2022 Q2 Form 10-Q Financial Statement
#000162828022013323 Filed on May 09, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $70.71M | $63.69M | $61.84M |
YoY Change | 22.22% | 44.56% | 61.04% |
Cost Of Revenue | $26.57M | $25.29M | $25.40M |
YoY Change | 16.83% | 40.5% | 43.56% |
Gross Profit | $44.15M | $38.40M | $36.44M |
YoY Change | 25.7% | 47.36% | 75.95% |
Gross Profit Margin | 62.43% | 60.29% | 58.93% |
Selling, General & Admin | $19.57M | $18.44M | $18.24M |
YoY Change | 33.12% | 46.12% | 50.14% |
% of Gross Profit | 44.32% | 48.01% | 50.06% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.565M | $2.877M | $2.194M |
YoY Change | 24.7% | 35.71% | 8.61% |
% of Gross Profit | 5.81% | 7.49% | 6.02% |
Operating Expenses | $22.13M | $46.61M | $20.44M |
YoY Change | 32.09% | 36.22% | 44.12% |
Operating Profit | $22.02M | $17.08M | $16.00M |
YoY Change | 18.95% | 73.57% | 143.11% |
Interest Expense | -$2.925M | $2.864M | -$2.499M |
YoY Change | 32.95% | 21.15% | 3.69% |
% of Operating Profit | -13.29% | 16.77% | -15.61% |
Other Income/Expense, Net | $74.00K | $0.00 | |
YoY Change | -100.0% | ||
Pretax Income | $17.71M | $14.33M | $13.50M |
YoY Change | 8.6% | 79.79% | 47.83% |
Income Tax | $3.767M | $3.356M | $2.933M |
% Of Pretax Income | 21.27% | 23.42% | 21.73% |
Net Earnings | $13.90M | $10.95M | $10.56M |
YoY Change | 13.01% | 79.81% | 9.55% |
Net Earnings / Revenue | 19.66% | 17.2% | 17.08% |
Basic Earnings Per Share | $1.48 | $1.15 | $1.12 |
Diluted Earnings Per Share | $1.481M | $1.15 | $1.124M |
COMMON SHARES | |||
Basic Shares Outstanding | 9.417M shares | 9.489M shares | 9.408M shares |
Diluted Shares Outstanding | 9.390M shares | 9.489M shares | 9.408M shares |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $37.50M | $38.07M | $17.95M |
YoY Change | 29.01% | 88.45% | 5.61% |
Cash & Equivalents | $37.50M | $38.07M | $17.95M |
Short-Term Investments | |||
Other Short-Term Assets | $11.46M | $13.01M | $11.36M |
YoY Change | 28.1% | 4.89% | 110.33% |
Inventory | $3.749M | $3.361M | $3.530M |
Prepaid Expenses | |||
Receivables | $6.262M | ||
Other Receivables | $1.498M | ||
Total Short-Term Assets | $56.89M | $60.99M | $39.08M |
YoY Change | 31.79% | 57.19% | 28.97% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $246.5M | $203.4M | $239.7M |
YoY Change | 21.67% | 1.77% | 16.54% |
Goodwill | $54.48M | ||
YoY Change | |||
Intangibles | $125.3M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.088M | $1.771M | $1.566M |
YoY Change | 126.46% | 121.38% | 74.0% |
Total Long-Term Assets | $445.3M | $426.6M | $426.6M |
YoY Change | 37.11% | 32.35% | 29.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $56.89M | $60.99M | $39.08M |
Total Long-Term Assets | $445.3M | $426.6M | $426.6M |
Total Assets | $502.2M | $487.6M | $465.7M |
YoY Change | 36.48% | 35.02% | 29.86% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.767M | $6.255M | $5.807M |
YoY Change | 17.48% | 56.38% | 61.31% |
Accrued Expenses | $14.72M | $15.58M | $19.89M |
YoY Change | 12.13% | 18.0% | 39.11% |
Deferred Revenue | $641.0K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $12.30M | $11.18M | $9.003M |
YoY Change | -10.22% | -31.85% | -42.66% |
Total Short-Term Liabilities | $33.68M | $35.31M | $35.51M |
YoY Change | 5.05% | 2.66% | 4.44% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $175.7M | $166.9M | $152.8M |
YoY Change | 54.22% | 43.88% | 28.34% |
Other Long-Term Liabilities | $37.07M | $355.0K | $35.51M |
YoY Change | 50.0% | -98.57% | 39.81% |
Total Long-Term Liabilities | $212.7M | $167.3M | $188.4M |
YoY Change | 53.47% | 18.71% | 30.35% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $33.68M | $35.31M | $35.51M |
Total Long-Term Liabilities | $212.7M | $167.3M | $188.4M |
Total Liabilities | $269.9M | $260.1M | $245.3M |
YoY Change | 42.03% | 33.26% | 23.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $150.4M | ||
YoY Change | |||
Common Stock | $94.00K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $232.2M | $228.0M | $220.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $502.2M | $487.6M | $465.7M |
YoY Change | 36.48% | 35.02% | 29.86% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $13.90M | $10.95M | $10.56M |
YoY Change | 13.01% | 79.81% | 9.55% |
Depreciation, Depletion And Amortization | $2.565M | $2.877M | $2.194M |
YoY Change | 24.7% | 35.71% | 8.61% |
Cash From Operating Activities | $18.89M | $11.60M | $16.26M |
YoY Change | 26.23% | 5.62% | 159.39% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.183M | -$4.140M | -$9.850M |
YoY Change | -21.76% | -23.76% | 663.57% |
Acquisitions | $39.30M | ||
YoY Change | |||
Other Investing Activities | -$3.224M | $2.455M | -$38.28M |
YoY Change | -199.44% | 2968.75% | -13771.43% |
Cash From Investing Activities | -$6.407M | -$1.685M | -$48.13M |
YoY Change | 675.67% | -68.5% | 4665.35% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $380.0K | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | $2.488M | ||
YoY Change | |||
Cash From Financing Activities | -13.05M | 10.20M | 14.13M |
YoY Change | 149.67% | -518.07% | -462.41% |
NET CHANGE | |||
Cash From Operating Activities | 18.89M | 11.60M | 16.26M |
Cash From Investing Activities | -6.407M | -1.685M | -48.13M |
Cash From Financing Activities | -13.05M | 10.20M | 14.13M |
Net Change In Cash | -567.0K | 20.11M | -17.73M |
YoY Change | -106.36% | 530.5% | -1403.82% |
FREE CASH FLOW | |||
Cash From Operating Activities | $18.89M | $11.60M | $16.26M |
Capital Expenditures | -$3.183M | -$4.140M | -$9.850M |
Free Cash Flow | $22.08M | $15.74M | $26.11M |
YoY Change | 15.98% | -4.1% | 245.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000935419 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-13992 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
RCI HOSPITALITY HOLDINGS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
TX | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
76-0458229 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
10737 Cutten Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Houston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77066 | ||
dei |
City Area Code
CityAreaCode
|
(281) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
397-6730 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.01 par value | ||
dei |
Trading Symbol
TradingSymbol
|
RICK | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9416567 | shares |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38067000 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35686000 | USD |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6262000 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7570000 | USD |
CY2022Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
