|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$124.8M
72.33%
YoY
|
$72.41M
-43.23%
YoY
|
$127.6M
-75.87%
YoY
|
$528.6M
-23.22%
YoY
|
$688.5M
153.31%
YoY
|
| Depreciation, Depletion And Amortization |
$84.00M
10.53%
YoY
|
$76.00M
18.75%
YoY
|
$64.00M
14.29%
YoY
|
$56.00M
7.69%
YoY
|
$52.00M
-11.86%
YoY
|
| Cash From Operating Activities |
$452.2M
2545.46%
YoY
|
$17.10M
-91.55%
YoY
|
$202.2M
-49.91%
YoY
|
$403.7M
-39.03%
YoY
|
$662.1M
32.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$199.8M
-13.41%
YoY
|
$230.8M
-14.32%
YoY
|
$269.4M
55.12%
YoY
|
$173.6M
-6.33%
YoY
|
$185.4M
66.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.75M
115.65%
YoY
|
-$9.621M
-74.73%
YoY
|
-$38.08M
-1579.22%
YoY
|
$2.574M
-128.7%
YoY
|
-$8.970M
-89.63%
YoY
|
| Cash From Investing Activities |
-$223.7M
-6.95%
YoY
|
-$240.4M
-21.8%
YoY
|
-$307.4M
79.71%
YoY
|
-$171.1M
-11.98%
YoY
|
-$194.4M
-1.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$11.99M
-99.04%
YoY
|
$1.253B
25.29%
YoY
|
$1.000B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$219.4M
-268.01%
YoY
|
$130.6M
-110.18%
YoY
|
-$1.283B
42.17%
YoY
|
-$902.5M
-156.15%
YoY
|
$1.607B
-758.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$452.2M
2545.46%
YoY
|
$17.10M
-91.55%
YoY
|
$202.2M
-49.91%
YoY
|
$403.7M
-39.03%
YoY
|
$662.1M
32.22%
YoY
|
| Cash From Investing Activities |
-$223.7M
-6.95%
YoY
|
-$240.4M
-21.8%
YoY
|
-$307.4M
79.71%
YoY
|
-$171.1M
-11.98%
YoY
|
-$194.4M
-1.64%
YoY
|
| Cash From Financing Activities |
-$219.4M
-268.01%
YoY
|
$130.6M
-110.18%
YoY
|
-$1.283B
42.17%
YoY
|
-$902.5M
-156.15%
YoY
|
$1.607B
-758.89%
YoY
|
| Net Change In Cash |
$10.78M
-111.56%
YoY
|
-$93.28M
-93.28%
YoY
|
-$1.388B
107.14%
YoY
|
-$670.1M
-132.3%
YoY
|
$2.075B
3392.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$452.2M
2545.46%
YoY
|
$17.10M
-91.55%
YoY
|
$202.2M
-49.91%
YoY
|
$403.7M
-39.03%
YoY
|
$662.1M
32.22%
YoY
|
| Capital Expenditures |
$199.8M
-13.41%
YoY
|
$230.8M
-14.32%
YoY
|
$269.4M
55.12%
YoY
|
$173.6M
-6.33%
YoY
|
$185.4M
66.82%
YoY
|
| Free Cash Flow |
$252.4M
-218.11%
YoY
|
-$213.7M
218.27%
YoY
|
-$67.14M
-129.19%
YoY
|
$230.0M
-51.75%
YoY
|
$476.7M
22.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.78M
106.76%
