2012 Q2 Form 10-Q Financial Statement
#000110465912055305 Filed on August 07, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $46.92M | $34.36M |
YoY Change | 36.56% | 452.35% |
Cost Of Revenue | $34.89M | $27.10M |
YoY Change | 28.75% | |
Gross Profit | $10.57M | $7.250M |
YoY Change | 45.79% | |
Gross Profit Margin | 22.53% | 21.1% |
Selling, General & Admin | $5.880M | $5.110M |
YoY Change | 15.07% | 24.63% |
% of Gross Profit | 55.63% | 70.48% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.400M | $700.0K |
YoY Change | 100.0% | 191.67% |
% of Gross Profit | 13.25% | 9.66% |
Operating Expenses | $43.94M | $33.55M |
YoY Change | 30.99% | 416.08% |
Operating Profit | $2.973M | $811.0K |
YoY Change | 266.58% | |
Interest Expense | $3.280M | $1.852M |
YoY Change | 77.11% | -717.33% |
% of Operating Profit | 110.33% | 228.36% |
Other Income/Expense, Net | -$3.465M | -$5.158M |
YoY Change | -32.82% | 17093.33% |
Pretax Income | -$492.0K | -$4.347M |
YoY Change | -88.68% | -2170.0% |
Income Tax | $18.00K | $124.0K |
% Of Pretax Income | ||
Net Earnings | -$205.0K | -$4.562M |
YoY Change | -95.51% | 647.87% |
Net Earnings / Revenue | -0.44% | -13.28% |
Basic Earnings Per Share | -$0.02 | -$0.50 |
Diluted Earnings Per Share | -$0.02 | -$0.50 |
COMMON SHARES | ||
Basic Shares Outstanding | 13.46M shares | |
Diluted Shares Outstanding | 13.46M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.100M | $5.700M |
YoY Change | 59.65% | 103.57% |
Cash & Equivalents | $9.073M | $5.661M |
Short-Term Investments | ||
Other Short-Term Assets | $4.200M | $4.000M |
YoY Change | 5.0% | 900.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $25.10M | $14.40M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $40.67M | $24.10M |
YoY Change | 68.74% | 127.36% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $147.1M | $56.60M |
YoY Change | 159.88% | 137.82% |
Goodwill | ||
YoY Change | ||
Intangibles | $44.00M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $14.40M | $9.800M |
YoY Change | 46.94% | 127.91% |
Total Long-Term Assets | $173.2M | $91.84M |
YoY Change | 88.64% | 187.89% |
TOTAL ASSETS | ||
Total Short-Term Assets | $40.67M | $24.10M |
Total Long-Term Assets | $173.2M | $91.84M |
Total Assets | $213.9M | $115.9M |
YoY Change | 84.5% | 172.8% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $15.60M | $5.800M |
YoY Change | 168.97% | 625.0% |
Accrued Expenses | $11.42M | $10.60M |
YoY Change | 7.77% | 292.59% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $7.100M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $30.50M | $8.100M |
YoY Change | 276.54% | 1057.14% |
Total Short-Term Liabilities | $39.47M | $24.50M |
YoY Change | 61.1% | 497.56% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $112.9M | $72.40M |
YoY Change | 55.94% | 217.54% |
Other Long-Term Liabilities | $2.900M | $8.300M |
YoY Change | -65.06% | 730.0% |
Total Long-Term Liabilities | $115.8M | $80.70M |
YoY Change | 43.49% | 239.08% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $39.47M | $24.50M |
Total Long-Term Liabilities | $115.8M | $80.70M |
Total Liabilities | $180.5M | $105.8M |
YoY Change | 70.6% | 266.09% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $18.70M | $10.10M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $199.1M | $115.9M |
YoY Change | 71.79% | 172.71% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$205.0K | -$4.562M |
YoY Change | -95.51% | 647.87% |
Depreciation, Depletion And Amortization | $1.400M | $700.0K |
YoY Change | 100.0% | 191.67% |
Cash From Operating Activities | -$1.440M | $450.0K |
YoY Change | -420.0% | -325.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.120M | -$1.470M |
YoY Change | -23.81% | 267.5% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$32.05M | -$27.73M |
YoY Change | 15.58% | 13104.76% |
Cash From Investing Activities | -$33.15M | -$29.20M |
YoY Change | 13.53% | 4686.89% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 32.66M | 24.71M |
YoY Change | 32.17% | -123650.0% |
NET CHANGE | ||
Cash From Operating Activities | -1.440M | 450.0K |
Cash From Investing Activities | -33.15M | -29.20M |
Cash From Financing Activities | 32.66M | 24.71M |
Net Change In Cash | -1.930M | -4.040M |
YoY Change | -52.23% | 386.75% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.440M | $450.0K |
Capital Expenditures | -$1.120M | -$1.470M |
Free Cash Flow | -$320.0K | $1.920M |
YoY Change | -116.67% | 860.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2676000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1618000 | USD |
CY2012Q2 | adk |
Finite And Indefinite Lived Intangible Assets Gross
FiniteAndIndefiniteLivedIntangibleAssetsGross
|
46673000 | USD |
CY2011Q4 | adk |
Finite And Indefinite Lived Intangible Assets Gross
FiniteAndIndefiniteLivedIntangibleAssetsGross
|
36883000 | USD |
CY2012Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
43997000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
35265000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
29000000 | shares |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001004724 | ||
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7364000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1883000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18759000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
663000 | USD |
CY2011Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
47000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
28716000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
4870000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
105143000 | USD |
CY2011Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1189000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8460000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
906000 | USD |
CY2011Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
3172000 | USD |
CY2011Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
1685000 | USD |
CY2011Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
4818000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
122000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
159081000 | USD |
CY2011Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
4567000 | USD |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
7343000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12075000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9858000 | USD |
CY2011Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
240000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34083000 | USD |
CY2011Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
87771000 | USD |
CY2011Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
14614000 | USD |
CY2011Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1308000 | USD |
CY2011Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1400000 | USD |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1889000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2437000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
86000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
143588000 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12193000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12193000 | shares |
CY2011Q2 | us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
33872000 | USD |
CY2011Q2 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
484000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
159081000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15493000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1346000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
34356000 | USD |
CY2011Q2 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
27104000 | USD |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3167000 | USD |
CY2011Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1947000 | USD |
CY2011Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
705000 | USD |
CY2011Q2 | us-gaap |
Severance Costs
SeveranceCosts
|
622000 | USD |
CY2011Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
33545000 | USD |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
50967000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
811000 | USD |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
1852000 | USD |
CY2011Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-2588000 | USD |
CY2011Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-77000 | USD |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19000 | USD |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5158000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4347000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
124000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-4471000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-91000 | USD |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-4562000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-165000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4397000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.49 | |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.50 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.49 | |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.50 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-341000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5162000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.58 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.59 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.58 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1192000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
