|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$478.2K
-61.2%
YoY
|
$1.232M
1134.39%
YoY
|
$99.83K
379.37%
YoY
|
$20.83K
-68.57%
YoY
|
$66.27K
7.84%
YoY
|
| Cost Of Revenue |
$411.4K
-67.99%
YoY
|
$1.285M
1423.84%
YoY
|
$84.32K
396.39%
YoY
|
$16.99K
-68.42%
YoY
|
$53.79K
38.38%
YoY
|
| Gross Profit |
$66.80K
-226.98%
YoY
|
-$52.60K
-439.14%
YoY
|
$15.51K
304.04%
YoY
|
$3.839K
-69.24%
YoY
|
$12.48K
-44.73%
YoY
|
| Selling, General & Admin |
N/A
|
$379.1K
2.23%
YoY
|
$370.8K
21.96%
YoY
|
$304.1K
30.25%
YoY
|
$233.5K
-69.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.677K
96.03%
YoY
|
$2.896K
122.43%
YoY
|
$1.302K
2070.0%
YoY
|
$60.00
-99.9%
YoY
|
$59.85K
10.0%
YoY
|
| Operating Expenses |
N/A
|
$384.0K
-4.99%
YoY
|
$404.2K
-35.38%
YoY
|
$625.6K
51.29%
YoY
|
$413.5K
-51.12%
YoY
|
| Operating Profit |
-$448.6K
2.73%
YoY
|
-$436.6K
12.33%
YoY
|
-$388.7K
-36.24%
YoY
|
-$609.6K
52.01%
YoY
|
-$401.0K
-51.29%
YoY
|
| Interest Expense |
N/A
|
-$1.140K
119.23%
YoY
|
-$520.00
N/A
|
N/A
N/A
|
$62.68K
138.06%
YoY
|
| Other Income/Expense, Net |
$57.49K
1457.18%
YoY
|
$3.692K
3555.45%
YoY
|
$101.00
-99.17%
YoY
|
$12.14K
-80.63%
YoY
|
$62.68K
N/A
|
| Pretax Income |
-$457.9K
4.59%
YoY
|
-$437.8K
12.47%
YoY
|
-$389.2K
-36.15%
YoY
|
-$609.6K
80.17%
YoY
|
-$338.4K
-57.55%
YoY
|
| Income Tax |
$481.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$458.4K
4.7%
YoY
|
-$437.8K
12.47%
YoY
|
-$389.2K
-36.15%
YoY
|
-$609.6K
80.17%
YoY
|
-$338.4K
-57.55%
YoY
|
| Basic Earnings Per Share |
-$0.07
5384.62%
YoY
|
$0.00
8.33%
YoY
|
$0.00
-33.33%
YoY
|
$0.00
80.0%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.07
5384.62%
YoY
|
$0.00
8.33%
YoY
|
$0.00
-100.0%
YoY
|
-$1.832K
79.78%
YoY
|
-$1.019K
-57.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.676M shares
-97.99%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.22%
YoY
|
332.0M shares
N/A
|
| Diluted Shares Outstanding |
6.676M shares
-97.99%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$227.9K
61.75%
YoY
|
$61.92K
-87.32%
YoY
|
$30.71K
-93.09%
YoY
|
$159.1K
144.27%
YoY
|
$140.9K
-16147.84%
YoY
|
$488.3K
2287.01%
YoY
|
$444.1K
2834.65%
YoY
|
$65.12K
7056.04%
YoY
|
-$878.00
N/A
|
$20.46K
N/A
|
$15.13K
-24.04%
YoY
|
$910.00
-97.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
$19.92K
N/A
|
$37.45K
N/A
|
$14.62K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
$198.5K
-26.26%
YoY
|
$44.38K
-91.16%
YoY
|
$46.30K
-87.76%
YoY
|
$135.3K
143.12%
YoY
|
$269.1K
88135.08%
YoY
|
$502.2K
3345.5%
YoY
|
$378.3K
2644.96%
YoY
|
$55.66K
8333.33%
YoY
|
$305.00
N/A
|
$14.58K
N/A
|
$13.78K
-15.6%
YoY
|
$660.00
-93.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
$16.33K
N/A
|
$10.66K
N/A
|
$12.95K
N/A
|
$21.12K
N/A
|
| Gross Profit |
N/A
|
$29.46K
-122.98%
YoY
|
$17.54K
-226.23%
YoY
|
-$15.59K
-123.71%
YoY
|
$23.75K
151.06%
YoY
|
-$128.2K
10738.21%
YoY
|
-$13.89K
-336.25%
YoY
|
$65.76K
4771.19%
YoY
|
$9.460K
3684.0%
YoY
|
-$1.183K
N/A
|
$5.881K
N/A
|
$1.350K
-62.4%
YoY
|
$250.00
-99.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.590K
N/A
|
$26.79K
N/A
|
$1.670K
N/A
|
-$21.12K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$113.8K
16.15%
YoY
|
$100.9K
14.84%
YoY
|
$78.74K
-44.28%
YoY
|
$101.5K
1.9%
YoY
|
$97.98K
-33.37%
YoY
|
$87.83K
-48894.44%
YoY
|
$141.3K
-11.59%
YoY
|
$99.61K
32.72%
YoY
|
$147.1K
112.04%
YoY
|
-$180.00
-98.11%
YoY
|
$159.8K
18.14%
YoY
|
$75.05K
20.97%
YoY
|
$69.35K
N/A
|
-$9.530K
N/A
|
$135.3K
N/A
|
$62.04K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$1.386K