YoY
|
$36.27M
9.34%
YoY
|
$51.71M
78.6%
YoY
|
$8.039M
-321.77%
YoY
|
$13.92M
22.28%
YoY
|
$33.17M
-1616.6%
YoY
|
$28.95M
-62.14%
YoY
|
-$3.625M
-108.65%
YoY
|
$11.38M
-89.35%
YoY
|
-$2.187M
-102.21%
YoY
|
$76.48M
-37.45%
YoY
|
$41.89M
-79.13%
YoY
|
$106.9M
-27.3%
YoY
|
$98.76M
-46.35%
YoY
|
$122.3M
-46.07%
YoY
|
$200.7M
53.62%
YoY
|
$147.0M
12.94%
YoY
|
$184.1M
296.67%
YoY
|
$226.7M
130.38%
YoY
|
$130.7M
-4167.75%
YoY
|
| Depreciation, Depletion And Amortization |
$40.26M
18.03%
YoY
|
$38.38M
16.3%
YoY
|
$34.63M
7.35%
YoY
|
$35.24M
14.3%
YoY
|
$34.11M
-1.5%
YoY
|
$33.00M
15.95%
YoY
|
$32.26M
14.65%
YoY
|
$30.83M
11.01%
YoY
|
$34.63M
20.12%
YoY
|
$28.46M
1.53%
YoY
|
$28.14M
4.32%
YoY
|
$27.77M
12.17%
YoY
|
$28.83M
16.96%
YoY
|
$28.03M
12.95%
YoY
|
$26.97M
18.97%
YoY
|
$24.76M
3.65%
YoY
|
$24.65M
5.78%
YoY
|
$24.82M
-6.34%
YoY
|
$22.67M
-10.4%
YoY
|
$23.89M
-4.07%
YoY
|
| Cash From Operating Activities |
$96.07M
-611.7%
YoY
|
$131.9M
-519.43%
YoY
|
$137.7M
1131.91%
YoY
|
$86.64M
54.36%
YoY
|
-$18.77M
-83.53%
YoY
|
-$31.44M
-146.39%
YoY
|
$11.18M
-93.08%
YoY
|
$56.13M
-35.29%
YoY
|
-$114.0M
-268.41%
YoY
|
$67.77M
-52.77%
YoY
|
$161.6M
185.71%
YoY
|
$86.74M
-36.2%
YoY
|
$67.67M
-47.31%
YoY
|
$143.5M
-33.86%
YoY
|
$56.57M
-55.05%
YoY
|
$135.9M
-28.78%
YoY
|
$128.4M
-16.33%
YoY
|
$217.0M
-0.93%
YoY
|
$125.8M
-13.33%
YoY
|
$190.9M
-1231.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.40M
38.34%
YoY
|
$48.96M
-24.16%
YoY
|
$60.03M
22.32%
YoY
|
$52.57M
-20.67%
YoY
|
$50.89M
-62.99%
YoY
|
$64.56M
28.5%
YoY
|
$49.08M
3.53%
YoY
|
$66.26M
93.8%
YoY
|
$137.5M
114.98%
YoY
|
$50.24M
-206.63%
YoY
|
$47.41M
-242.81%
YoY
|
$34.19M
16.44%
YoY
|
$63.97M
-302.37%
YoY
|
-$47.12M
-34.23%
YoY
|
-$33.19M
4.1%
YoY
|
$29.36M
-41.57%
YoY
|
-$31.61M
-19.57%
YoY
|
-$71.64M
194.8%
YoY
|
-$31.89M
3.19%
YoY
|
$50.25M
202.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.77M
-2877200.0%
YoY
|
$1.050M
-632.99%
YoY
|
-$29.08M
331.32%
YoY
|
$7.523M
-380.5%
YoY
|
-$1.000K
-99.97%
YoY
|
-$197.0K
-68.28%
YoY
|
-$6.741M
1031.04%
YoY
|
-$2.682M
-91.9%
YoY
|
-$3.754M
838.5%
YoY
|
-$621.0K
-113.82%
YoY
|
-$596.0K
47.16%
YoY
|
-$33.13M
2871.39%
YoY
|
-$400.0K
-90.37%
YoY
|
$4.494M
-256.2%
YoY
|
-$405.0K
-47.2%
YoY
|
