetirement
|
97800 | USD |
CY2017Q4 | rgco |
Cost Of Plant Retirement
CostOfPlantRetirement
|
121384 | USD |
CY2016Q4 | rgco |
Cost Of Sales
CostOfSales
|
9397680 | USD |
CY2017Q4 | rgco |
Cost Of Sales
CostOfSales
|
9682616 | USD |
CY2017Q4 | rgco |
Debt Instrument Debt Covenant Ratioof Longterm Debtto Total Capitalization Maximum
DebtInstrumentDebtCovenantRatioofLongtermDebttoTotalCapitalizationMaximum
|
0.65 | |
CY2017Q4 | rgco |
Number Of Pipelines
NumberOfPipelines
|
2 | pipeline |
CY2017Q3 | rgco |
Public Utilities Property Plant And Equipment In Service Net
PublicUtilitiesPropertyPlantAndEquipmentInServiceNet
|
144457727 | USD |
CY2017Q4 | rgco |
Public Utilities Property Plant And Equipment In Service Net
PublicUtilitiesPropertyPlantAndEquipmentInServiceNet
|
145540126 | USD |
CY2017Q3 | rgco |
Regulatory Cost Of Retirement Obligations
RegulatoryCostOfRetirementObligations
|
10055189 | USD |
CY2017Q4 | rgco |
Regulatory Cost Of Retirement Obligations
RegulatoryCostOfRetirementObligations
|
10259624 | USD |
CY2017Q4 | rgco |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
|
208288 | USD |
CY2017Q3 | rgco |
Tax Cutsand Jobs Actof2017 Estimated Accounting Changein Tax Rate Regulatory Liability
TaxCutsandJobsActof2017EstimatedAccountingChangeinTaxRateRegulatoryLiability
|
0 | USD |
CY2017Q4 | rgco |
Tax Cutsand Jobs Actof2017 Estimated Accounting Changein Tax Rate Regulatory Liability
TaxCutsandJobsActof2017EstimatedAccountingChangeinTaxRateRegulatoryLiability
|
11742274 | USD |
CY2017Q4 | rgco |
Tax Cutsand Jobs Actof2017 Incomplete Accounting Changein Tax Rate Deferred Tax Liability Provisional Income Tax Expense Benefit
TaxCutsandJobsActof2017IncompleteAccountingChangeinTaxRateDeferredTaxLiabilityProvisionalIncomeTaxExpenseBenefit
|
11533986 | USD |
CY2017Q4 | rgco |
Tax Cutsand Jobs Actof2017 Incomplete Accounting Changein Tax Rate Regulatory Liability Provisional Income Tax Expense Benefit
TaxCutsandJobsActof2017IncompleteAccountingChangeinTaxRateRegulatoryLiabilityProvisionalIncomeTaxExpenseBenefit
|
11742274 | USD |
CY2016Q4 | rgco |
Unregulated Cost Of Sales
UnregulatedCostOfSales
|
150828 | USD |
CY2017Q4 | rgco |
Unregulated Cost Of Sales
UnregulatedCostOfSales
|
121210 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5122899 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7229538 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3492703 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10895194 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3006936 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2047301 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1202264 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1161868 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
292485 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
528154 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
99456 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
183135071 | USD |
CY2017Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
19521496 | USD |
CY2017Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
22490552 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
196281319 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15685604 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21881630 | USD |
CY2017Q3 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
116843 | USD |
CY2017Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
179582 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
643252 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
176075 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69640 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
334278 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-467177 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
264638 | USD |
CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.145 | |
CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.155 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
5 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
5 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7240846 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7251014 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7240846 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7251014 | shares |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
36204230 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36255070 | USD |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2367088 | USD |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2099858 | USD |
CY2016Q4 | us-gaap |
Cost Of Natural Gas Purchases
CostOfNaturalGasPurchases
|
9246852 | USD |
CY2017Q4 | us-gaap |
Cost Of Natural Gas Purchases
CostOfNaturalGasPurchases
|
9561406 | USD |
CY2017Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1220578 | USD |
CY2017Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1004059 | USD |
CY2017Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1471960 | USD |
CY2017Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1512915 | USD |
CY2017Q3 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
462442 | USD |
CY2017Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
61603960 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
70076200 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
23076848 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
11488231 | USD |
CY2017Q4 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
550000 | USD |
CY2017Q4 | us-gaap |
Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
|
1650000 | USD |
CY2016Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1606090 | USD |
CY2017Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1765779 | USD |
CY2017Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
116843 | USD |
CY2017Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
179582 | USD |
CY2017Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
26777 | USD |
CY2017Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
46847 | USD |
CY2017Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
90066 | USD |
CY2017Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
132735 | USD |
CY2017Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1050281 | USD |
CY2017Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1125677 | USD |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
CY2017Q3 | us-gaap |
Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
|
7701894 | USD |
CY2017Q4 | us-gaap |
Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
|
6906656 | USD |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
9390905 | USD |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
9073435 | USD |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3604582 | USD |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3195158 | USD |
CY2016Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
84540 | USD |
CY2017Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
148811 | USD |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1372364 | USD |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1135696 | USD |
CY2016Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
CY2017Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
CY2016Q4 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
5781253 | USD |
CY2017Q4 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
5513739 | USD |
CY2016Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
15953 | shares |
CY2017Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
48086 | shares |
CY2016Q4 | us-gaap |
Interest Expense
InterestExpense
|
458521 | USD |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
612645 | USD |
CY2016Q4 | us-gaap |
Interest Paid
InterestPaid
|
730163 | USD |
CY2017Q4 | us-gaap |
Interest Paid
InterestPaid
|
814061 | USD |
CY2017Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
7445106 | USD |