292000 | USD |
CY2021Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
220000 | USD |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
3361000 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
2659000 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6880000 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1928000 | USD |
CY2022Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
6126000 | USD |
CY2021Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
4887000 | USD |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
60988000 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
52950000 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
203434000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
175952000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
36180000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
24308000 | USD |
CY2022Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
5411000 | USD |
CY2021Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
2839000 | USD |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
54484000 | USD |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
39379000 | USD |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
125284000 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
67824000 | USD |
CY2022Q1 | us-gaap |
Assets
Assets
|
487552000 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
364619000 | USD |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1771000 | USD |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1367000 | USD |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
118734000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
35517000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
24150000 | USD |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6255000 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4408000 | USD |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15576000 | USD |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10403000 | USD |
CY2022Q1 | us-gaap |
Debt Current
DebtCurrent
|
11177000 | USD |
CY2021Q3 | us-gaap |
Debt Current
DebtCurrent
|
6434000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2306000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1780000 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35314000 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23025000 | USD |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
22040000 | USD |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
19137000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
166903000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
82457000 | USD | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44059000 | USD |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
355000 | USD |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
350000 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
260129000 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
185396000 | USD |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
77553000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
125528000 | USD | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
90000 | USD |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8999910 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8999910 | shares |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
94000 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9454267 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9454267 | shares |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
50040000 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
150366000 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
129693000 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
228013000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
179823000 | USD |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-590000 | USD |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-600000 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
227423000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
179223000 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
487552000 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
364619000 | USD |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
63692000 | USD |
CY2022Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
8760000 | USD |
CY2021Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
6802000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
17651000 | USD | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
13006000 | USD | |
CY2022Q1 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
16530000 | USD |
CY2021Q1 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
11200000 | USD |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
33035000 | USD | |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
22686000 | USD | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18437000 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12618000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36923000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24770000 | USD | |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2877000 | USD |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2117000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5071000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4140000 | USD | |
CY2022Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-7000 | USD |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1481000 | USD |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
144000 | USD | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1431000 | USD | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
46611000 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
34218000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
92536000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
66033000 | USD | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17081000 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9841000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32992000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16424000 | USD | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
2864000 | USD |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
2364000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
5468000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
4798000 | USD | |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
112000 | USD |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
62000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
218000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
122000 | USD | |
CY2022Q1 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
