2015 Q4 Form 10-Q Financial Statement
#000100472415000136 Filed on November 16, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
Revenue | $6.250M | $6.130M | $4.461M |
YoY Change | -154.73% | 20.17% | -77.77% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.740M | $3.850M | $3.900M |
YoY Change | 23.12% | -2.78% | 22.64% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.960M | $1.911M | $1.798M |
YoY Change | 7.69% | 2.69% | -3.13% |
% of Gross Profit | |||
Operating Expenses | $8.560M | $6.070M | $5.815M |
YoY Change | -266.54% | -47.11% | -76.02% |
Operating Profit | $60.00K | -$1.354M | |
YoY Change | -100.94% | -67.65% | |
Interest Expense | -$1.860M | $1.830M | $2.279M |
YoY Change | -36.08% | -29.45% | -12.38% |
% of Operating Profit | 3050.0% | ||
Other Income/Expense, Net | -$170.0K | -$2.098M | -$2.472M |
YoY Change | 21.43% | -50.82% | -7.9% |
Pretax Income | -$4.340M | -$2.038M | -$3.826M |
YoY Change | -56.25% | -80.85% | -44.31% |
Income Tax | $90.00K | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$8.600M | -$4.811M | -$5.093M |
YoY Change | 62.88% | 44.47% | 93.06% |
Net Earnings / Revenue | -137.6% | -78.48% | -114.17% |
Basic Earnings Per Share | -$0.32 | -$0.33 | |
Diluted Earnings Per Share | -$5.089M | -$0.32 | -$0.33 |
COMMON SHARES | |||
Basic Shares Outstanding | 19.90M shares | 19.84M shares | 19.78M shares |
Diluted Shares Outstanding | 19.84M shares | 19.78M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.700M | $4.300M | $15.30M |
YoY Change | -74.77% | -66.67% | 37.84% |
Cash & Equivalents | $2.720M | $4.275M | $15.34M |
Short-Term Investments | |||
Other Short-Term Assets | $13.60M | $25.00M | $28.40M |
YoY Change | -38.18% | 55.28% | 72.12% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $8.805M | $10.99M | $16.65M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $25.16M | $40.33M | $60.38M |
YoY Change | -55.86% | -26.27% | 10.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $126.7M | $127.8M | $128.7M |
YoY Change | -3.3% | -6.45% | -6.42% |
Goodwill | $4.183M | $4.183M | $4.224M |
YoY Change | -0.97% | -0.97% | 0.0% |
Intangibles | $36.82M | $37.28M | $37.74M |
YoY Change | -4.76% | -7.09% | -7.14% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.996M | $2.690M | $2.286M |
YoY Change | 238.31% | 2792.47% | 17484.62% |
Total Long-Term Assets | $144.1M | $149.8M | $152.7M |
YoY Change | -5.79% | -7.03% | -5.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.16M | $40.33M | $60.38M |
Total Long-Term Assets | $144.1M | $149.8M | $152.7M |
Total Assets | $169.3M | $190.2M | $213.1M |
YoY Change | -19.38% | -11.9% | -1.42% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.741M | $11.25M | $13.92M |
YoY Change | -46.81% | -36.56% | -30.19% |
Accrued Expenses | $3.125M | $7.768M | $10.58M |
YoY Change | -80.04% | -50.35% | -22.77% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $49.90M | $27.60M |
YoY Change | -100.0% | -11.37% | -50.36% |
Long-Term Debt Due | $51.00M | $39.20M | $10.70M |
YoY Change | 210.98% | 2.62% | -74.4% |
Total Short-Term Liabilities | $63.78M | $68.89M | $52.05M |
YoY Change | -7.94% | -23.18% | -41.69% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $70.84M | $84.60M | $118.7M |
YoY Change | -37.97% | -10.95% | 21.62% |
Other Long-Term Liabilities | $3.380M | $2.996M | $2.947M |
YoY Change | 58.69% | 56.37% | 62.91% |
Total Long-Term Liabilities | $74.22M | $2.996M | $2.947M |
YoY Change | 3384.55% | 56.37% | 62.91% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $63.78M | $68.89M | $52.05M |
Total Long-Term Liabilities | $74.22M | $2.996M | $2.947M |
Total Liabilities | $138.4M | $157.1M | $174.3M |
YoY Change | -25.67% | -15.8% | -7.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$84.79M | -$74.57M | -$68.26M |
YoY Change | 51.24% | 48.72% | 47.87% |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$23.84M | -$13.80M | -$6.226M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $169.3M | $190.2M | $213.1M |
YoY Change | -19.38% | -11.9% | -1.42% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.600M | -$4.811M | -$5.093M |
YoY Change | 62.88% | 44.47% | 93.06% |
Depreciation, Depletion And Amortization | $1.960M | $1.911M | $1.798M |
YoY Change | 7.69% | 2.69% | -3.13% |
Cash From Operating Activities | -$3.680M | -$5.450M | -$8.080M |
YoY Change | 2064.71% | -312.06% | 204.91% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$470.0K | -$610.0K | -$350.0K |
YoY Change | -34.72% | -66.11% | 775.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.400M | $7.830M | -$6.250M |
YoY Change | -1568.75% | -1116.88% | 404.03% |
Cash From Investing Activities | $8.940M | $7.230M | -$6.610M |
YoY Change | -757.35% | -380.23% | 416.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $14.20M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -6.810M | -12.84M | 19.34M |
YoY Change | 1016.39% | -842.2% | -1265.06% |
NET CHANGE | |||
Cash From Operating Activities | -3.680M | -5.450M | -8.080M |
Cash From Investing Activities | 8.940M | 7.230M | -6.610M |
Cash From Financing Activities | -6.810M | -12.84M | 19.34M |
Net Change In Cash | -1.550M | -11.06M | 4.650M |
YoY Change | -27.57% | -743.02% | -183.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.680M | -$5.450M | -$8.080M |
Capital Expenditures | -$470.0K | -$610.0K | -$350.0K |
Free Cash Flow | -$3.210M | -$4.840M | -$7.730M |
YoY Change | -683.64% | -210.76% | 196.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | adk |
Accrued Payroll Related Expenses Current
AccruedPayrollRelatedExpensesCurrent
|
6915000 | USD |
CY2015Q3 | adk |
Accrued Payroll Related Expenses Current
AccruedPayrollRelatedExpensesCurrent
|
1862000 | USD |
CY2014Q4 | adk |
Allowance For Uncollectible Accounts Patient Care Receivables
AllowanceForUncollectibleAccountsPatientCareReceivables
|
6700000 | USD |
CY2015Q3 | adk |
Allowance For Uncollectible Accounts Patient Care Receivables
AllowanceForUncollectibleAccountsPatientCareReceivables
|
13000000 | USD |
CY2014Q4 | adk |
Assetsof Variable Interest Entity Held For Sale Current
AssetsofVariableInterestEntityHeldForSaleCurrent
|
5924000 | USD |
CY2015Q3 | adk |
