2012 Q4 Form 10-Q Financial Statement
#000110465912077465 Filed on November 13, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $51.92M | $53.22M | $40.52M |
YoY Change | 60.74% | 31.34% | 228.38% |
Cost Of Revenue | $45.06M | $44.48M | $32.64M |
YoY Change | 67.51% | 36.27% | |
Gross Profit | $6.860M | $8.750M | $7.890M |
YoY Change | 27.04% | 10.9% | |
Gross Profit Margin | 13.21% | 16.44% | 19.47% |
Selling, General & Admin | $6.590M | $5.730M | $5.200M |
YoY Change | 23.64% | 10.19% | -335.29% |
% of Gross Profit | 96.06% | 65.49% | 65.91% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.810M | $1.760M | $840.0K |
YoY Change | 54.7% | 109.52% | 180.0% |
% of Gross Profit | 26.38% | 20.11% | 10.65% |
Operating Expenses | $8.400M | $52.01M | $38.68M |
YoY Change | 14.6% | 34.46% | 197.29% |
Operating Profit | -$1.540M | $1.216M | $1.845M |
YoY Change | -20.21% | -34.09% | |
Interest Expense | -$3.610M | $3.695M | $2.223M |
YoY Change | 109.88% | 66.22% | -642.2% |
% of Operating Profit | 303.87% | 120.49% | |
Other Income/Expense, Net | $130.0K | -$5.871M | $1.297M |
YoY Change | -750.0% | -552.66% | -2694.0% |
Pretax Income | -$5.820M | -$4.655M | $3.142M |
YoY Change | 40.58% | -248.15% | -305.36% |
Income Tax | -$40.00K | $111.0K | $204.0K |
% Of Pretax Income | 6.49% | ||
Net Earnings | $90.00K | -$4.506M | $2.780M |
YoY Change | -101.99% | -262.09% | -285.33% |
Net Earnings / Revenue | 0.17% | -8.47% | 6.86% |
Basic Earnings Per Share | -$0.31 | $0.32 | |
Diluted Earnings Per Share | $73.77K | -$0.31 | $0.27 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.66M shares | 14.50M shares | 11.28M shares |
Diluted Shares Outstanding | 14.50M shares | 13.32M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.90M | $9.700M | $10.00M |
YoY Change | 114.86% | -3.0% | 81.82% |
Cash & Equivalents | $15.94M | $9.693M | $10.05M |
Short-Term Investments | |||
Other Short-Term Assets | $9.200M | $3.600M | $4.600M |
YoY Change | 253.85% | -21.74% | 557.14% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $26.83M | $30.40M | $18.90M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $51.94M | $44.00M | $33.57M |
YoY Change | 80.72% | 31.05% | 160.25% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $151.0M | $166.7M | $83.80M |
YoY Change | 47.4% | 98.94% | 255.08% |
Goodwill | $5.023M | $906.0K | |
YoY Change | 39.53% | ||
Intangibles | $45.63M | $49.87M | |
YoY Change | 29.4% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.611M | $169.0K | $11.90M |
YoY Change | 2859.84% | -98.58% | 54.55% |
Total Long-Term Assets | $183.3M | $192.9M | $124.7M |
YoY Change | 40.61% | 54.67% | 243.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $51.94M | $44.00M | $33.57M |
Total Long-Term Assets | $183.3M | $192.9M | $124.7M |
Total Assets | $235.2M | $236.9M | $158.3M |
YoY Change | 47.86% | 49.66% | 221.72% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.30M | $20.32M | $10.10M |
YoY Change | 68.11% | 101.23% | 359.09% |
Accrued Expenses | $13.73M | $12.62M | $11.80M |
YoY Change | 38.94% | 6.91% | 122.64% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.500M | $1.400M | $0.00 |
YoY Change | -79.45% | ||
Long-Term Debt Due | $17.90M | $30.20M | $11.10M |
YoY Change | 289.13% | 172.07% | 1287.5% |
Total Short-Term Liabilities | $57.08M | $46.29M | $32.97M |
YoY Change | 67.36% | 40.4% | 297.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $148.8M | $136.0M | $101.1M |
YoY Change | 41.58% | 34.52% | 291.86% |
Other Long-Term Liabilities | $1.394M | $1.728M | $3.700M |
YoY Change | -42.82% | -53.3% | 428.57% |
Total Long-Term Liabilities | $1.394M | $1.728M | $104.8M |
YoY Change | -42.82% | -98.35% | 295.47% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $57.08M | $46.29M | $32.97M |
Total Long-Term Liabilities | $1.394M | $1.728M | $104.8M |
Total Liabilities | $211.0M | $218.1M | $137.8M |
YoY Change | 46.95% | 58.25% | 287.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$25.75M | -$19.94M | |
YoY Change | 37.62% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.89M | $21.06M | $20.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $235.2M | $236.9M | $158.3M |
YoY Change | 47.86% | 49.65% | 221.75% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $90.00K | -$4.506M | $2.780M |
YoY Change | -101.99% | -262.09% | -285.33% |
Depreciation, Depletion And Amortization | $1.810M | $1.760M | $840.0K |
YoY Change | 54.7% | 109.52% | 180.0% |
Cash From Operating Activities | -$2.020M | $3.400M | -$200.0K |
YoY Change | -310.42% | -1800.0% | -74.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.950M | -$1.140M | -$790.0K |
YoY Change | 94.08% | 44.3% | 426.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.040M | -$15.14M | -$19.18M |
YoY Change | -121.58% | -21.06% | 248.73% |
Cash From Investing Activities | -$1.900M | -$16.29M | -$19.97M |
YoY Change | -69.98% | -18.43% | 253.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.17M | 13.51M | 24.56M |
YoY Change | 279.48% | -44.99% | 169.3% |
NET CHANGE | |||
Cash From Operating Activities | -2.020M | 3.400M | -200.0K |
Cash From Investing Activities | -1.900M | -16.29M | -19.97M |
Cash From Financing Activities | 10.17M | 13.51M | 24.56M |
Net Change In Cash | 6.250M | 620.0K | 4.390M |
YoY Change | -332.34% | -85.88% | 62.59% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.020M | $3.400M | -$200.0K |
Capital Expenditures | -$2.950M | -$1.140M | -$790.0K |
Free Cash Flow | $930.0K | $4.540M | $590.0K |
YoY Change | -62.5% | 669.49% | -195.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | ||
CY2011Q4 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
1130000 | USD |
CY2011Q4 | adk |
Restricted Cash And Cash Equivalent Reserve For Specified Purpose
RestrictedCashAndCashEquivalentReserveForSpecifiedPurpose
|
1767000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7364000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1883000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18759000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
663000 | USD |
CY2011Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
47000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
28716000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
4870000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
105143000 | USD |
CY2011Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1189000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8460000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
906000 | USD |
CY2011Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
3172000 | USD |
CY2011Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
