|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.89M
-291.64%
YoY
|
-$25.51M
-161.37%
YoY
|
$41.58M
-77.64%
YoY
|
$186.0M
44.95%
YoY
|
$128.3M
114.08%
YoY
|
| Depreciation, Depletion And Amortization |
$39.70M
13.43%
YoY
|
$35.00M
-5.41%
YoY
|
$37.00M
54.81%
YoY
|
$23.90M
45.73%
YoY
|
$16.40M
50.46%
YoY
|
| Cash From Operating Activities |
$117.4M
-33.06%
YoY
|
$175.4M
53.97%
YoY
|
$113.9M
-33.8%
YoY
|
$172.1M
44.59%
YoY
|
$119.0M
90.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.52M
-8.4%
YoY
|
$25.68M
-29.11%
YoY
|
$36.22M
-57.3%
YoY
|
$84.83M
26.45%
YoY
|
$67.09M
198.77%
YoY
|
| Acquisitions |
$70.33M
28.42%
YoY
|
$54.77M
-70.66%
YoY
|
$186.6M
N/A
|
$0.00
-100.0%
YoY
|
$149.9M
-14.37%
YoY
|
| Other Investing Activities |
$2.397M
-286.25%
YoY
|
-$1.287M
3921.88%
YoY
|
-$32.00K
-70.91%
YoY
|
-$110.0K
-99.93%
YoY
|
-$149.9M
-14.37%
YoY
|
| Cash From Investing Activities |
-$298.5M
245.52%
YoY
|
-$86.38M
-29.93%
YoY
|
-$123.3M
-47.15%
YoY
|
-$233.2M
5.46%
YoY
|
-$221.2M
9.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.39M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.21M
-81.66%
YoY
|
-$82.90M
-133.3%
YoY
|
$249.0M
-1966.69%
YoY
|
-$13.34M
-1487.83%
YoY
|
$961.0K
-99.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.4M
-33.06%
YoY
|
$175.4M
53.97%
YoY
|
$113.9M
-33.8%
YoY
|
$172.1M
44.59%
YoY
|
$119.0M
90.05%
YoY
|
| Cash From Investing Activities |
-$298.5M
245.52%
YoY
|
-$86.38M
-29.93%
YoY
|
-$123.3M
-47.15%
YoY
|
-$233.2M
5.46%
YoY
|
-$221.2M
9.82%
YoY
|
| Cash From Financing Activities |
-$15.21M
-81.66%
YoY
|
-$82.90M
-133.3%
YoY
|
$249.0M
-1966.69%
YoY
|
-$13.34M
-1487.83%
YoY
|
$961.0K
-99.69%
YoY
|
| Net Change In Cash |
-$191.3M
-3271.98%
YoY
|
$6.032M
-97.35%
YoY
|
$227.9M
-383.57%
YoY
|
-$80.36M
-29.19%
YoY
|
-$113.5M
-163.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.4M
-33.06%
YoY
|
$175.4M
53.97%
YoY
|
$113.9M
-33.8%
YoY
|
$172.1M
44.59%
YoY
|
$119.0M
90.05%
YoY
|
| Capital Expenditures |
$23.52M
-8.4%
YoY
|
$25.68M
-29.11%
YoY
|
$36.22M
-57.3%
YoY
|
$84.83M
26.45%
YoY
|
$67.09M
198.77%
YoY
|
| Free Cash Flow |
$93.90M
-37.28%
YoY
|
$149.7M
92.7%
YoY
|
$77.70M
-10.95%
YoY