Assetsof Variable Interest Entity Held For Sale Current
AssetsofVariableInterestEntityHeldForSaleCurrent
|
5918000 | USD |
CY2014Q3 | adk |
Business Combination Acquisition Costs Net
BusinessCombinationAcquisitionCostsNet
|
8000 | USD |
adk |
Business Combination Acquisition Costs Net
BusinessCombinationAcquisitionCostsNet
|
8000 | USD | |
CY2015Q3 | adk |
Business Combination Acquisition Costs Net
BusinessCombinationAcquisitionCostsNet
|
0 | USD |
adk |
Business Combination Acquisition Costs Net
BusinessCombinationAcquisitionCostsNet
|
0 | USD | |
CY2015Q3 | adk |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
169000 | USD |
CY2015Q3 | adk |
Debt Instruments Maturities Maturingin Oneand Two Fiscal Years
DebtInstrumentsMaturitiesMaturinginOneandTwoFiscalYears
|
60300000 | USD |
CY2015Q3 | adk |
Debt Long Term And Short Term Combined Amount Before Unamortized Discount Premium
DebtLongTermAndShortTermCombinedAmountBeforeUnamortizedDiscountPremium
|
134838000 | USD |
CY2015Q3 | adk |
Discontinued Operation Number Of Assisted Living Facilities Held For Sale
DiscontinuedOperationNumberOfAssistedLivingFacilitiesHeldForSale
|
1 | facility |
adk |
Discontinued Operation Numberof Assets Heldfor Sale
DiscontinuedOperationNumberofAssetsHeldforSale
|
3 | building | |
CY2014Q4 | adk |
Disposal Group Including Discontinued Operation Assets Heldfor Use Current
DisposalGroupIncludingDiscontinuedOperationAssetsHeldforUseCurrent
|
4592000 | USD |
CY2015Q3 | adk |
Disposal Group Including Discontinued Operation Assets Heldfor Use Current
DisposalGroupIncludingDiscontinuedOperationAssetsHeldforUseCurrent
|
0 | USD |
adk |
Disposal Group Including Discontinued Operation Liabilities Heldfor Sale Current Reclassificationsfrom Liabilities Heldfor Use Current
DisposalGroupIncludingDiscontinuedOperationLiabilitiesHeldforSaleCurrentReclassificationsfromLiabilitiesHeldforUseCurrent
|
4000000 | USD | |
CY2014Q4 | adk |
Disposal Group Including Discontinued Operation Liabilities Heldfor Use Current
DisposalGroupIncludingDiscontinuedOperationLiabilitiesHeldforUseCurrent
|
4035000 | USD |
CY2015Q3 | adk |
Disposal Group Including Discontinued Operation Liabilities Heldfor Use Current
DisposalGroupIncludingDiscontinuedOperationLiabilitiesHeldforUseCurrent
|
0 | USD |
CY2014Q4 | adk |
Escrow Deposit Current
EscrowDepositCurrent
|
289000 | USD |
CY2015Q3 | adk |
Escrow Deposit Current
EscrowDepositCurrent
|
536000 | USD |
CY2014Q4 | adk |
Finite And Indefinite Lived Intangible Assets Gross
FiniteAndIndefiniteLivedIntangibleAssetsGross
|
45567000 | USD |
CY2015Q3 | adk |
Finite And Indefinite Lived Intangible Assets Gross
FiniteAndIndefiniteLivedIntangibleAssetsGross
|
45042000 | USD |
adk |
Finiteand Indefinite Lived Intangible Assets Disposed Accumulated Amortization
FiniteandIndefiniteLivedIntangibleAssetsDisposedAccumulatedAmortization
|
525000 | USD | |
adk |
Finiteand Indefinite Lived Intangible Assets Disposed Gross
FiniteandIndefiniteLivedIntangibleAssetsDisposedGross
|
525000 | USD | |
CY2014Q4 | adk |
Liabilitiesof Variable Interest Entity Held For Sale Current
LiabilitiesofVariableInterestEntityHeldForSaleCurrent
|
5956000 | USD |
CY2015Q3 | adk |
Liabilitiesof Variable Interest Entity Held For Sale Current
LiabilitiesofVariableInterestEntityHeldForSaleCurrent
|
5871000 | USD |
adk |
Notes Reduction2014 Notes Surrenderedand Cancelledin Paymentfor2015 Notes
NotesReduction2014NotesSurrenderedandCancelledinPaymentfor2015Notes
|
5651000 | USD | |
CY2013Q2 | adk |
Number Of Entities Controlled By Related Party Against Which Complaint Filed In The District Court Of Oklahoma County
NumberOfEntitiesControlledByRelatedPartyAgainstWhichComplaintFiledInTheDistrictCourtOfOklahomaCounty
|
5 | entity |
CY2013Q2 | adk |
Number Of Skilled Nursing Facilities Owned By Related Party In Oklahoma
NumberOfSkilledNursingFacilitiesOwnedByRelatedPartyInOklahoma
|
5 | facility |
CY2015Q2 | adk |
Numberof Insurance Carriers To Paythe Settlement Amount
NumberofInsuranceCarriersToPaytheSettlementAmount
|
2 | company |
CY2014Q4 | adk |
Numberof Office Buildings
NumberofOfficeBuildings
|
2 | building |
CY2014Q4 | adk |
Long Term Bond Non Current
LongTermBondNonCurrent
|
7011000 | USD |
CY2015Q3 | adk |
Long Term Bond Non Current
LongTermBondNonCurrent
|
6899000 | USD |
CY2015Q3 | adk |
Note Receivable Stated Rateof Interest
NoteReceivableStatedRateofInterest
|
0.06 | |
adk |
Notes Reduction2014 Notes Surrenderedand Cancelledin Paymentfor2015 Notes
NotesReduction2014NotesSurrenderedandCancelledinPaymentfor2015Notes
|
0 | USD | |
CY2015Q2 | adk |
Number Of Credit Facilities Outstanding
NumberOfCreditFacilitiesOutstanding
|
41 | credit_instrument |
CY2015Q2 | adk |
Number Of Facilities
NumberOfFacilities
|
2 | facility |
adk |
Number Of Facilities
NumberOfFacilities
|
6 | facility | |
CY2013 | adk |
Number Of Facilities Leased And Operated
NumberOfFacilitiesLeasedAndOperated
|
1 | facility |
adk |
Number Of Facilities Leased And Operated
NumberOfFacilitiesLeasedAndOperated
|
3 | facility | |
adk |
Number Of Facilities Managed
NumberOfFacilitiesManaged
|
3 | facility | |
adk |
Number Of Facilities Owned And Operated
NumberOfFacilitiesOwnedAndOperated
|
3 | facility | |
adk |
Number Of Independent Living And Senior Housing Facilities
NumberOfIndependentLivingAndSeniorHousingFacilities
|
1 | facility | |
adk |
Number Of Skilled Nursing Facilities
NumberOfSkilledNursingFacilities
|
5 | facility | |
CY2012Q4 | adk |
Number Of Skilled Nursing Facilities Securing Loan
NumberOfSkilledNursingFacilitiesSecuringLoan
|
3 | facility |
CY2013Q2 | adk |
Number Of Sublease Agreements Executed
NumberOfSubleaseAgreementsExecuted
|
2 | facility |
adk |
Number Of Sublease Agreements Executed
NumberOfSubleaseAgreementsExecuted
|
3 | sublease | |
adk |
Number Of Sublease Agreements Executed
NumberOfSubleaseAgreementsExecuted
|
32 | facility | |
CY2015Q2 | adk |
Number Of Units In Facilities
NumberOfUnitsInFacilities
|
102 | bed |
CY2015Q3 | adk |
Number Of Units In Facilities
NumberOfUnitsInFacilities
|
1 | facility |
CY2015Q2 | adk |
Numberof Subsidiaries Enteredinto Sublease Agreement
NumberofSubsidiariesEnteredintoSubleaseAgreement
|
2 | subsidiary |
CY2015Q3 | adk |
