|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$466.3M
40.44%
YoY
|
$332.0M
38.67%
YoY
|
$239.4M
0.19%
YoY
|
$239.0M
-21.01%
YoY
|
$302.5M
51.76%
YoY
|
| Depreciation, Depletion And Amortization |
$177.1M
22.61%
YoY
|
$144.4M
-12.44%
YoY
|
$164.9M
-7.82%
YoY
|
$178.9M
-2.52%
YoY
|
$183.6M
4.64%
YoY
|
| Cash From Operating Activities |
$704.8M
33.11%
YoY
|
$529.5M
27.35%
YoY
|
$415.8M
-0.37%
YoY
|
$417.3M
2.5%
YoY
|
$407.2M
19.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.165B
1035.64%
YoY
|
$102.6M
3729.87%
YoY
|
$2.678M
-99.71%
YoY
|
$922.2M
-428.09%
YoY
|
-$281.1M
80.17%
YoY
|
| Acquisitions |
$411.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$299.0K
-357.76%
YoY
|
$116.0K
-23.18%
YoY
|
$151.0K
-79.06%
YoY
|
$721.0K
33.27%
YoY
|
$541.0K
-117.31%
YoY
|
| Cash From Investing Activities |
-$1.419B
1726.16%
YoY
|
-$77.68M
2645.85%
YoY
|
-$2.829M
-99.69%
YoY
|
-$922.9M
690.56%
YoY
|
-$116.7M
-23.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$375.0M
50.0%
YoY
|
$250.0M
-23.08%
YoY
|
$325.0M
160.0%
YoY
|
$125.0M
-59.02%
YoY
|
$305.0M
165.22%
YoY
|
| Cash From Financing Activities |
$751.9M
-308.59%
YoY
|
-$360.5M
-15.65%
YoY
|
-$427.4M
-188.93%
YoY
|
$480.6M
-225.27%
YoY
|
-$383.6M
-3362.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$704.8M
33.11%
YoY
|
$529.5M
27.35%
YoY
|
$415.8M
-0.37%
YoY
|
$417.3M
2.5%
YoY
|
$407.2M
19.49%
YoY
|
| Cash From Investing Activities |
-$1.419B
1726.16%
YoY
|
-$77.68M
2645.85%
YoY
|
-$2.829M
-99.69%
YoY
|
-$922.9M
690.56%
YoY
|
-$116.7M
-23.63%
YoY
|
| Cash From Financing Activities |
$751.9M
-308.59%
YoY
|
-$360.5M
-15.65%
YoY
|
-$427.4M
-188.93%
YoY
|
$480.6M
-225.27%
YoY
|
-$383.6M
-3362.13%
YoY
|
| Net Change In Cash |
$38.22M
-58.15%
YoY
|
$91.33M
-733.41%
YoY
|
-$14.42M
-42.24%
YoY
|
-$24.97M
-73.22%
YoY
|
-$93.21M
-146.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$704.8M
33.11%
YoY
|
$529.5M
27.35%
YoY
|
$415.8M
-0.37%
YoY
|
$417.3M
2.5%
YoY
|
$407.2M
19.49%
YoY
|
| Capital Expenditures |
$1.165B
1035.64%
YoY
|
$102.6M
3729.87%
YoY
|
$2.678M
-99.71%
YoY
|
$922.2M
-428.09%
YoY
|
-$281.1M
80.17%
YoY
|
| Free Cash Flow |
-$459.9M
-207.72%
YoY
|
$426.9M
3.35%
YoY
|
$413.1M
-181.84%
YoY
|
-$504.8M
-173.35%
YoY
|
$688.2M
38.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$281.1M
147.7%
YoY
|
$93.61M
-12.85%
YoY
|
$126.8M
31.78%
YoY
|
$132.3M
62.98%
YoY
|
$113.5M
140.64%
YoY
|
$107.4M
71.09%
YoY
|
$96.24M
95.07%
YoY
|
$81.21M
27.99%
YoY
|
$47.17M
-26.16%
YoY
|
$62.78M
11.36%
YoY
|
$49.34M
7.74%
YoY
|
$63.45M
-10.81%
YoY
|
$63.88M
-2.74%
YoY
|
$56.37M
-17.3%
YoY
|
$45.79M
-34.75%
YoY
|
$71.14M
-12.9%
YoY
|
$65.68M
21.56%
YoY
|
$68.16M
13.82%
YoY
|
$70.18M
-34.38%
YoY
|
| Depreciation, Depletion And Amortization |
$90.88M
175.42%
YoY
|
$80.03M
137.22%
YoY
|
$32.90M
-9.05%
YoY
|
$31.15M
-12.85%
YoY
|
$33.00M
-14.88%
YoY
|
$33.74M
-15.95%
YoY
|
$36.18M
-9.8%
YoY
|
$35.75M
-6.94%
YoY
|
$38.77M
-16.32%