|
$87.25M
68.02%
YoY
|
$51.93M
29.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.333M
42.93%
YoY
|
$13.29M
-139.23%
YoY
|
$14.91M
-2379.97%
YoY
|
$14.87M
347.64%
YoY
|
$5.830M
178.41%
YoY
|
-$33.87M
32.88%
YoY
|
-$654.0K
-103.6%
YoY
|
$3.321M
-83.45%
YoY
|
$2.094M
-92.74%
YoY
|
-$25.49M
-152.31%
YoY
|
$18.17M
-55.03%
YoY
|
$20.06M
-59.76%
YoY
|
$28.83M
-38.61%
YoY
|
$48.73M
67.4%
YoY
|
$40.41M
20.62%
YoY
|
$49.86M
37.61%
YoY
|
$46.96M
59.47%
YoY
|
$29.11M
47.77%
YoY
|
$33.50M
130.2%
YoY
|
| Depreciation, Depletion And Amortization |
$19.76M
-14.77%
YoY
|
$19.95M
-11.36%
YoY
|
$20.01M
13.31%
YoY
|
$24.77M
46.92%
YoY
|
$23.19M
38.1%
YoY
|
$22.51M
30.97%
YoY
|
$17.66M
-10.37%
YoY
|
$16.86M
5.46%
YoY
|
$16.79M
10.09%
YoY
|
$17.18M
19.51%
YoY
|
$19.70M
222.95%
YoY
|
$15.98M
190.64%
YoY
|
$15.25M
193.31%
YoY
|
$14.38M
30.53%
YoY
|
$6.100M
41.86%
YoY
|
$5.500M
44.74%
YoY
|
$5.200M
57.58%
YoY
|
$11.02M
47.09%
YoY
|
$4.300M
53.57%
YoY
|
| Cash From Operating Activities |
$28.30M
88.57%
YoY
|
$25.70M
-34.39%
YoY
|
$48.10M
-2.48%
YoY
|
$28.61M
-32.19%
YoY
|
$15.01M
-66.44%
YoY
|
$39.18M
35.01%
YoY
|
$49.32M
25.5%
YoY
|
$42.19M
22.4%
YoY
|
$44.71M
300.82%
YoY
|
$29.02M
-53.11%
YoY
|
$39.30M
-5.0%
YoY
|
$34.47M
-24.61%
YoY
|
$11.15M
-51.74%
YoY
|
$61.88M
24.71%
YoY
|
$41.37M
83.99%
YoY
|
$45.72M
21.43%
YoY
|
$23.11M
149.55%
YoY
|
$49.62M
233.47%
YoY
|
$22.48M
4.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.710M
32.19%
YoY
|
$8.309M
18.9%
YoY
|
$5.386M
-24.54%
YoY
|
$7.605M
2.77%
YoY
|
$3.563M
-57.45%
YoY
|
$6.988M
-36.98%
YoY
|
$7.138M
-21.56%
YoY
|
$7.400M
-21.2%
YoY
|
$8.373M
-1.6%
YoY
|
$11.09M
-48.16%
YoY
|
$9.100M
-172.76%
YoY
|
$9.391M
-135.82%
YoY
|
$8.509M
-68.72%
YoY
|
$21.39M
-164.11%
YoY
|
-$12.51M
7.4%
YoY
|
-$26.22M
52.45%
YoY
|
$27.20M
258.7%
YoY
|
-$33.36M
185.39%
YoY
|
-$11.65M
127.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$69.72M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$416.0K
-100.6%
YoY
|
-$200.4M
246.93%
YoY
|
-$2.397M
-287.41%
YoY
|
-$234.0K
N/A
|
-$69.68M
-633536.36%
YoY
|
-$57.77M
-63.62%
YoY
|
$1.279M
326.33%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
-$158.8M
58.91%