Numberof Variable Interest Entities Heldfor Sale
NumberofVariableInterestEntitiesHeldforSale
|
1 | company |
CY2015Q3 | adk |
Operating Lease Annual Rent Per Agreement
OperatingLeaseAnnualRentPerAgreement
|
5000000 | USD |
CY2015Q2 | adk |
Operating Lease Base Rent Year One Per Agreement
OperatingLeaseBaseRentYearOnePerAgreement
|
59000 | USD |
CY2015Q2 | adk |
Operating Lease Base Rent Year One Per Agreement
OperatingLeaseBaseRentYearOnePerAgreement
|
54000 | USD |
CY2015Q3 | adk |
Operating Lease Base Rent Year One Per Agreement
OperatingLeaseBaseRentYearOnePerAgreement
|
50000 | USD |
CY2015Q2 | adk |
Operating Lease Escalation Percentage Initial Term Percentage
OperatingLeaseEscalationPercentageInitialTermPercentage
|
1.03 | |
CY2015Q3 | adk |
Operating Lease Numberof Leases Agreements Activeand Commenced
OperatingLeaseNumberofLeasesAgreementsActiveandCommenced
|
4 | facility |
CY2014Q4 | adk |
Principal And Interest Escrow
PrincipalAndInterestEscrow
|
637000 | USD |
CY2015Q3 | adk |
Principal And Interest Escrow
PrincipalAndInterestEscrow
|
787000 | USD |
adk |
Proceedsfrom Saleof Asset Difference Betweenthe Cash Inflowand The Related Obligationonthe Asset Anticipated
ProceedsfromSaleofAssetDifferenceBetweentheCashInflowandTheRelatedObligationontheAssetAnticipated
|
500000 | USD | |
adk |
Repaymentonbondspayable
Repaymentonbondspayable
|
2994000 | USD | |
adk |
Repaymentonbondspayable
Repaymentonbondspayable
|
35000 | USD | |
CY2014Q4 | adk |
Restricted Cash And Cash Equivalent Reserve For Specified Purpose
RestrictedCashAndCashEquivalentReserveForSpecifiedPurpose
|
936000 | USD |
CY2015Q3 | adk |
Restricted Cash And Cash Equivalent Reserve For Specified Purpose
RestrictedCashAndCashEquivalentReserveForSpecifiedPurpose
|
124000 | USD |
CY2014Q4 | adk |
Restricted Cash Cash Equivalents And Investments Other
RestrictedCashCashEquivalentsAndInvestmentsOther
|
3446000 | USD |
CY2015Q3 | adk |
Restricted Cash Cash Equivalents And Investments Other
RestrictedCashCashEquivalentsAndInvestmentsOther
|
2708000 | USD |
CY2014Q4 | adk |
Restricted Cashand Cash Equivalents Other Current
RestrictedCashandCashEquivalentsOtherCurrent
|
93000 | USD |
CY2015Q3 | adk |
Restricted Cashand Cash Equivalents Other Current
RestrictedCashandCashEquivalentsOtherCurrent
|
9000 | USD |
adk |
Warrants Issuedfor Debt Offering
WarrantsIssuedforDebtOffering
|
88000 | USD | |
adk |
Warrants Issuedfor Debt Offering
WarrantsIssuedforDebtOffering
|
0 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
adk |
Operating Leases Numberof Skilled Nursing Facilities Leased
OperatingLeasesNumberofSkilledNursingFacilitiesLeased
|
11 | facility | |
CY2013Q2 | adk |
Related Party Transaction Ownership Interest Percentagein Equity
RelatedPartyTransactionOwnershipInterestPercentageinEquity
|
0.05 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001004724 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19902283 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ADCARE HEALTH SYSTEMS, INC | ||
CY2015Q1 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
4.01 | |
CY2015Q2 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
4.25 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16434000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11247000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
24294000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10991000 | USD |
CY2014Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1335000 | USD |
CY2015Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
792000 | USD |
CY2014Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
3405000 | USD |
CY2015Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
947000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15653000 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7768000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20524000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24670000 | USD |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
8000 | USD | |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
0 | USD | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
88000 | USD | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
677000 | USD | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
244000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
983000 | USD | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
245000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
677000 | USD | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6708000 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13048000 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-13000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-11000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1452000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
949000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1380000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7754000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5035000 | shares | |
CY2014Q4 | us-gaap |
Assets
Assets
|
209961000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
190168000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
57014000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
40325000 | USD |
CY2014Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
5813000 | USD |
CY2015Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4989000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19374000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12867000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10735000 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.08 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4275000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6507000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6460000 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-217000 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-5618000 | USD | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-928000 | USD | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
5678000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