0 | USD |
CY2021Q1 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
431000 | USD |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
84000 | USD | |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
5347000 | USD | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14329000 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7970000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27826000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17095000 | USD | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3356000 | USD |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1938000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6289000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1554000 | USD | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
10973000 | USD |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.68 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.28 | ||
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
6032000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
21537000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
15541000 | USD | |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
21000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-59000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
10000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-193000 | USD | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10952000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6091000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
21527000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
15734000 | USD | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.28 | ||
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
10564000 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
219769000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.75 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.75 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9489085 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9489085 | shares |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8999910 | shares |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8999910 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9447854 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9447854 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9009604 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9009604 | shares | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.05 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.04 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.09 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.08 | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
179223000 | USD |
CY2021Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
30362000 | USD |
CY2021Q4 | us-gaap |
Dividends
Dividends
|
380000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5071000 | USD | |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2845000 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | USD |
CY2022Q1 | us-gaap |
Dividends
Dividends
|
474000 | USD |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
10973000 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
227423000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
152307000 | USD |
CY2020Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1794000 | USD |
CY2020Q4 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | USD |
CY2020Q4 | us-gaap |
Dividends
Dividends
|
360000 | USD |
CY2020Q4 | us-gaap |
Profit Loss
ProfitLoss
|
9509000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
159662000 | USD |
CY2021Q1 | us-gaap |
Dividends
Dividends
|
360000 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
6032000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
165334000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
21537000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
15541000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4140000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
708000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-86000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1401000 | USD | |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
1000 | USD | |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
67000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
136000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
101000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
83000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
5298000 | USD | |
rick |
Noncash Lease Expense
NoncashLeaseExpense
|
1238000 | USD | |
rick |
Noncash Lease Expense
NoncashLeaseExpense
|
848000 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
321000 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
294000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
53000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-58000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1065000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3137000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
276000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5360000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1494000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5508000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3888000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
27861000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17246000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2910000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
8000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
485000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
294000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
82000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
61000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13990000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6718000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
39302000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-49815000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6355000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
650000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
35742000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2176000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7290000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5977000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2845000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1794000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
854000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
720000 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
