|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$191.8M
-1011.76%
YoY
|
$21.03M
-61.31%
YoY
|
$54.36M
-19.08%
YoY
|
$67.18M
166.26%
YoY
|
$25.23M
-10.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.868M
-77.84%
YoY
|
$8.428M
-1.51%
YoY
|
$8.557M
139.36%
YoY
|
$3.575M
-8.26%
YoY
|
$3.897M
-22.36%
YoY
|
| Cash From Operating Activities |
$18.90M
-13.78%
YoY
|
$21.92M
-73.15%
YoY
|
$81.64M
65.11%
YoY
|
$49.44M
23.79%
YoY
|
$39.94M
-19.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.711M
137.18%
YoY
|
$1.143M
-43.19%
YoY
|
$2.012M
-32.05%
YoY
|
$2.961M
-23.01%
YoY
|
$3.846M
63.94%
YoY
|
| Acquisitions |
$23.17M
212.63%
YoY
|
$7.411M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$10.86M
46.54%
YoY
|
-$7.411M
-224.45%
YoY
|
$5.955M
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-100.01%
YoY
|
| Cash From Investing Activities |
-$13.57M
58.65%
YoY
|
-$8.554M
-316.94%
YoY
|
$3.943M
-233.16%
YoY
|
-$2.961M
-22.95%
YoY
|
-$3.843M
-85.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.00M
62.49%
YoY
|
$8.000M
819.54%
YoY
|
$870.0K
-95.57%
YoY
|
$19.65M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.73M
33.91%
YoY
|
-$20.71M
-71.2%
YoY
|
-$71.91M
437.84%
YoY
|
-$13.37M
-77.51%
YoY
|
-$59.46M
-292.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.90M
-13.78%
YoY
|
$21.92M
-73.15%
YoY
|
$81.64M
65.11%
YoY
|
$49.44M
23.79%
YoY
|
$39.94M
-19.34%
YoY
|
| Cash From Investing Activities |
-$13.57M
58.65%
YoY
|
-$8.554M
-316.94%
YoY
|
$3.943M
-233.16%
YoY
|
-$2.961M
-22.95%
YoY
|
-$3.843M
-85.65%
YoY
|
| Cash From Financing Activities |
-$27.73M
33.91%
YoY
|
-$20.71M
-71.2%
YoY
|
-$71.91M
437.84%
YoY
|
-$13.37M
-77.51%
YoY
|
-$59.46M
-292.41%
YoY
|
| Net Change In Cash |
-$22.75M
188.2%
YoY
|
-$7.892M
-157.75%
YoY
|
$13.67M
-54.57%
YoY
|
$30.08M
-241.66%
YoY
|
-$21.23M
-140.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.90M
-13.78%
YoY
|
$21.92M
-73.15%
YoY
|
$81.64M
65.11%
YoY
|
$49.44M
23.79%
YoY
|
$39.94M
-19.34%
YoY
|
| Capital Expenditures |
$2.711M
137.18%
YoY
|
$1.143M
-43.19%
YoY
|
$2.012M
-32.05%
YoY
|
$2.961M
-23.01%
YoY
|
$3.846M
63.94%
YoY
|
| Free Cash Flow |
$16.19M
-22.08%
YoY
|
$20.78M
-73.91%
YoY
|
$79.62M
71.3%
YoY
|
$46.48M
28.77%
YoY
|
$36.10M
-23.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.467M