11186000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-750000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.05 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.055 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.68 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.055 | |
CY2014Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2015Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
55000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
55000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19879000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19879000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19151000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19151000 | shares |
CY2014Q4 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
61896000 | USD |
CY2015Q3 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
60768000 | USD |
CY2014Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
14000000 | USD |
CY2015Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
9200000 | USD |
CY2014Q3 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
4168000 | USD |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
10964000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
4354000 | USD |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
12887000 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
6930000 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | USD | |
CY2014Q4 | us-gaap |
Debt Current
DebtCurrent
|
22012000 | USD |
CY2015Q3 | us-gaap |
Debt Current
DebtCurrent
|
39992000 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
6400000 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
200000 | USD |
CY2015Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
377000 | USD |
CY2014Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
151359000 | USD |
CY2015Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
134461000 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
3464000 | USD |
CY2015Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
3389000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-191000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
569000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
569000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
605000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
605000 | USD |
CY2014Q3 | us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
100000 | USD |
us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
400000 | USD | |
us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
100000 | USD | |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1861000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5570000 | USD | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1912000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5385000 | USD | |
CY2014Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
6850000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
19034000 | USD | |
CY2015Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-3228000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-2694000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
0 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1193000 | USD | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
3276000 | USD | |
CY2015Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1200000 | USD |
CY2014Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
646000 | USD |
CY2015Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1498000 | USD |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3582000 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.58 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.94 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.58 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.94 | ||
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6906000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7761000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4087000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3587000 | USD |
CY2015Q1 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-600000 | USD |
CY2015Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-600000 | USD |
CY2014Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1220000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1803000 | USD | |
CY2015Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-680000 | USD | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3575000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12313000 | USD | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2101000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7782000 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
4224000 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
4183000 | USD |
CY2014Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
5023000 | USD |
CY2015Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
5023000 | USD |
CY2014Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
799000 | USD |
CY2015Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
840000 | USD |
CY2014Q3 | us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
4359000 | USD |
us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
12621000 | USD | |
CY2015Q3 | us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
4290000 | USD |
CY2015Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8800000 | USD |
CY2015Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5800000 | USD |
CY2015Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5800000 | USD |
CY2015Q1 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
2000000 | USD |
us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
12532000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10642000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-28136000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1869000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12993000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-10398000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-27900000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1869000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-13013000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.61 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.70 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.17 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.84 | ||