YoY
|
$40.14M
-18.41%
YoY
|
$40.11M
6.21%
YoY
|
$38.41M
-12.68%
YoY
|
$46.33M
-3.46%
YoY
|
$49.20M
0.25%
YoY
|
$37.76M
-25.39%
YoY
|
$43.99M
-8.41%
YoY
|
$47.99M
16.2%
YoY
|
$49.07M
2.35%
YoY
|
$50.61M
9.31%
YoY
|
| Cash From Operating Activities |
$293.6M
115.27%
YoY
|
$241.7M
71.36%
YoY
|
$174.0M
27.31%
YoY
|
$152.8M
34.61%
YoY
|
$136.4M
-1.38%
YoY
|
$141.1M
39.53%
YoY
|
$136.7M
39.3%
YoY
|
$113.5M
5.18%
YoY
|
$138.3M
27.27%
YoY
|
$101.1M
0.07%
YoY
|
$98.10M
3.27%
YoY
|
$107.9M
-10.21%
YoY
|
$108.7M
7.44%
YoY
|
$101.0M
-15.03%
YoY
|
$94.99M
-26.87%
YoY
|
$120.2M
-0.54%
YoY
|
$101.1M
9.65%
YoY
|
$118.9M
19.02%
YoY
|
$129.9M
37.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$270.0K
-99.42%
YoY
|
$993.5M
28890.49%
YoY
|
$112.7M
120.39%
YoY
|
$58.25M
5175.91%
YoY
|
$46.88M
-213195.45%
YoY
|
$3.427M
N/A
|
$51.15M
1815.81%
YoY
|
$1.104M
N/A
|
-$22.00K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$2.670M
-6612.2%
YoY
|
$0.00
-100.0%
YoY
|
$206.3M
-1384.24%
YoY
|
-$678.0M
155.84%
YoY
|
-$41.00K
-99.95%
YoY
|
-$37.80M
12.17%
YoY
|
-$16.07M
-57.16%
YoY
|
-$265.0M
2245.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$166.0K
238.78%
YoY
|
-$261.3M
1045204.0%
YoY
|
$7.590M
-126600.0%
YoY
|
-$21.00K
-109.55%
YoY
|
$49.00K
-83.93%
YoY
|
-$25.00K
-50.98%
YoY
|
-$6.000K
-106.0%
YoY
|
$220.0K
378.26%
YoY
|
$305.0K
54.82%
YoY
|
-$51.00K
13.33%
YoY
|
$100.0K
-115.63%
YoY
|
$46.00K
-284.0%
YoY
|
$197.0K
1690.91%
YoY
|
-$45.00K
-106.73%
YoY
|
-$640.0K
-187.31%
YoY
|
-$25.00K
-99.73%
YoY
|
$11.00K
-87.36%
YoY
|
$669.0K
-769.0%
YoY
|
$733.0K
116.22%
YoY
|
| Cash From Investing Activities |
$34.11M
-158.51%
YoY
|
-$261.6M
457.7%
YoY
|
-$985.9M
28618.73%
YoY
|
-$112.8M
121.38%
YoY
|
-$58.30M
-347.11%
YoY
|
-$46.91M
161644.83%
YoY
|
-$3.433M
N/A
|
-$50.93M
1841.01%
YoY
|
$23.59M
-12075.13%
YoY
|
-$29.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$2.624M
3875.76%
YoY
|
-$197.0K
-99.48%
YoY
|
-$206.4M
1240.33%
YoY
|
-$678.6M
148.83%
YoY
|
-$66.00K
-99.93%
YoY
|
-$37.81M
12.06%
YoY
|
-$15.40M
-59.05%
YoY
|
-$272.7M
-649.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$300.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$75.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$327.2M
897.34%
YoY
|
$80.76M
-404.4%
YoY
|
$736.6M
-1025.77%
YoY
|
-$32.63M
-74.17%
YoY
|
-$32.81M
-74.38%
YoY
|
-$26.53M
-73.41%
YoY
|
-$79.57M
-21.53%
YoY
|
-$126.3M
0.27%
YoY
|
-$128.1M
27.8%
YoY
|
-$99.78M
-198.12%
YoY
|
-$101.4M
-123.84%
YoY
|
-$126.0M
442.47%
YoY
|
-$100.2M
332.65%
YoY
|
$101.7M
-184.63%
YoY
|
$425.3M
451.28%
YoY
|
-$23.22M
-86.35%
YoY
|
-$23.17M
-66.95%
YoY
|
-$120.2M
28.37%
YoY
|
$77.14M
-254.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$293.6M
115.27%
YoY
|
$241.7M
71.36%
YoY
|
$174.0M
27.31%
YoY
|
$152.8M
34.61%
YoY
|
$136.4M
-1.38%
YoY
|
$141.1M
39.53%
YoY
|
$136.7M
39.3%
YoY
|
$113.5M
5.18%
YoY
|
$138.3M
27.27%
YoY
|
$101.1M
0.07%
YoY
|
$98.10M
3.27%
