2011 Form 10-K Financial Statement
#000095012311067991 Filed on July 26, 2011
Income Statement
Concept | 2011 |
---|---|
Revenue | $545.5M |
YoY Change | 9.32% |
Cost Of Revenue | $335.1M |
YoY Change | 10.3% |
Gross Profit | $210.5M |
YoY Change | 7.84% |
Gross Profit Margin | 38.59% |
Selling, General & Admin | $172.6M |
YoY Change | -3.14% |
% of Gross Profit | 82.0% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $12.25M |
YoY Change | 1.74% |
% of Gross Profit | 5.82% |
Operating Expenses | $184.9M |
YoY Change | -2.79% |
Operating Profit | $25.60M |
YoY Change | 412.0% |
Interest Expense | $500.0K |
YoY Change | -28.57% |
% of Operating Profit | 1.95% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $51.90M |
YoY Change | -4818.18% |
Income Tax | $27.10M |
% Of Pretax Income | 52.22% |
Net Earnings | $24.90M |
YoY Change | -312.82% |
Net Earnings / Revenue | 4.56% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $535.5K |
COMMON SHARES | |
Basic Shares Outstanding | 46.12K shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $144.9M |
YoY Change | 2.84% |
Cash & Equivalents | $139.6M |
Short-Term Investments | $5.200M |
Other Short-Term Assets | $13.80M |
YoY Change | 16.95% |
Inventory | |
Prepaid Expenses | |
Receivables | $87.20M |
Other Receivables | $4.000M |
Total Short-Term Assets | $249.9M |
YoY Change | 8.09% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $26.40M |
YoY Change | -10.2% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $15.70M |
YoY Change | -43.12% |
Total Long-Term Assets | $226.5M |
YoY Change | -6.4% |
TOTAL ASSETS | |
Total Short-Term Assets | $249.9M |
Total Long-Term Assets | $226.5M |
Total Assets | $476.4M |
YoY Change | 0.68% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $19.20M |
YoY Change | 31.51% |
Accrued Expenses | $41.30M |
YoY Change | 8.97% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $67.20M |
YoY Change | 16.46% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $36.50M |
YoY Change | -41.32% |
Total Long-Term Liabilities | $36.50M |
YoY Change | -41.32% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $67.20M |
Total Long-Term Liabilities | $36.50M |
Total Liabilities | $103.7M |
YoY Change | -13.58% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $372.7M |
YoY Change | |
Total Liabilities & Shareholders Equity | $476.4M |
YoY Change | 0.68% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $24.90M |
YoY Change | -312.82% |
Depreciation, Depletion And Amortization | $12.25M |
YoY Change | 1.74% |
Cash From Operating Activities | $26.06M |
YoY Change | 238.88% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$3.850M |
YoY Change | 13.91% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $4.730M |
YoY Change | -126.26% |
Cash From Investing Activities | $880.0K |
YoY Change | -104.11% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -20.75M |
YoY Change | -1561.27% |
NET CHANGE | |
Cash From Operating Activities | 26.06M |
Cash From Investing Activities | 880.0K |
Cash From Financing Activities | -20.75M |
Net Change In Cash | 6.190M |
YoY Change | -150.41% |
FREE CASH FLOW | |
Cash From Operating Activities | $26.06M |
Capital Expenditures | -$3.850M |
Free Cash Flow | $29.91M |
YoY Change | 170.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46124 | shares |