1685000 | USD |
CY2011Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
4818000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
122000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
159081000 | USD |
CY2011Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
4567000 | USD |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
7343000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12075000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9858000 | USD |
CY2011Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
240000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34083000 | USD |
CY2011Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
87771000 | USD |
CY2011Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
14614000 | USD |
CY2011Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1308000 | USD |
CY2011Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1400000 | USD |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1889000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2437000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
86000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
143588000 | USD |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Including Additional Paid In Capital
CommonStockIncludingAdditionalPaidInCapital
|
35047000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18713000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16334000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-841000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15493000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
159081000 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q3 | us-gaap |
Assets
Assets
|
236891000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3099000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1346000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
5787000 | USD | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
29000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14657000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
104596000 | USD | |
CY2011Q3 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
330000 | USD |
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
1312000 | USD | |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14657000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
29000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12802000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12802000 | shares |
CY2011Q3 | us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
40192000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
40522000 | USD |
us-gaap |
Revenues
Revenues
|
105908000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
32637000 | USD |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
84916000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3267000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9358000 | USD | |
CY2011Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1937000 | USD |
CY2011Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
836000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2188000 | USD | |
us-gaap |
Severance Costs
SeveranceCosts
|
622000 | USD | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
38677000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
102871000 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1845000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3037000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
2223000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
5511000 | USD | |
CY2011Q3 | adk |
Business Combination Acquisition Costs Net
BusinessCombinationAcquisitionCostsNet
|
1147000 | USD |
adk |
Business Combination Acquisition Costs Net
BusinessCombinationAcquisitionCostsNet
|
789000 | USD | |
CY2011Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
4745000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
807000 | USD | |
CY2011Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-58000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-136000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
567000 | USD | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1297000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5062000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3142000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2025000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
204000 | USD |
us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
165793000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
414000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
2938000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2439000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-158000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-285000 | USD | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
2780000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-2724000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-748000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1090000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.33 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.14 | ||
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.28 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.14 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | ||
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3528000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1634000 | USD | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
57722000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
156306000 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6168000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12572000 | USD | |
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
419000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1742000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
646000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
13000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2021000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
-441000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-40000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-133000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
615000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3837000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
137000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2188000 | USD | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
162000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
579000 | USD | |
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