418000 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
25000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24335000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6340000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2381000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4551000 | USD | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35686000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15605000 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
38067000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20156000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5064000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5512000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4008000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
29000 | USD | |
rick |
Debt Incurred In Connection With Acquisition Of Businesses
DebtIncurredInConnectionWithAcquisitionOfBusinesses
|
22200000 | USD | |
rick |
Debt Incurred In Connection With Acquisition Of Businesses
DebtIncurredInConnectionWithAcquisitionOfBusinesses
|
0 | USD | |
rick |
Debt Incurred In Connection With Purchase Of Property And Equipment
DebtIncurredInConnectionWithPurchaseOfPropertyAndEquipment
|
2625000 | USD | |
rick |
Debt Incurred In Connection With Purchase Of Property And Equipment
DebtIncurredInConnectionWithPurchaseOfPropertyAndEquipment
|
0 | USD | |
rick |
Note Receivable From Sale Of Property
NoteReceivableFromSaleOfProperty
|
2700000 | USD | |
rick |
Note Receivable From Sale Of Property
NoteReceivableFromSaleOfProperty
|
0 | USD | |
rick |
Number Of Shares
NumberOfShares
|
500000000 | USD | |
rick |
Number Of Shares
NumberOfShares
|
0 | USD | |
rick |
Fair Value
FairValue
|
30362000 | USD | |
rick |
Fair Value
FairValue
|
0 | USD | |
rick |
Adjustment To Operating Lease Right Of Use Assets And Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseRightOfUseAssetsAndLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
19187000 | USD | |
rick |
Adjustment To Operating Lease Right Of Use Assets And Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseRightOfUseAssetsAndLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
0 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1201000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
98000 | USD | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD | |
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2021Q4 | us-gaap |
Land Available For Sale
LandAvailableForSale
|
3000000 | USD |
CY2021Q4 | us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
3200000 | USD |
CY2021Q4 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
2700000 | USD |
CY2021Q4 | rick |
Receivable Percentage
ReceivablePercentage
|
0.07 | |
CY2021Q4 | rick |
Notes Receivable Term
NotesReceivableTerm
|
P8Y | |
CY2021Q4 | rick |
Notes Receivables Monthly Installment
NotesReceivablesMonthlyInstallment
|
21544 | USD |
CY2021Q4 | rick |
Number Of Clubs Sold
NumberOfClubsSold
|
1 | club |
CY2021Q4 | us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
300000 | USD |
CY2021Q4 | rick |
Number Of Clubs Acquired
NumberOfClubsAcquired
|
11 | club |
CY2021Q4 | rick |
Number Of Real Estate Properties Acquired
NumberOfRealEstatePropertiesAcquired
|
6 | property |
CY2021Q4 | rick |
Number Of Asset Purchase Agreements
NumberOfAssetPurchaseAgreements
|
9 | assetPurchaseAgreement |
CY2021Q4 | rick |
Number Of Stock Purchase Agreements
NumberOfStockPurchaseAgreements
|
2 | stockPurchaseAgreement |
CY2021Q4 | rick |
Number Of Club Owning Entities
NumberOfClubOwningEntities
|
2 | entity |
CY2021Q4 | rick |
Number Of Real Estate Properties Acquired
NumberOfRealEstatePropertiesAcquired
|
6 | property |
CY2021Q4 | rick |
Number Of Seller Financed Notes
NumberOfSellerFinancedNotes
|
4 | note |
CY2021Q4 | rick |
Number Of Clubs Acquired
NumberOfClubsAcquired
|
11 | club |
CY2021Q4 | rick |
Number Of Clubs Acquired
NumberOfClubsAcquired
|
11 | club |
CY2022Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
63692000 | USD |
CY2021Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
47393000 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
127254000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
90777000 | USD | |
CY2022Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
10953000 | USD |
CY2021Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
5615000 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
20945000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
15507000 | USD | |
CY2022Q1 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
1.15 | |
CY2022Q1 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
1.15 | |
CY2021Q1 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
0.59 | |
CY2021Q1 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
0.59 | |
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
2.22 | ||
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
2.22 | ||
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
1.63 | ||
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
1.63 | ||
CY2022Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9489085 | shares |
CY2022Q1 | us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
9489085 | shares |
CY2021Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9499910 | shares |
CY2021Q1 | us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
9499910 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9447854 | shares | |
us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
9447854 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9509604 | shares | |
us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
9509604 | shares | |
CY2021Q4 | rick |
Number Of Private Lender Group Notes
NumberOfPrivateLenderGroupNotes
|
28 | note |
CY2021Q4 | rick |
Number Of Seller Financed Notes
NumberOfSellerFinancedNotes
|
4 | note |
CY2022Q1 | us-gaap |
Land Available For Sale
LandAvailableForSale
|
1900000 | USD |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
2100000 | USD |
CY2022Q1 | rick |
Portion Of Proceeds From Sale Of Property Used To Pay Off The Loan Related To The Property
PortionOfProceedsFromSaleOfPropertyUsedToPayOffTheLoanRelatedToTheProperty
|
816000 | USD |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
63692000 | USD |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44059000 | USD |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
63692000 | USD |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44059000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
125528000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
82457000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
125528000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
82457000 | USD | |
CY2022Q1 | rick |
Atmintransit
Atmintransit
|