YoY
|
$107.9M
-10.21%
YoY
|
$108.7M
7.44%
YoY
|
$101.0M
-15.03%
YoY
|
$94.99M
-26.87%
YoY
|
$120.2M
-0.54%
YoY
|
$101.1M
9.65%
YoY
|
$118.9M
19.02%
YoY
|
$129.9M
37.95%
YoY
|
| Cash From Investing Activities |
$34.11M
-158.51%
YoY
|
-$261.6M
457.7%
YoY
|
-$985.9M
28618.73%
YoY
|
-$112.8M
121.38%
YoY
|
-$58.30M
-347.11%
YoY
|
-$46.91M
161644.83%
YoY
|
-$3.433M
N/A
|
-$50.93M
1841.01%
YoY
|
$23.59M
-12075.13%
YoY
|
-$29.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$2.624M
3875.76%
YoY
|
-$197.0K
-99.48%
YoY
|
-$206.4M
1240.33%
YoY
|
-$678.6M
148.83%
YoY
|
-$66.00K
-99.93%
YoY
|
-$37.81M
12.06%
YoY
|
-$15.40M
-59.05%
YoY
|
-$272.7M
-649.23%
YoY
|
| Cash From Financing Activities |
-$327.2M
897.34%
YoY
|
$80.76M
-404.4%
YoY
|
$736.6M
-1025.77%
YoY
|
-$32.63M
-74.17%
YoY
|
-$32.81M
-74.38%
YoY
|
-$26.53M
-73.41%
YoY
|
-$79.57M
-21.53%
YoY
|
-$126.3M
0.27%
YoY
|
-$128.1M
27.8%
YoY
|
-$99.78M
-198.12%
YoY
|
-$101.4M
-123.84%
YoY
|
-$126.0M
442.47%
YoY
|
-$100.2M
332.65%
YoY
|
$101.7M
-184.63%
YoY
|
$425.3M
451.28%
YoY
|
-$23.22M
-86.35%
YoY
|
-$23.17M
-66.95%
YoY
|
-$120.2M
28.37%
YoY
|
$77.14M
-254.83%
YoY
|
| Net Change In Cash |
$423.0K
-99.07%
YoY
|
$60.87M
-9.98%
YoY
|
-$75.33M
-240.41%
YoY
|
$7.420M
-111.65%
YoY
|
$45.26M
33.98%
YoY
|
$67.62M
5178.38%
YoY
|
$53.65M
-1725.76%
YoY
|
-$63.72M
208.43%
YoY
|
$33.78M
310.49%
YoY
|
$1.281M
-135.08%
YoY
|
-$3.300M
-97.92%
YoY
|
-$20.66M
-121.32%
YoY
|
$8.230M
-79.5%
YoY
|
-$3.652M
-78.08%
YoY
|
-$158.4M
141.03%
YoY
|
$96.91M
-167.11%
YoY
|
$40.16M
-446.2%
YoY
|
-$16.66M
-46.78%
YoY
|
-$65.71M
-169.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$293.6M
115.27%
YoY
|
$241.7M
71.36%
YoY
|
$174.0M
27.31%
YoY
|
$152.8M
34.61%
YoY
|
$136.4M
-1.38%
YoY
|
$141.1M
39.53%
YoY
|
$136.7M
39.3%
YoY
|
$113.5M
5.18%
YoY
|
$138.3M
27.27%
YoY
|
$101.1M
0.07%
YoY
|
$98.10M
3.27%
YoY
|
$107.9M
-10.21%
YoY
|
$108.7M
7.44%
YoY
|
$101.0M
-15.03%
YoY
|
$94.99M
-26.87%
YoY
|
$120.2M
-0.54%
YoY
|
$101.1M
9.65%
YoY
|
$118.9M
19.02%
YoY
|
$129.9M
37.95%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$270.0K
-99.42%
YoY
|
$993.5M
28890.49%
YoY
|
$112.7M
120.39%
YoY
|
$58.25M
5175.91%
YoY
|
$46.88M
-213195.45%
YoY
|
$3.427M
N/A
|
$51.15M
1815.81%
YoY
|
$1.104M
N/A
|
-$22.00K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$2.670M
-6612.2%
YoY
|
$0.00
-100.0%
YoY
|
$206.3M
-1384.24%
YoY
|
-$678.0M
155.84%
YoY
|
-$41.00K
-99.95%
YoY
|
-$37.80M
12.17%
YoY
|
-$16.07M
-57.16%
YoY
|
-$265.0M
2245.13%
YoY
|
| Free Cash Flow |
$293.6M
275.77%
YoY
|
$241.4M
156.38%
YoY
|
-$819.5M
-715.15%
YoY
|
$40.07M
-35.75%
YoY
|
$78.12M
-43.05%
YoY
|
$94.17M
-6.87%
YoY
|
$133.2M
35.8%
YoY
|
$62.36M
-40.75%
YoY
|
$137.2M
26.25%
YoY
|
$101.1M
-196.02%
YoY
|
$98.10M
-87.31%
YoY
|
$105.3M
-12.46%
YoY
|
$108.7M
-21.79%
YoY
|
-$105.3M
-178.02%
YoY
|
$773.0M
95.75%
YoY
|
$120.2M
-41.77%
YoY
|
$138.9M
10.32%
YoY
|
$135.0M
-1.77%
YoY
|
$394.9M
274.47%
YoY
|
Loading...