-$1.115M
-4.86%
YoY
|
-$4.154M
-95.44%
YoY
|
-$2.877M
-83.56%
YoY
|
-$767.0K
-103.49%
YoY
|
-$1.172M
N/A
|
| Cash From Investing Activities |
-$41.63M
-18.19%
YoY
|
-$47.91M
-26.01%
YoY
|
-$89.11M
59.63%
YoY
|
-$45.04M
-34.67%
YoY
|
-$50.89M
-63.98%
YoY
|
-$64.75M
27.32%
YoY
|
-$55.82M
16.29%
YoY
|
-$68.94M
2.41%
YoY
|
-$141.3M
119.48%
YoY
|
-$50.86M
19.33%
YoY
|
-$48.00M
42.87%
YoY
|
-$67.32M
120.88%
YoY
|
-$64.37M
79.98%
YoY
|
-$42.62M
-42.8%
YoY
|
-$33.60M
2.89%
YoY
|
-$30.48M
-40.73%
YoY
|
-$35.76M
-72.55%
YoY
|
-$74.51M
78.69%
YoY
|
-$32.65M
262.82%
YoY
|
-$51.42M
209.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.75M
-510.42%
YoY
|
-$75.41M
-171.89%
YoY
|
-$60.24M
-389.91%
YoY
|
-$27.00M
202.85%
YoY
|
$13.83M
-397.7%
YoY
|
$104.9M
-294.66%
YoY
|
$20.78M
-101.71%
YoY
|
-$8.916M
-18.46%
YoY
|
-$4.645M
-99.28%
YoY
|
-$53.89M
70.93%
YoY
|
-$1.214B
567.5%
YoY
|
-$10.94M
-74.18%
YoY
|
-$646.8M
465.45%
YoY
|
-$31.53M
-101.79%
YoY
|
-$181.8M
469.28%
YoY
|
-$42.35M
283.89%
YoY
|
-$114.4M
773.18%
YoY
|
$1.764B
-1904.17%
YoY
|
-$31.94M
-76.55%
YoY
|
-$11.03M
-446.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$96.07M
-611.7%
YoY
|
$131.9M
-519.43%
YoY
|
$137.7M
1131.91%
YoY
|
$86.64M
54.36%
YoY
|
-$18.77M
-83.53%
YoY
|
-$31.44M
-146.39%
YoY
|
$11.18M
-93.08%
YoY
|
$56.13M
-35.29%
YoY
|
-$114.0M
-268.41%
YoY
|
$67.77M
-52.77%
YoY
|
$161.6M
185.71%
YoY
|
$86.74M
-36.2%
YoY
|
$67.67M
-47.31%
YoY
|
$143.5M
-33.86%
YoY
|
$56.57M
-55.05%
YoY
|
$135.9M
-28.78%
YoY
|
$128.4M
-16.33%
YoY
|
$217.0M
-0.93%
YoY
|
$125.8M
-13.33%
YoY
|
$190.9M
-1231.58%
YoY
|
| Cash From Investing Activities |
-$41.63M
-18.19%
YoY
|
-$47.91M
-26.01%
YoY
|
-$89.11M
59.63%
YoY
|
-$45.04M
-34.67%
YoY
|
-$50.89M
-63.98%
YoY
|
-$64.75M
27.32%
YoY
|
-$55.82M
16.29%
YoY
|
-$68.94M
2.41%
YoY
|
-$141.3M
119.48%
YoY
|
-$50.86M
19.33%
YoY
|
-$48.00M
42.87%
YoY
|
-$67.32M
120.88%
YoY
|
-$64.37M
79.98%
YoY
|
-$42.62M
-42.8%
YoY
|
-$33.60M
2.89%
YoY
|
-$30.48M
-40.73%
YoY
|
-$35.76M
-72.55%
YoY
|
-$74.51M
78.69%
YoY
|
-$32.65M
262.82%
YoY
|
-$51.42M
209.18%
YoY
|
| Cash From Financing Activities |
-$56.75M
-510.42%
YoY
|
-$75.41M
-171.89%
YoY
|
-$60.24M
-389.91%
YoY
|
-$27.00M
202.85%
YoY
|
$13.83M
-397.7%
YoY
|
$104.9M
-294.66%