443000 | USD |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
354000 | USD |
rick |
Contract With Customer Liability Additions
ContractWithCustomerLiabilityAdditions
|
637000 | USD | |
rick |
Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
|
350000 | USD | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
641000 | USD |
CY2022Q1 | us-gaap |
Credit Card Receivables
CreditCardReceivables
|
2152000 | USD |
CY2021Q3 | us-gaap |
Credit Card Receivables
CreditCardReceivables
|
1447000 | USD |
CY2022Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2148000 | USD |
CY2021Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
4472000 | USD |
CY2022Q1 | us-gaap |
Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
|
21000 | USD |
CY2021Q3 | us-gaap |
Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
|
185000 | USD |
CY2021Q3 | rick |
Atmintransit
Atmintransit
|
277000 | USD |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
517000 | USD |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
382000 | USD |
CY2022Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1498000 | USD |
CY2021Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1189000 | USD |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6262000 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7570000 | USD |
CY2022Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
154000 | USD |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
102000 | USD |
CY2022Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
4712000 | USD |
CY2021Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
277000 | USD |
CY2022Q1 | rick |
Prepaid Legal
PrepaidLegal
|
25000 | USD |
CY2021Q3 | rick |
Prepaid Legal
PrepaidLegal
|
112000 | USD |
CY2022Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
565000 | USD |
CY2021Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
380000 | USD |
CY2022Q1 | us-gaap |
Prepaid Rent
PrepaidRent
|
471000 | USD |
CY2021Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
309000 | USD |
CY2022Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1107000 | USD |
CY2021Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
850000 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6880000 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1928000 | USD |
CY2021Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
59967000 | USD |
CY2021Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
20588000 | USD |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
39379000 | USD |
rick |
Goodwill Acquired During Period Gross
GoodwillAcquiredDuringPeriodGross
|
15105000 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
15105000 | USD | |
CY2022Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
75072000 | USD |
CY2022Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
20588000 | USD |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
54484000 | USD |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
125284000 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
67824000 | USD |
CY2022Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
4558000 | USD |
CY2021Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
54000 | USD |
CY2022Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
2270000 | USD |
CY2021Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
2261000 | USD |
CY2022Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
4470000 | USD |
CY2021Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
3220000 | USD |
CY2022Q1 | rick |
Property Taxes
PropertyTaxes
|
1063000 | USD |
CY2021Q3 | rick |
Property Taxes
PropertyTaxes
|
2178000 | USD |
CY2022Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
411000 | USD |
CY2021Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
145000 | USD |
CY2022Q1 | rick |
Patron Tax
PatronTax
|
399000 | USD |
CY2021Q3 | rick |
Patron Tax
PatronTax
|
452000 | USD |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
641000 | USD |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
354000 | USD |
CY2022Q1 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
301000 | USD |
CY2021Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
378000 | USD |
CY2022Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1463000 | USD |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1361000 | USD |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15576000 | USD |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10403000 | USD |
CY2022Q1 | us-gaap |
Taxes Other
TaxesOther
|
2361000 | USD |
CY2021Q1 | us-gaap |
Taxes Other
TaxesOther
|
2084000 | USD |
us-gaap |
Taxes Other
TaxesOther
|
4597000 | USD | |
us-gaap |
Taxes Other
TaxesOther
|
4112000 | USD | |
CY2022Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2248000 | USD |
CY2021Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1384000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4631000 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2573000 | USD | |
CY2022Q1 | rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
2175000 | USD |
CY2021Q1 | rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
1488000 | USD |
rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
4155000 | USD | |
rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
2716000 | USD | |
CY2022Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
2481000 | USD |
CY2021Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
1427000 | USD |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
4876000 | USD | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
2884000 | USD | |
CY2022Q1 | us-gaap |
Legal Fees
LegalFees
|
898000 | USD |
CY2021Q1 | us-gaap |
Legal Fees
LegalFees
|
812000 | USD |
us-gaap |
Legal Fees
LegalFees
|
1958000 | USD | |
us-gaap |
Legal Fees
LegalFees
|
1673000 | USD | |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
1572000 | USD |
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
972000 | USD |
us-gaap |
Lease Cost
LeaseCost
|
3212000 | USD | |
us-gaap |
Lease Cost
LeaseCost
|
1949000 | USD | |
CY2022Q1 | rick |
Charge Card Fees
ChargeCardFees
|
1466000 | USD |
CY2021Q1 | rick |
Charge Card Fees
ChargeCardFees
|
695000 | USD |
rick |
Charge Card Fees
ChargeCardFees
|
2797000 | USD | |
rick |
Charge Card Fees
ChargeCardFees
|
1259000 | USD | |
CY2022Q1 | rick |
Utilities
Utilities
|
1108000 | USD |
CY2021Q1 | rick |
Utilities
Utilities
|
858000 | USD |
rick |
Utilities
Utilities
|
2043000 | USD | |
rick |
Utilities
Utilities
|
1571000 | USD | |
CY2022Q1 | rick |
Security Expense
SecurityExpense
|
1050000 | USD |
CY2021Q1 | rick |
Security Expense
SecurityExpense
|
830000 | USD |
rick |
Security Expense
SecurityExpense
|
2137000 | USD | |
rick |
Security Expense
SecurityExpense
|
1690000 | USD | |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