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.61 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.70 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.17 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.84 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
19034000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-2694000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.39 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
1.12 | ||
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.15 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.10 | ||
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.39 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
1.12 | ||
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.15 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.10 | ||
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-244000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-236000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
36000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1554000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2831000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
743000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1723000 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-7000 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-989000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
161000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
906000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
51000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2254000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
501000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2105000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
|
-5827000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
|
3440000 | USD | |
CY2014Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
2471000 | USD |
CY2015Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
2471000 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
38661000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
37281000 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
2594000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
7770000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
1830000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6600000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
7300000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6402000 | USD | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
186180000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
157077000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
209961000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
190168000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
69287000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
68886000 | USD |
CY2014Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
5197000 | USD |
CY2015Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4008000 | USD |
CY2015Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2015Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
3800000 | USD |
CY2015Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
6000000 | USD |
CY2014Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
5576000 | USD |
CY2015Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
842000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
55983000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1926000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1834000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
4383000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
20672000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
50040000 | USD |
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
1140000 | USD | |
CY2014Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1059000 | USD |
CY2015Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
CY2014Q4 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
114159000 | USD |
CY2015Q3 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
84590000 | USD |
CY2014Q3 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
354000 | USD |
CY2015Q3 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
218000 | USD |
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
692000 | USD | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-2440000 | USD |
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-3224000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2011000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6761000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1794000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12379000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1478000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
910000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
2406000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4768000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5974000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14131000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-17160000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-13381000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3330000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8318000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4812000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14923000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-218000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-548000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-285000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-784000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3976000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10256000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6310000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-18505000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4266000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10216000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2099000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8029000 | USD | |