YoY
|
$20.78M
-101.71%
YoY
|
-$8.916M
-18.46%
YoY
|
-$4.645M
-99.28%
YoY
|
-$53.89M
70.93%
YoY
|
-$1.214B
567.5%
YoY
|
-$10.94M
-74.18%
YoY
|
-$646.8M
465.45%
YoY
|
-$31.53M
-101.79%
YoY
|
-$181.8M
469.28%
YoY
|
-$42.35M
283.89%
YoY
|
-$114.4M
773.18%
YoY
|
$1.764B
-1904.17%
YoY
|
-$31.94M
-76.55%
YoY
|
-$11.03M
-446.7%
YoY
|
| Net Change In Cash |
-$2.320M
-95.85%
YoY
|
$8.539M
-1.91%
YoY
|
-$11.67M
-51.12%
YoY
|
$15.67M
-171.55%
YoY
|
-$55.84M
-78.51%
YoY
|
$8.705M
-123.54%
YoY
|
-$23.87M
-97.83%
YoY
|
-$21.90M
-358.75%
YoY
|
-$259.9M
-59.62%
YoY
|
-$36.97M
-153.31%
YoY
|
-$1.100B
592.49%
YoY
|
$8.464M
-86.53%
YoY
|
-$643.5M
2862.97%
YoY
|
$69.36M
-96.36%
YoY
|
-$158.8M
-359.31%
YoY
|
$62.84M
-51.08%
YoY
|
-$21.72M
-315.03%
YoY
|
$1.907B
2298.66%
YoY
|
$61.25M
N/A
|
$128.5M
-521.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.07M
-611.7%
YoY
|
$131.9M
-519.43%
YoY
|
$137.7M
1131.91%
YoY
|
$86.64M
54.36%
YoY
|
-$18.77M
-83.53%
YoY
|
-$31.44M
-146.39%
YoY
|
$11.18M
-93.08%
YoY
|
$56.13M
-35.29%
YoY
|
-$114.0M
-268.41%
YoY
|
$67.77M
-52.77%
YoY
|
$161.6M
185.71%
YoY
|
$86.74M
-36.2%
YoY
|
$67.67M
-47.31%
YoY
|
$143.5M
-33.86%
YoY
|
$56.57M
-55.05%
YoY
|
$135.9M
-28.78%
YoY
|
$128.4M
-16.33%
YoY
|
$217.0M
-0.93%
YoY
|
$125.8M
-13.33%
YoY
|
$190.9M
-1231.58%
YoY
|
| Capital Expenditures |
$70.40M
38.34%
YoY
|
$48.96M
-24.16%
YoY
|
$60.03M
22.32%
YoY
|
$52.57M
-20.67%
YoY
|
$50.89M
-62.99%
YoY
|
$64.56M
28.5%
YoY
|
$49.08M
3.53%
YoY
|
$66.26M
93.8%
YoY
|
$137.5M
114.98%
YoY
|
$50.24M
-206.63%
YoY
|
$47.41M
-242.81%
YoY
|
$34.19M
16.44%
YoY
|
$63.97M
-302.37%
YoY
|
-$47.12M
-34.23%
YoY
|
-$33.19M
4.1%
YoY
|
$29.36M
-41.57%
YoY
|
-$31.61M
-19.57%
YoY
|
-$71.64M
194.8%
YoY
|
-$31.89M
3.19%
YoY
|
$50.25M
202.13%
YoY
|
| Free Cash Flow |
$25.66M
-136.84%
YoY
|
$82.89M
-186.35%
YoY
|
$77.65M
-304.86%
YoY
|
$34.08M
-436.35%
YoY
|
-$69.67M
-72.3%
YoY
|
-$95.99M
-647.54%
YoY
|
-$37.90M
-133.19%
YoY
|
-$10.13M
-119.28%
YoY
|
-$251.5M
-6898.43%
YoY
|
$17.53M
-90.8%
YoY
|
$114.2M
27.24%
YoY
|
$52.55M
-50.7%
YoY
|
$3.699M
-97.69%
YoY
|
$190.6M
-33.95%
YoY
|
$89.76M
-43.09%
YoY
|
$106.6M
-24.21%
YoY
|
$160.0M
-16.99%
YoY
|
$288.6M
18.62%
YoY
|
$157.7M
-10.43%
YoY
|
$140.6M
-519.77%
YoY
|
Loading...