622000 | USD |
CY2021Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
297000 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
1968000 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
1012000 | USD | |
CY2022Q1 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
903000 | USD |
CY2021Q1 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
677000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
1628000 | USD | |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
1250000 | USD | |
CY2022Q1 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
1553000 | USD |
CY2021Q1 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
1094000 | USD |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
2921000 | USD | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
2081000 | USD | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18437000 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12618000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36923000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24770000 | USD | |
CY2022Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
CY2021Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1401000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1401000 | USD | |
CY2022Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
385000 | USD |
CY2021Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
1000 | USD |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
577000 | USD | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
153000 | USD | |
CY2022Q1 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
58000 | USD |
CY2021Q1 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-91000 | USD |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
400000 | USD | |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-86000 | USD | |
CY2022Q1 | us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
320000 | USD |
CY2021Q1 | us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
12000 | USD |
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
321000 | USD | |
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
209000 | USD | |
CY2022Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-7000 | USD |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1481000 | USD |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
144000 | USD | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1431000 | USD | |
CY2022Q1 | rick |
Gain On Debt Extinguishment
GainOnDebtExtinguishment
|
0 | USD |
CY2021Q1 | rick |
Gain On Debt Extinguishment
GainOnDebtExtinguishment
|
380000 | USD |
rick |
Gain On Debt Extinguishment
GainOnDebtExtinguishment
|
85000 | USD | |
rick |
Gain On Debt Extinguishment
GainOnDebtExtinguishment
|
5329000 | USD | |
CY2022Q1 | us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
0 | USD |
CY2021Q1 | us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
34000 | USD |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
1000 | USD | |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
67000 | USD | |
CY2022Q1 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
0 | USD |
CY2021Q1 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
85000 | USD |
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
0 | USD | |
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
85000 | USD | |
CY2022Q1 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
0 | USD |
CY2021Q1 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
431000 | USD |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
84000 | USD | |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
5347000 | USD | |
CY2021Q4 | rick |
Number Of Seller Financed Notes
NumberOfSellerFinancedNotes
|
4 | note |
CY2021Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1000000 | USD |
CY2021Q4 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P7Y | |
CY2021Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.040 | |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
13669000 | USD |
CY2022Q1 | rick |
Number Of Real Estate Properties Securing Note
NumberOfRealEstatePropertiesSecuringNote
|
11 | property |
CY2022Q1 | us-gaap |
Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
|
1.4 | |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
11400000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
7500000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
23400000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
7900000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
8400000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
121400000 | USD |
CY2022Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1900000 | USD |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1600000 | USD |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
500000 | shares |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
30400000 | USD |
CY2022Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
3400000 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
6300000 | USD | |
CY2021Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1900000 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1600000 | USD | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.234 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.226 | ||
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.243 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.091 | ||
CY2022Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
CY2022Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.029 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.070 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.029 | ||
CY2015Q2 | rick |
Patron Tax Amount Discounted Value
PatronTaxAmountDiscountedValue
|
10000000 | USD |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.050 | ||
CY2022Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.005 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.059 | |
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.004 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.071 | ||
CY2022Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.074 | ||
CY2022Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.031 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
-0.022 | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.026 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.023 | ||
CY2022Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.021 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0 | |
us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.008 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0 | ||
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.234 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.243 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.226 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.091 | ||