CY2014Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
2436000 | USD |
CY2015Q3 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
39150000 | USD |
CY2015Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
100000 | USD |
us-gaap |
Notes Reduction
NotesReduction
|
445000 | USD | |
us-gaap |
Notes Reduction
NotesReduction
|
0 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11477000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
32661000 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10190000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
29645000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6376000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17920000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
230000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4964000 | USD | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
99206000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
1000000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
8526000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
8349000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
8189000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
8091000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
64017000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
321616000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
25766000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
25193000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
24643000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
24096000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
5947000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
215971000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
2034000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
388000 | USD |
us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
980000 | USD | |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
5826000 | USD |
us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
11322000 | USD | |
CY2014Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
385000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1044000 | USD | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1802000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3618000 | USD | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3998000 | USD |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4167000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
569000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2690000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2129000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2996000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-444000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-635000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-269000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-749000 | USD | |
CY2014Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
0 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
0 | USD | |
CY2015Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
86000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
135000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
858000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
874000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2083000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
1938000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3581000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3421000 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
|
23750000 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
|
55084000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1328000 | USD | |
CY2014Q4 | us-gaap |
Pledged Assets Not Separately Reported Other Financial Instruments
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments
|
2302000 | USD |
CY2015Q3 | us-gaap |
Pledged Assets Not Separately Reported Other Financial Instruments
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments
|
6933000 | USD |
CY2014Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2203000 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2100000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2203000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
950000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
950000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
20392000 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
50119000 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1766000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5318000 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
6500000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2049000 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
29727000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
17750000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
22757000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-50000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
57615000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
27468000 | USD | |
CY2015Q2 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
3500000 | USD |
CY2015Q2 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
3400000 | USD |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3105000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1471000 | USD | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3548000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-8866000 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-5097000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-15707000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
151517000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
152428000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
130993000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
127758000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