558000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
599000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
663000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
163000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-126000 | USD | |
us-gaap |
Gain On Purchase Of Business
GainOnPurchaseOfBusiness
|
898000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
593000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-59000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8305000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
159000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
525000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1126000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-96000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1030000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-546000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
11050000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2732000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13236000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
7313000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
389000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
5770000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
6798000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1013000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
18479000 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-134000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
18345000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6139000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
4246000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
48826000 | USD | |
adk |
Warrants Issued For Financings Costs
WarrantsIssuedForFinancingsCosts
|
330000 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
5063000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5370000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9368000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
615000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
229000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
13199000 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
ADCARE HEALTH SYSTEMS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001004724 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14658361 | shares |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2238000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-738000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1702000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1702000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1230000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1230000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
3528000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1634000 | USD | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14508000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11275000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13820000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9923000 | shares | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1111000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14508000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13324000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13820000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9923000 | shares | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.10 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.10 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.05 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.05 | ||
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.03 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.03 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.03 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.03 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
CY2012Q3 | adk |
Finite And Indefinite Lived Intangible Assets Gross
FiniteAndIndefiniteLivedIntangibleAssetsGross
|
53164000 | USD |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
49865000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3299000 | USD |
CY2011Q4 | adk |
Finite And Indefinite Lived Intangible Assets Gross
FiniteAndIndefiniteLivedIntangibleAssetsGross
|
36883000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
35265000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1618000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7658000 | USD |
CY2012Q3 | adk |
Working Capital
WorkingCapital
|
-2300000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | item | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
61770000 | USD |
CY2012Q3 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
49164000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4328000 | USD |
CY2012Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2080000 | USD |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2112000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4048000 | USD |
us-gaap |
Revenues
Revenues
|
166947000 | USD | |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
131514000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13188000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6196000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5370000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10641000 | USD | |
adk |
Salary Retirement And Continuation Costs
SalaryRetirementAndContinuationCosts
|
622000 | USD | |
CY2012Q3 | adk |
Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
|
11265000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
179385000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
113300000 | USD |
CY2011Q4 | adk |
Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
|
7624000 | USD |
CY2012Q3 | adk |
Accumulated Amortization Property Plant And Equipment
AccumulatedAmortizationPropertyPlantAndEquipment
|
1412000 | USD |
CY2011Q4 | adk |
Accumulated Amortization Property Plant And Equipment
AccumulatedAmortizationPropertyPlantAndEquipment
|
533000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
166708000 | USD |
CY2012Q3 | adk |
Escrow Deposit Current
EscrowDepositCurrent
|
202000 | USD |
CY2012Q3 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
21000 | USD |
CY2012Q3 | us-gaap |
Pledged Assets Not Separately Reported Other Financial Instruments
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments
|
2355000 | USD |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2825000 | USD |
CY2012Q3 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