-78.51%
YoY
|
-$12.66M
-81.57%
YoY
|
-$2.405M
-57.86%
YoY
|
-$73.31M
-800.02%
YoY
|
-$44.05M
-1827.53%
YoY
|
-$68.72M
-1503.78%
YoY
|
-$5.707M
-283.09%
YoY
|
$10.47M
-11.01%
YoY
|
$2.550M
-63.67%
YoY
|
$4.895M
-71.92%
YoY
|
$3.117M
-82.82%
YoY
|
$11.77M
-42.67%
YoY
|
$7.019M
-63.86%
YoY
|
$17.43M
21.86%
YoY
|
$18.14M
40.37%
YoY
|
$20.53M
-11.7%
YoY
|
$19.42M
2714.64%
YoY
|
$14.31M
-1542.04%
YoY
|
$12.92M
465.81%
YoY
|
$23.25M
467.02%
YoY
|
| Depreciation, Depletion And Amortization |
$328.0K
-29.31%
YoY
|
$339.0K
-26.62%
YoY
|
$348.0K
-35.56%
YoY
|
$1.821M
-6.52%
YoY
|
$464.0K
-78.5%
YoY
|
$462.0K
-42.96%
YoY
|
$540.0K
-38.43%
YoY
|
$1.948M
-9.9%
YoY
|
$2.158M
143.84%
YoY
|
$810.0K
-7.95%
YoY
|
$877.0K
-1.13%
YoY
|
$2.162M
-0.87%
YoY
|
$885.0K
0.34%
YoY
|
$880.0K
-1.46%
YoY
|
$887.0K
-3.48%
YoY
|
$2.181M
6.65%
YoY
|
$882.0K
-8.41%
YoY
|
$893.0K
-9.25%
YoY
|
$919.0K
-8.74%
YoY
|
$2.045M
-23.98%
YoY
|
| Cash From Operating Activities |
-$8.725M
-1423.98%
YoY
|
$15.89M
783.32%
YoY
|
-$7.832M
2434.63%
YoY
|
$16.75M
429.23%
YoY
|
$659.0K
-96.79%
YoY
|
$1.799M
296.26%
YoY
|
-$309.0K
-86.04%
YoY
|
$3.165M
-82.18%
YoY
|
$20.51M
-49.01%
YoY
|
$454.0K
-98.43%
YoY
|
-$2.214M
-58.19%
YoY
|
$17.76M
-33.66%
YoY
|
$40.22M
109.33%
YoY
|
$28.95M
866.29%
YoY
|
-$5.296M
-1241.38%
YoY
|
$26.77M
485.35%
YoY
|
$19.22M
231.88%
YoY
|
$2.996M
-72.74%
YoY
|
$464.0K
-97.5%
YoY
|
$4.573M
-83.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$101.0K
-76.01%
YoY
|
$321.0K
-81.53%
YoY
|
$121.0K
-54.51%
YoY
|
$286.0K
134.43%
YoY
|
$421.0K
209.56%
YoY
|
$1.738M
418.81%
YoY
|
$266.0K
-51.46%
YoY
|
$122.0K
-78.63%
YoY
|
$136.0K
-50.9%
YoY
|
$335.0K
-173.63%
YoY
|
$548.0K
-22.71%
YoY
|
$571.0K
-266.96%
YoY
|
$277.0K
-185.49%
YoY
|
-$455.0K
-64.29%
YoY
|
$709.0K
-30.56%
YoY
|
-$342.0K
-65.66%
YoY
|
-$324.0K
-69.14%
YoY
|
-$1.274M
-16.73%
YoY
|
$1.021M
282.4%
YoY
|
-$996.0K
221.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.97M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$202.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.66M
N/A
|
$0.00
-100.0%
YoY
|
-$196.0K
-19700.0%
YoY
|
-$7.215M
-180475.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.966M
-1258.59%
YoY
|
$1.000K
-99.57%
YoY
|
$4.000K
-55.56%
YoY
|
$2.984M
19793.33%
YoY
|
-$256.0K
-8633.33%