3288000 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3938000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-77000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
587000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6359000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5167000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
210000 | USD | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-5377000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-126000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-5503000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-178000 | USD | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
283000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
98583000 | USD | |
us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
64404000 | USD | |
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
982000 | USD | |
us-gaap |
Revenues
Revenues
|
65386000 | USD | |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
52279000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6091000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3850000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1352000 | USD | |
us-gaap |
Severance Costs
SeveranceCosts
|
622000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
64194000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1352000 | USD | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
297000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
467000 | USD | |
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
379000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
407000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
445000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
95000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-126000 | USD | |
us-gaap |
Gain On Purchase Of Business
GainOnPurchaseOfBusiness
|
1104000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
351000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-45000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3538000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-278000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
29000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3010000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1219000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
14000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1233000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
110000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5793000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1943000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7846000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
4830000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
175000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
4287000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
219000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
709000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
8452000 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-89000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8363000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1750000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
2438000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
17384000 | USD | |
adk |
Warrants Issued For Financings Costs
WarrantsIssuedForFinancingsCosts
|
330000 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
3427000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1284000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11900000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12625000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
46000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3000 | USD | |
CY2012Q2 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
21000 | USD |
CY2011Q4 | adk |
Restricted Cash And Cash Equivalent Reserve For Specified Purpose
RestrictedCashAndCashEquivalentReserveForSpecifiedPurpose
|
1767000 | USD |
CY2011Q4 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
1130000 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1813000 | USD |
CY2011Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
2023000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19915000 | USD |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13697000 | shares |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
-390000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
347000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
95000 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
ADCARE HEALTH SYSTEMS INC | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39469000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
213909000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
40667000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3911000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5661000 | USD |
CY2012Q2 | adk |
Working Capital
WorkingCapital
|
1198000 | USD |
CY2012Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
1513000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
115938000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4038000 | USD |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1761000 | USD |
CY2012Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2050000 | USD |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4929000 | USD |
CY2012Q2 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
42227000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | item | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
55005000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6593000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3258000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
4115000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8860000 | USD | |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
82350000 | USD | |
us-gaap |
Revenues
Revenues
|
105176000 | USD | |
CY2012Q2 | adk |
Accumulated Amortization Property Plant And Equipment
AccumulatedAmortizationPropertyPlantAndEquipment
|
1056000 | USD |
CY2012Q2 | adk |
Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
|
9776000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
157925000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
147093000 | USD |
CY2011Q4 | adk |
Accumulated Amortization Property Plant And Equipment
AccumulatedAmortizationPropertyPlantAndEquipment
|
533000 | USD |
CY2011Q4 | adk |
Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
|
7624000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
113300000 | USD |
CY2012Q2 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
151582000 | USD |
CY2012Q2 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
9401000 | USD |
CY2011Q4 | adk |
Refundable Escrow Deposit
RefundableEscrowDeposit
|
500000 | USD |
CY2011Q4 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
45000 | USD |
CY2012Q2 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
5812000 | USD |
CY2012Q2 | adk |
Restricted Cash And Cash Equivalent Reserve For Specified Purpose
RestrictedCashAndCashEquivalentReserveForSpecifiedPurpose
|
2429000 | USD |
CY2012Q2 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
1111000 | USD |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
3624000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11424000 | USD |
CY2012Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2836000 | USD |
CY2012Q2 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
1525000 | USD |
CY2011Q4 | adk |
Accrued Payroll Related Expenses Current
AccruedPayrollRelatedExpensesCurrent
|
5040000 | USD |
CY2012Q2 | adk |
Accrued Payroll Related Expenses Current
AccruedPayrollRelatedExpensesCurrent
|
5788000 | USD |
CY2011Q4 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
105093000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
|
85623000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
|
26856000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
|
7994000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
|
9872000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
22797000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
11301000 | USD |
CY2012Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1560000 | USD |
CY2012Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
164443000 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
5400000 | USD | |
adk |
Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
|
103279000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
110514000 | USD | |
adk |
Number Of Assisted Living Facilities Acquired
NumberOfAssistedLivingFacilitiesAcquired
|
1 | item | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
108679000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
7193000 | USD | |
adk |
Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
|
103321000 | USD | |
adk |
Number Of Skilled Nursing Facilities Acquired
NumberOfSkilledNursingFacilitiesAcquired
|
5 | item | |
CY2012Q2 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
600000 | USD |
CY2012Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1100000 | shares |