1157000 | USD |
CY2012Q3 | adk |
Restricted Cash And Cash Equivalent Reserve For Specified Purpose
RestrictedCashAndCashEquivalentReserveForSpecifiedPurpose
|
2292000 | USD |
CY2012Q3 | adk |
Restricted Cash Cash Equivalents And Investments Other
RestrictedCashCashEquivalentsAndInvestmentsOther
|
2299000 | USD |
CY2012Q3 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
5748000 | USD |
CY2012Q3 | us-gaap |
Restricted Cash And Investments
RestrictedCashAndInvestments
|
8573000 | USD |
CY2011Q4 | adk |
Escrow Deposit Current
EscrowDepositCurrent
|
326000 | USD |
CY2011Q4 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
45000 | USD |
CY2011Q4 | adk |
Refundable Escrow Deposit
RefundableEscrowDeposit
|
500000 | USD |
CY2011Q4 | us-gaap |
Pledged Assets Not Separately Reported Other Financial Instruments
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments
|
1012000 | USD |
CY2011Q4 | adk |
Restricted Cash Cash Equivalents And Investments Other
RestrictedCashCashEquivalentsAndInvestmentsOther
|
1973000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Investments
RestrictedCashAndInvestments
|
6753000 | USD |
CY2012Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1100000 | shares |
CY2012Q1 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
3.75 | |
CY2012Q1 | adk |
Option To Purchase Additional Shares Granted To Underwriters Period
OptionToPurchaseAdditionalSharesGrantedToUnderwritersPeriod
|
P45D | |
CY2012Q1 | adk |
Option Granted To Underwriters Number Of Shares That Can Be Purchased
OptionGrantedToUnderwritersNumberOfSharesThatCanBePurchased
|
165000 | shares |
CY2012Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
65000 | shares |
CY2012Q2 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
3.75 | |
CY2012Q3 | adk |
Accrued Payroll Related Expenses Current
AccruedPayrollRelatedExpensesCurrent
|
6358000 | USD |
CY2012Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
1766000 | USD |
CY2012Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1650000 | USD |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2841000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
12615000 | USD |
CY2011Q4 | adk |
Accrued Payroll Related Expenses Current
AccruedPayrollRelatedExpensesCurrent
|
5040000 | USD |
CY2011Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
2023000 | USD |
CY2011Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
982000 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1813000 | USD |
CY2011Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
117003000 | USD |
CY2012Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
180066000 | USD |
CY2012Q3 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
11991000 | USD |
CY2012Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1363000 | USD |
CY2012Q3 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
166712000 | USD |
CY2011Q4 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
105093000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
13354000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
26323000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
|
24531000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
|
15193000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
|
26316000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
|
75693000 | USD |
CY2012Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
181410000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
180066000 | USD |
adk |
Number Of Assisted Living Facilities Acquired
NumberOfAssistedLivingFacilitiesAcquired
|
1 | item | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1200000 | USD | |
adk |
Number Of Skilled Nursing Facilities Acquired
NumberOfSkilledNursingFacilitiesAcquired
|
8 | item | |
us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
21500000 | USD | |
us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
2100000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
182647000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
181437000 | USD | |
adk |
Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
|
171591000 | USD | |
adk |
Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
|
171859000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
11056000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
9578000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3837000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
600000 | USD | |
CY2012Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
812000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8433000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10050000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3911000 | USD |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
938000 | shares |
CY2012Q3 | adk |
Salary Retirement And Continuation Costs
SalaryRetirementAndContinuationCosts
|
38000 | USD |
adk |
Salary Retirement And Continuation Costs
SalaryRetirementAndContinuationCosts
|
38000 | USD | |
CY2011Q3 | us-gaap |
Assets
Assets
|
158286000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2148000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1390000 | USD | |
CY2012Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1344000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9884000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30397000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
892000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
43998000 | USD |
CY2012Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
2558000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
906000 | USD |
CY2012Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
1704000 | USD |
CY2012Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
6630000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
169000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20324000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
46293000 | USD |
CY2012Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
134003000 | USD |
CY2012Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
22746000 | USD |
CY2012Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
9076000 | USD |
CY2012Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
887000 | USD |
CY2012Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3231000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1728000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
99000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
218063000 | USD |
CY2012Q3 | us-gaap |
Common Stock Including Additional Paid In Capital
CommonStockIncludingAdditionalPaidInCapital
|