CY2017Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
10095214 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
183135071 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
196281319 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14366232 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17876580 | USD |
CY2017Q3 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
805159 | USD |
CY2017Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
1148415 | USD |
CY2017Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
47416356 | USD |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
47309921 | USD |
CY2017Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
54377 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
61312011 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
69793783 | USD |
CY2017Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
17791760 | USD |
CY2017Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
17000000 | USD |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6568640 | USD |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7762718 | USD |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4922829 | USD |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5539387 | USD |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2112988 | USD |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1958693 | USD |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2232218 | USD |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2059462 | USD |
CY2017Q4 | us-gaap |
Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
1268317 | USD |
CY2017Q4 | us-gaap |
Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
|
1 | instrument_held |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3982275 | USD |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3675124 | USD |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1576574 | USD |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1828144 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
190064 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
452365 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-39742 | USD |
CY2017Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
4249 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
217392 | USD |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
56768 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
95128 | USD |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
44645 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
134870 | USD |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
40396 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
82522 | USD |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
16372 | USD |
CY2017Q3 | us-gaap |
Other Inventory
OtherInventory
|
1021191 | USD |
CY2017Q4 | us-gaap |
Other Inventory
OtherInventory
|
1072097 | USD |
CY2016Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3712 | USD |
CY2017Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16132 | USD |
CY2016Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
16675 | USD |
CY2017Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2016Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
970244 | USD |
CY2017Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1050408 | USD |
CY2016Q4 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
485747 | USD |
CY2017Q4 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
1232980 | USD |
CY2016Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4438642 | USD |
CY2017Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4306651 | USD |
CY2017Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
8214326 | USD |
CY2017Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
7683080 | USD |
CY2017Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
1796825 | USD |
CY2017Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
798414 | USD |
CY2016Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
278968 | USD |
CY2017Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
286509 | USD |
CY2016Q4 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
7508000 | USD |
CY2017Q4 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
9264000 | USD |
CY2016Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
11501201 | USD |
CY2017Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
11888529 | USD |
CY2016Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1560 | USD |
CY2017Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
244 | USD |
CY2017Q3 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
59765987 | USD |
CY2017Q4 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
60653163 | USD |
CY2017Q3 | us-gaap |
Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
3470244 | USD |
CY2017Q4 | us-gaap |
Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
6369011 | USD |
CY2017Q3 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
147927971 | USD |
CY2017Q4 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
151909137 | USD |
CY2017Q3 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
204223714 | USD |
CY2017Q4 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
206193289 | USD |
CY2017Q3 | us-gaap |
Refundable Gas Costs
RefundableGasCosts
|
1438074 | USD |
CY2017Q4 | us-gaap |
Refundable Gas Costs
RefundableGasCosts
|
2116450 | USD |
CY2016Q4 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
18788585 | USD |
CY2017Q4 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
18756051 | USD |
CY2016Q4 | us-gaap |
Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
|
18512333 | USD |
CY2017Q4 | us-gaap |
Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
|
18519994 | USD |
CY2017Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
11796260 | USD |
CY2017Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
11810238 | USD |
CY2016Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
11732610 | USD |
CY2017Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
12625912 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24746021 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25679679 | USD |
CY2016Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
17122 | shares |
CY2017Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
10168 | shares |
CY2016Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
12297 | USD |
CY2017Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60040472 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61301035 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.5 | |
CY2017Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
291949 | USD |
CY2017Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
282417 | USD |
CY2016Q4 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
276252 | USD |
CY2017Q4 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
236057 | USD |
CY2017Q3 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
43812200 | USD |
CY2017Q4 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
53076200 | USD |
CY2016Q4 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
5408630 | USD |
CY2017Q4 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
5398311 | USD |
CY2016Q4 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
1575728 | USD |
CY2017Q4 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
1734878 | USD |
CY2016Q4 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
3391828 | USD |
CY2017Q4 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
3197111 | USD |
CY2016Q4 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
441074 | USD |
CY2017Q4 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
466322 | USD |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7210547 | shares |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7296180 | shares |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7194594 | shares |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7248094 | shares |