YoY
|
$232.0K
-236.47%
YoY
|
$9.000K
-94.0%
YoY
|
$15.00K
-25.0%
YoY
|
$3.000K
N/A
|
| Cash From Investing Activities |
-$101.0K
-76.01%
YoY
|
-$321.0K
-81.53%
YoY
|
-$121.0K
-98.89%
YoY
|
-$488.0K
300.0%
YoY
|
-$421.0K
26.81%
YoY
|
-$1.738M
-76.98%
YoY
|
-$10.92M
1893.43%
YoY
|
-$122.0K
-105.09%
YoY
|
-$332.0K
20.29%
YoY
|
-$7.550M
1574.06%
YoY
|
-$548.0K
-124.09%
YoY
|
$2.395M
-500.5%
YoY
|
-$276.0K
200.0%
YoY
|
-$451.0K
-64.35%
YoY
|
$2.275M
-326.14%
YoY
|
-$598.0K
-39.78%
YoY
|
-$92.00K
-92.46%
YoY
|
-$1.265M
-8.33%
YoY
|
-$1.006M
307.29%
YoY
|
-$993.0K
231.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
$2.947M
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$2.879M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.216M
-78.82%
YoY
|
-$2.365M
-75.59%
YoY
|
-$1.554M
-79.78%
YoY
|
-$4.617M
-40.29%
YoY
|
-$5.740M
228.94%
YoY
|
-$9.689M
0.18%
YoY
|
-$7.685M
393.58%
YoY
|
-$7.732M
1.91%
YoY
|
-$1.745M
-93.26%
YoY
|
-$9.672M
3.7%
YoY
|
-$1.557M
-94.65%
YoY
|
-$7.587M
159.21%
YoY
|
-$25.88M
262.04%
YoY
|
-$9.327M
-215.26%
YoY
|
-$29.12M
155.71%
YoY
|
-$2.927M
-78.24%
YoY
|
-$7.149M
-57.72%
YoY
|
$8.092M
-129.35%
YoY
|
-$11.39M
644.25%
YoY
|
-$13.45M
-141.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.725M
-1423.98%
YoY
|
$15.89M
783.32%
YoY
|
-$7.832M
2434.63%
YoY
|
$16.75M
429.23%
YoY
|
$659.0K
-96.79%
YoY
|
$1.799M
296.26%
YoY
|
-$309.0K
-86.04%
YoY
|
$3.165M
-82.18%
YoY
|
$20.51M
-49.01%
YoY
|
$454.0K
-98.43%
YoY
|
-$2.214M
-58.19%
YoY
|
$17.76M
-33.66%
YoY
|
$40.22M
109.33%
YoY
|
$28.95M
866.29%
YoY
|
-$5.296M
-1241.38%
YoY
|
$26.77M
485.35%
YoY
|
$19.22M
231.88%
YoY
|
$2.996M
-72.74%
YoY
|
$464.0K
-97.5%
YoY
|
$4.573M
-83.64%
YoY
|
| Cash From Investing Activities |
-$101.0K
-76.01%
YoY
|
-$321.0K
-81.53%
YoY
|
-$121.0K
-98.89%
YoY
|
-$488.0K
300.0%
YoY
|
-$421.0K
26.81%
YoY
|
-$1.738M
-76.98%
YoY
|
-$10.92M
1893.43%
YoY
|
-$122.0K
-105.09%
YoY
|
-$332.0K
20.29%
YoY
|
-$7.550M
1574.06%
YoY
|
-$548.0K
-124.09%
YoY
|
$2.395M
-500.5%
YoY
|
-$276.0K
200.0%
YoY
|
-$451.0K
-64.35%
YoY
|
$2.275M
-326.14%
YoY
|
-$598.0K
-39.78%
YoY
|
-$92.00K
-92.46%
YoY
|
-$1.265M
-8.33%
YoY
|
-$1.006M
307.29%
YoY
|
-$993.0K
231.0%
YoY
|
| Cash From Financing Activities |
-$1.216M
-78.82%
YoY
|
-$2.365M
-75.59%
YoY
|
-$1.554M
-79.78%
YoY
|
-$4.617M