41002000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19943000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21059000 | USD |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-2231000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18828000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
236891000 | USD |
CY2012Q3 | us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
61342000 | USD |
CY2012Q3 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
428000 | USD |
CY2012Q3 | us-gaap |
Severance Costs
SeveranceCosts
|
38000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
3992000 | USD |
CY2012Q3 | adk |
Business Combination Acquisition Costs Net
BusinessCombinationAcquisitionCostsNet
|
342000 | USD |
CY2012Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-2105000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
271000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2120000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
118000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-202000 | USD |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2440000 | USD |
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
1154000 | USD | |
us-gaap |
Severance Costs
SeveranceCosts
|
38000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
10312000 | USD | |
adk |
Business Combination Acquisition Costs Net
BusinessCombinationAcquisitionCostsNet
|
1160000 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-1342000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
242000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1931000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
217000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-472000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-2620000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5771000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-648000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5123000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-677000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
13467000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4191000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16931000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
13261000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
740000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1600000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
137000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3620000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
14475000 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-147000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14328000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2520000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
7633000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
217000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
46605000 | USD | |
adk |
Warrants Issued For Financings Costs
WarrantsIssuedForFinancingsCosts
|
439000 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
4908000 | USD | |
CY2012Q3 | adk |
Principal And Interest Escrow
PrincipalAndInterestEscrow
|
247000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Long Term Debt
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesLongTermDebt
|
2800000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Equity Interests Issued And Issuable
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable
|
750000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
60132000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Land
BusinessAcquisitionPurchasePriceAllocationLand
|
3567000 | USD |
CY2012Q3 | adk |
Business Acquisition Purchase Price Allocation Equipment And Furnishings
BusinessAcquisitionPurchasePriceAllocationEquipmentAndFurnishings
|
3906000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Intangible Assets Not Amortizable
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsNotAmortizable
|
15905000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Assets Acquired
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired
|
63323000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
60132000 | USD |
CY2012Q4 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
700000 | shares |
CY2012Q3 | adk |
Common Stock Capital Shares Reserved For Future Issuance Stock Options
CommonStockCapitalSharesReservedForFutureIssuanceStockOptions
|
1274000 | shares |
CY2012Q3 | adk |
Common Stock Capital Shares Reserved For Future Issuance Exercisable Stock Warrants Employee
CommonStockCapitalSharesReservedForFutureIssuanceExercisableStockWarrantsEmployee
|
563000 | shares |
CY2012Q3 | adk |
Common Stock Capital Shares Reserved For Future Issuance Exercisable Stock Warrants Nonemployee
CommonStockCapitalSharesReservedForFutureIssuanceExercisableStockWarrantsNonemployee
|
3154000 | shares |
CY2012Q3 | adk |
Common Stock Capital Shares Reserved For Future Issuance Convertible Debt
CommonStockCapitalSharesReservedForFutureIssuanceConvertibleDebt
|
7124000 | shares |
CY2012Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
12115000 | shares |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
750000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
175000 | USD | |
CY2012Q3 | adk |
Common Stock Dividend Rate Percentage
CommonStockDividendRatePercentage
|
0.05 | pure |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
1000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
197000 | USD | |
CY2012Q2 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
100000 | USD |
adk |
Non Cash Settlement Amount
NonCashSettlementAmount
|
361000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
50000 | USD | |
CY2012Q3 | adk |
Business Acquistion Cost Of Acquired Entity Net Proceeds From Loans
BusinessAcquistionCostOfAcquiredEntityNetProceedsFromLoans
|
38805000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Liabilities Incurred
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred
|
5000000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
15577000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Buildings
BusinessAcquisitionPurchasePriceAllocationBuildings
|
39945000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Other Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities
|
391000 | USD |
CY2012Q3 | adk |
Negative Working Capital Related To Short Term Debt
NegativeWorkingCapitalRelatedToShortTermDebt
|
3000000 | USD |
adk |
Common Stock Capital Shares Reserved For Future Issuance Convertible Debt Additional Percentage
CommonStockCapitalSharesReservedForFutureIssuanceConvertibleDebtAdditionalPercentage
|
0.20 | pure |