CY2021Q3 | rick |
Number Of Notices Of Ppp Forgiveness Cares Act
NumberOfNoticesOfPPPForgivenessCARESAct
|
11 | notice |
CY2021Q3 | rick |
Number Of Ppp Loans Granted
NumberOfPPPLoansGranted
|
12 | loan |
CY2021 | rick |
Ppp Loan Forgiveness Rate Cares Act
PPPLoanForgivenessRateCARESAct
|
1 | |
CY2021Q3 | rick |
Number Of Notices Of Ppp Forgiveness Cares Act
NumberOfNoticesOfPPPForgivenessCARESAct
|
11 | notice |
CY2021 | rick |
Ppp Loan Forgiveness Value Cares Act
PPPLoanForgivenessValueCARESAct
|
5300000 | USD |
CY2021Q4 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
124000 | USD |
CY2021Q4 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
85000 | USD |
CY2021Q4 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
41000 | USD |
CY2015Q2 | rick |
Patron Tax Amount Agreed To Pay
PatronTaxAmountAgreedToPay
|
10000000 | USD |
CY2015Q2 | rick |
Monthly Installment Of Settlement Loss
MonthlyInstallmentOfSettlementLoss
|
119000 | USD |
CY2015Q2 | rick |
Monthly Installment Of Settlement Loss Period
MonthlyInstallmentOfSettlementLossPeriod
|
P84M | |
CY2015Q2 | rick |
Number Of Nonsettled Locations
NumberOfNonsettledLocations
|
2 | location |
CY2015Q2 | rick |
Patron Tax On Monthly Basis Per Customer
PatronTaxOnMonthlyBasisPerCustomer
|
5 | USD |
CY2015Q2 | rick |
Patron Tax Imputed Interest Rate
PatronTaxImputedInterestRate
|
0.096 | |
CY2015Q2 | rick |
Patron Tax Settlement
PatronTaxSettlement
|
7200000 | USD |
CY2015Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
8200000 | USD |
CY2015Q2 | rick |
Patron Tax Settlement
PatronTaxSettlement
|
7200000 | USD |
CY2017Q1 | us-gaap |
Loss Contingency Claims Settled Number
LossContingencyClaimsSettledNumber
|
1 | claim |
CY2017Q1 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
2 | claim |
CY2017Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
687815 | USD |
CY2017Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
195815 | USD |
CY2017Q1 | rick |
Number Of Monthly Installments
NumberOfMonthlyInstallments
|
60 | monthlyInstallment |
CY2017Q1 | rick |
Monthly Installment Of Settlement Loss
MonthlyInstallmentOfSettlementLoss
|
8200 | USD |
CY2022Q1 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
130000 | USD |
CY2021Q3 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
813000 | USD |
CY2015Q2 | us-gaap |
Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
|
5 | plaintiff |
CY2015Q2 | rick |
Patron Tax On Monthly Basis Per Customer
PatronTaxOnMonthlyBasisPerCustomer
|
5 | USD |
CY2022Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
385000 | USD |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
577000 | USD | |
CY2021Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
1000 | USD |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
153000 | USD | |
CY2022Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
301000 | USD |
CY2021Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
378000 | USD |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
63692000 | USD |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44059000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
125528000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
82457000 | USD | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17081000 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9841000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32992000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16424000 | USD | |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2877000 | USD |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2117000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5071000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4140000 | USD | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
4140000 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
5429000 | USD |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
13990000 | USD | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
6718000 | USD | |
CY2022Q1 | us-gaap |
Assets
Assets
|
487552000 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
364619000 | USD |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
116700000 | USD |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
99700000 | USD |
CY2021Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
17000000 | USD |
CY2022Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1136000 | USD |
CY2021Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
828000 | USD |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2267000 | USD | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1657000 | USD | |
CY2022Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
233000 | USD |
CY2021Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
44000 | USD |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
567000 | USD | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
108000 | USD | |
CY2022Q1 | rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
368000 | USD |
CY2021Q1 | rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
318000 | USD |
rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
698000 | USD | |
rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
547000 | USD | |
CY2022Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
1000 | USD |
CY2021Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
1000 | USD |
us-gaap |
Sublease Income
SubleaseIncome
|
3000 | USD | |
us-gaap |
Sublease Income
SubleaseIncome
|
3000 | USD | |
CY2022Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1736000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1189000 | USD |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
3529000 | USD | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2309000 | USD | |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1690000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1162000 | USD |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3439000 | USD | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2253000 | USD | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P12Y | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P12Y | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.056 | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.061 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
4386000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
4441000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
4501000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
4584000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
4570000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
|
30133000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
52615000 | USD |