YoY
|
$300.0K
-100.67%
YoY
|
$74.22M
N/A
|
$0.00
-100.0%
YoY
|
-$99.92M
245.58%
YoY
|
-$44.99M
-62.84%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-75.71%
YoY
|
-$28.91M
-80.28%
YoY
|
-$121.1M
325.48%
YoY
|
| Cash From Investing Activities |
-$3.988M
-94.62%
YoY
|
-$208.7M
222.32%
YoY
|
-$7.783M
32.84%
YoY
|
-$7.839M
5.93%
YoY
|
-$74.11M
786.25%
YoY
|
-$64.76M
-61.88%
YoY
|
-$5.859M
-33.42%
YoY
|
-$7.400M
-111.41%
YoY
|
-$8.362M
-11.35%
YoY
|
-$169.9M
40.04%
YoY
|
-$8.800M
-84.69%
YoY
|
$64.83M
-347.27%
YoY
|
-$9.433M
-66.57%
YoY
|
-$121.3M
94.79%
YoY
|
-$57.49M
-56.67%
YoY
|
-$26.22M
52.46%
YoY
|
-$28.21M
213.59%
YoY
|
-$62.28M
-60.66%
YoY
|
-$132.7M
295.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.543M
10.2%
YoY
|
$195.0K
-86.54%
YoY
|
-$239.0K
-99.66%
YoY
|
-$10.13M
75.49%
YoY
|
-$5.030M
-43.95%
YoY
|
$1.449M
-99.46%
YoY
|
-$69.60M
8600.5%
YoY
|
-$5.773M
-34.58%
YoY
|
-$8.974M
-6.16%
YoY
|
$268.2M
-97968.98%
YoY
|
-$800.0K
-163.95%
YoY
|
-$8.825M
284.87%
YoY
|
-$9.563M
-20.45%
YoY
|
-$274.0K
-218.61%
YoY
|
$1.251M
-1125.41%
YoY
|
-$2.293M
-770.47%
YoY
|
-$12.02M
-2471.01%
YoY
|
$231.0K
-99.92%
YoY
|
-$122.0K
-107.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.30M
88.57%
YoY
|
$25.70M
-34.39%
YoY
|
$48.10M
-2.48%
YoY
|
$28.61M
-32.19%
YoY
|
$15.01M
-66.44%
YoY
|
$39.18M
35.01%
YoY
|
$49.32M
25.5%
YoY
|
$42.19M
22.4%
YoY
|
$44.71M
300.82%
YoY
|
$29.02M
-53.11%
YoY
|
$39.30M
-5.0%
YoY
|
$34.47M
-24.61%
YoY
|
$11.15M
-51.74%
YoY
|
$61.88M
24.71%
YoY
|
$41.37M
83.99%
YoY
|
$45.72M
21.43%
YoY
|
$23.11M
149.55%
YoY
|
$49.62M
233.47%
YoY
|
$22.48M
4.67%
YoY
|
| Cash From Investing Activities |
-$3.988M
-94.62%
YoY
|
-$208.7M
222.32%
YoY
|
-$7.783M
32.84%
YoY
|
-$7.839M
5.93%
YoY
|
-$74.11M
786.25%
YoY
|
-$64.76M
-61.88%
YoY
|
-$5.859M
-33.42%
YoY
|
-$7.400M
-111.41%
YoY
|
-$8.362M
-11.35%
YoY
|
-$169.9M
40.04%
YoY
|
-$8.800M
-84.69%
YoY
|
$64.83M
-347.27%
YoY
|
-$9.433M
-66.57%
YoY
|
-$121.3M
94.79%
YoY
|
-$57.49M
-56.67%
YoY
|
-$26.22M
52.46%
YoY
|
-$28.21M
213.59%
YoY
|
-$62.28M
-60.66%
YoY
|
-$132.7M
295.16%
YoY
|
| Cash From Financing Activities |
-$5.543M
10.2%
YoY
|
$195.0K
-86.54%
YoY
|
-$239.0K
-99.66%