-40.29%
YoY
|
-$5.740M
228.94%
YoY
|
-$9.689M
0.18%
YoY
|
-$7.685M
393.58%
YoY
|
-$7.732M
1.91%
YoY
|
-$1.745M
-93.26%
YoY
|
-$9.672M
3.7%
YoY
|
-$1.557M
-94.65%
YoY
|
-$7.587M
159.21%
YoY
|
-$25.88M
262.04%
YoY
|
-$9.327M
-215.26%
YoY
|
-$29.12M
155.71%
YoY
|
-$2.927M
-78.24%
YoY
|
-$7.149M
-57.72%
YoY
|
$8.092M
-129.35%
YoY
|
-$11.39M
644.25%
YoY
|
-$13.45M
-141.11%
YoY
|
| Net Change In Cash |
-$10.04M
82.52%
YoY
|
$13.21M
-237.15%
YoY
|
-$8.629M
-55.21%
YoY
|
$11.65M
-348.35%
YoY
|
-$5.502M
-129.85%
YoY
|
-$9.628M
-42.58%
YoY
|
-$19.27M
359.94%
YoY
|
-$4.689M
-137.31%
YoY
|
$18.43M
31.05%
YoY
|
-$16.77M
-187.46%
YoY
|
-$4.189M
-86.76%
YoY
|
$12.57M
-45.94%
YoY
|
$14.07M
17.46%
YoY
|
$19.17M
95.17%
YoY
|
-$31.65M
153.35%
YoY
|
$23.24M
-335.47%
YoY
|
$11.97M
-197.04%
YoY
|
$9.823M
-154.69%
YoY
|
-$12.49M
-166.0%
YoY
|
-$9.871M
-116.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.725M
-1423.98%
YoY
|
$15.89M
783.32%
YoY
|
-$7.832M
2434.63%
YoY
|
$16.75M
429.23%
YoY
|
$659.0K
-96.79%
YoY
|
$1.799M
296.26%
YoY
|
-$309.0K
-86.04%
YoY
|
$3.165M
-82.18%
YoY
|
$20.51M
-49.01%
YoY
|
$454.0K
-98.43%
YoY
|
-$2.214M
-58.19%
YoY
|
$17.76M
-33.66%
YoY
|
$40.22M
109.33%
YoY
|
$28.95M
866.29%
YoY
|
-$5.296M
-1241.38%
YoY
|
$26.77M
485.35%
YoY
|
$19.22M
231.88%
YoY
|
$2.996M
-72.74%
YoY
|
$464.0K
-97.5%
YoY
|
$4.573M
-83.64%
YoY
|
| Capital Expenditures |
$101.0K
-76.01%
YoY
|
$321.0K
-81.53%
YoY
|
$121.0K
-54.51%
YoY
|
$286.0K
134.43%
YoY
|
$421.0K
209.56%
YoY
|
$1.738M
418.81%
YoY
|
$266.0K
-51.46%
YoY
|
$122.0K
-78.63%
YoY
|
$136.0K
-50.9%
YoY
|
$335.0K
-173.63%
YoY
|
$548.0K
-22.71%
YoY
|
$571.0K
-266.96%
YoY
|
$277.0K
-185.49%
YoY
|
-$455.0K
-64.29%
YoY
|
$709.0K
-30.56%
YoY
|
-$342.0K
-65.66%
YoY
|
-$324.0K
-69.14%
YoY
|
-$1.274M
-16.73%
YoY
|
$1.021M
282.4%
YoY
|
-$996.0K
221.29%
YoY
|
| Free Cash Flow |
-$8.826M
-3808.4%
YoY
|
$15.57M
25424.59%
YoY
|
-$7.953M
1283.13%
YoY
|
$16.46M
441.05%
YoY
|
$238.0K
-98.83%
YoY
|
$61.00K
-48.74%
YoY
|
-$575.0K
-79.18%
YoY
|
$3.043M
-82.29%
YoY
|
$20.37M
-49.0%
YoY
|
$119.0K
-99.6%
YoY
|
-$2.762M
-54.0%
YoY
|
$17.19M
-36.6%
YoY
|
$39.95M
104.44%
YoY
|
$29.41M
588.64%
YoY
|
-$6.005M
978.1%
YoY
|
$27.11M
386.8%
YoY
|
$19.54M
185.67%
YoY
|
$4.270M
-65.89%
YoY
|
-$557.0K
-103.04%
YoY
|
$5.569M
-80.3%
YoY
|
Loading...