155.25%
YoY
|
$1.060K
107.84%
YoY
|
$620.00
77.14%
YoY
|
$680.00
209.09%
YoY
|
$543.00
146.82%
YoY
|
$510.00
750.0%
YoY
|
$350.00
N/A
|
$220.00
N/A
|
$220.00
N/A
|
$60.00
-99.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.88K
N/A
|
$16.32K
N/A
|
$32.65K
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
$114.5K
5.79%
YoY
|
$95.05K
-21.59%
YoY
|
$82.98K
-41.28%
YoY
|
$101.5K
1.91%
YoY
|
$108.2K
-26.4%
YoY
|
$121.2K
-62.24%
YoY
|
$141.3K
-11.59%
YoY
|
$99.60K
32.71%
YoY
|
$147.1K
112.01%
YoY
|
$321.0K
88.24%
YoY
|
$159.8K
18.14%
YoY
|
$75.05K
20.97%
YoY
|
$69.36K
N/A
|
$170.5K
N/A
|
$135.3K
N/A
|
$62.04K
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
-$130.1K
206.32%
YoY
|
-$71.30K
-36.2%
YoY
|
-$211.2K
48.22%
YoY
|
-$115.4K
23.13%
YoY
|
-$42.47K
-70.85%
YoY
|
-$111.8K
-65.16%
YoY
|
-$142.5K
-10.85%
YoY
|
-$93.72K
24.88%
YoY
|
-$145.7K
121.53%
YoY
|
-$320.8K
123.15%
YoY
|
-$159.8K
19.61%
YoY
|
-$75.05K
-9.75%
YoY
|
-$65.77K
N/A
|
-$143.7K
N/A
|
-$133.6K
N/A
|
-$83.16K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$34.60K
-2662.96%
YoY
|
$2.580K
-25900.0%
YoY
|
-$1.110K
1133.33%
YoY
|
$2.470K
-97.64%
YoY
|
-$1.350K
382.14%
YoY
|
-$10.00
-99.96%
YoY
|
-$90.00
-105.17%
YoY
|
$104.8K
36044.83%
YoY
|
-$280.00
-100.8%
YoY
|
-$25.32K
-199.84%
YoY
|
$1.740K
N/A
|
$290.00
-99.1%
YoY
|
$35.10K
N/A
|
$25.36K
N/A
|
$0.00
N/A
|
$32.15K
N/A
|
| Other Income/Expense, Net |
N/A
|
$22.56K
250577.78%
YoY
|
-$15.27K
-508.29%
YoY
|
$35.65K
356420.0%
YoY
|
N/A
|
$9.00
N/A
|
$3.739K
-96.44%
YoY
|
$10.00
900.0%
YoY
|
N/A
|
N/A
N/A
|
$105.0K
23877.63%
YoY
|
$1.00
-100.0%
YoY
|
N/A
|
$1.866K
N/A
|
$438.00
N/A
|
$35.15K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$115.0K
-45.82%
YoY
|
-$135.7K
20.2%
YoY
|
-$95.50K
117.93%
YoY
|
-$68.72K
-38.52%
YoY
|
-$212.3K
48.9%
YoY
|
-$112.9K
-1117.73%
YoY
|
-$43.82K
-69.98%
YoY
|
-$111.8K
-67.7%
YoY
|
-$142.6K
-9.81%
YoY
|
$11.10K
-114.84%
YoY
|
-$146.0K
375.97%
YoY
|
-$346.1K
192.36%
YoY
|
-$158.1K
18.32%
YoY
|
-$74.76K
46.56%
YoY
|
-$30.67K
N/A
|
-$118.4K
N/A
|
-$133.6K
N/A
|
-$51.01K
N/A
|
| Income Tax |
N/A
|
$54.00
N/A
|
-$262.00
N/A
|
$702.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
N/A
|
-$115.1K
-45.8%
YoY
|
-$135.5K
19.97%
YoY
|
-$96.20K
119.53%
YoY
|
-$68.72K
-38.52%
YoY
|
-$212.3K
48.9%
YoY
|
-$112.9K
-1117.73%
YoY
|
-$43.82K
-69.98%
YoY
|
-$111.8K
-67.7%
YoY
|
-$142.6K
-9.81%
YoY
|
$11.10K
-114.84%
YoY
|
-$146.0K
375.97%
YoY
|
-$346.1K
192.36%
YoY
|
-$158.1K
18.32%
YoY
|
-$74.76K
46.56%
YoY
|
-$30.67K
N/A
|
-$118.4K
N/A
|
-$133.6K
N/A
|
-$51.01K
N/A
|
| Basic Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
33.33%
YoY
|
$0.00
200.0%
YoY
|
N/A
|
$0.00
20.0%
YoY
|
$0.00
-433.33%
YoY
|
$0.00
-80.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
-145.0%
YoY
|
$0.00
455.56%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
33.33%
YoY
|
$0.00
200.0%
YoY
|
$0.00
-38.24%
YoY
|
$0.00
39.53%
YoY
|
$0.00
-1100.0%
YoY
|
$0.00
-77.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.040K
191.84%
YoY
|
-$475.20
18.04%
YoY
|
-$224.70
46.22%
YoY
|
-$92.19
N/A
|
-$356.40
N/A
|
-$402.60
N/A
|
-$153.70
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
N/A
|
332.7M shares
N/A
|
332.7M shares
N/A
|
332.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
N/A
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
332.7M shares
0.0%
YoY
|
N/A
|
332.7M shares
N/A
|
332.7M shares
N/A
|
332.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...