YoY
|
-$10.13M
75.49%
YoY
|
-$5.030M
-43.95%
YoY
|
$1.449M
-99.46%
YoY
|
-$69.60M
8600.5%
YoY
|
-$5.773M
-34.58%
YoY
|
-$8.974M
-6.16%
YoY
|
$268.2M
-97968.98%
YoY
|
-$800.0K
-163.95%
YoY
|
-$8.825M
284.87%
YoY
|
-$9.563M
-20.45%
YoY
|
-$274.0K
-218.61%
YoY
|
$1.251M
-1125.41%
YoY
|
-$2.293M
-770.47%
YoY
|
-$12.02M
-2471.01%
YoY
|
$231.0K
-99.92%
YoY
|
-$122.0K
-107.26%
YoY
|
| Net Change In Cash |
$18.62M
-130.97%
YoY
|
-$182.8M
657.53%
YoY
|
$40.08M
-253.3%
YoY
|
$10.64M
-63.34%
YoY
|
-$60.13M
-319.66%
YoY
|
-$24.14M
-118.96%
YoY
|
-$26.14M
-188.02%
YoY
|
$29.02M
-67.93%
YoY
|
$27.37M
-499.65%
YoY
|
$127.3M
-313.24%
YoY
|
$29.70M
-299.65%
YoY
|
$90.48M
425.78%
YoY
|
-$6.849M
-64.28%
YoY
|
-$59.70M
380.48%
YoY
|
-$14.88M
-86.52%
YoY
|
$17.21M
-17.26%
YoY
|
-$19.17M
220.96%
YoY
|
-$12.43M
-107.99%
YoY
|
-$110.3M
958.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.30M
88.57%
YoY
|
$25.70M
-34.39%
YoY
|
$48.10M
-2.48%
YoY
|
$28.61M
-32.19%
YoY
|
$15.01M
-66.44%
YoY
|
$39.18M
35.01%
YoY
|
$49.32M
25.5%
YoY
|
$42.19M
22.4%
YoY
|
$44.71M
300.82%
YoY
|
$29.02M
-53.11%
YoY
|
$39.30M
-5.0%
YoY
|
$34.47M
-24.61%
YoY
|
$11.15M
-51.74%
YoY
|
$61.88M
24.71%
YoY
|
$41.37M
83.99%
YoY
|
$45.72M
21.43%
YoY
|
$23.11M
149.55%
YoY
|
$49.62M
233.47%
YoY
|
$22.48M
4.67%
YoY
|
| Capital Expenditures |
$4.710M
32.19%
YoY
|
$8.309M
18.9%
YoY
|
$5.386M
-24.54%
YoY
|
$7.605M
2.77%
YoY
|
$3.563M
-57.45%
YoY
|
$6.988M
-36.98%
YoY
|
$7.138M
-21.56%
YoY
|
$7.400M
-21.2%
YoY
|
$8.373M
-1.6%
YoY
|
$11.09M
-48.16%
YoY
|
$9.100M
-172.76%
YoY
|
$9.391M
-135.82%
YoY
|
$8.509M
-68.72%
YoY
|
$21.39M
-164.11%
YoY
|
-$12.51M
7.4%
YoY
|
-$26.22M
52.45%
YoY
|
$27.20M
258.7%
YoY
|
-$33.36M
185.39%
YoY
|
-$11.65M
127.0%
YoY
|
| Free Cash Flow |
$23.59M
106.13%
YoY
|
$17.40M
-45.96%
YoY
|
$42.71M
1.26%
YoY
|
$21.00M
-39.63%
YoY
|
$11.44M
-68.51%
YoY
|
$32.19M
79.52%
YoY
|
$42.18M
39.68%
YoY
|
$34.79M
38.73%
YoY
|
$36.34M
1273.72%
YoY
|
$17.93M
-55.72%
YoY
|
$30.20M
-43.94%
YoY
|
$25.08M
-65.14%
YoY
|
$2.645M
-164.65%
YoY
|
$40.49M
-51.2%
YoY
|
$53.87M
57.86%
YoY
|
$71.94M
31.15%
YoY
|
-$4.091M
-343.8%
YoY
|
$82.98M
212.31%
YoY
|
$34.13M
28.25%
YoY
|
Loading...