461000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
987000 | USD | |
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
166000 | USD | |
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
-39000 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
4539000 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
6849000 | USD | |
CY2015Q2 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
6500000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
57949000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
33261000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
18436000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
24410000 | USD | |
CY2014Q4 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
1074000 | USD |
CY2015Q3 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
1121000 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
3321000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
8265000 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Investments
RestrictedCashAndInvestments
|
8777000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Investments
RestrictedCashAndInvestments
|
12218000 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
3321000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
8265000 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
5456000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
3953000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-56067000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74572000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
5101000 | USD |
us-gaap |
Revenues
Revenues
|
14741000 | USD | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
10420000 | USD |
us-gaap |
Revenues
Revenues
|
24681000 | USD | |
CY2014Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
1683000 | USD |
CY2015Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
1812000 | USD |
CY2014Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
106089000 | USD |
CY2015Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
68491000 | USD |
CY2014Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
1488000 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
2770000 | USD | |
CY2015Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
21000 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
-27000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
983000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
677000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0476 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.510 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.386 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0173 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0109 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
483923 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.85 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
744172 | shares |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.15 | |
CY2015Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
49900000 | USD |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1471000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5829000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13804000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3389000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-17028000 | USD |
CY2015Q3 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
200000 | USD |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
300000 | USD | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18134000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17539000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19838000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19617000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18134000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17539000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19838000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19617000 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;padding-bottom:16px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain items previously reported in the consolidated financial statement captions have been reclassified to conform to the current financial statement presentation with no effect on the Company’s consolidated financial position or results of operations. These reclassifications did not affect total assets, total liabilities, or stockholders’ equity. In addition, reclassifications were made to the Consolidated Statements of Operations and Consolidated Statements of Cash Flows for the </font><font style="font-family:inherit;font-size:10pt;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">September 30, 2014</font><font style="font-family:inherit;font-size:10pt;">, to reflect the same facilities in discontinued operations for both periods presented. </font></div></div> | ||
us-gaap |
Revenue Recognition Services Management Fees
RevenueRecognitionServicesManagementFees
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Management Fee Revenue Recognition and Receivables </font><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;padding-bottom:16px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Management fee revenues and receivables are recorded in the month that services are provided. As of </font><font style="font-family:inherit;font-size:10pt;">September 30, 2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December 31, 2014</font><font style="font-family:inherit;font-size:10pt;">, the Company evaluated collectibility of management fees and determined that no allowance was required. </font></div></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported results of operations during the reporting period. Examples of significant estimates include allowance for doubtful accounts; contractual allowances for Medicaid, Medicare, and managed care reimbursements; deferred tax valuation allowance; fair value of employee and nonemployee stock based awards; and valuation of goodwill and other long-lived assets. Actual results could differ materially from those estimates. </font></div></div> |