2023 Q3 Form 10-Q Financial Statement
#000162828023028567 Filed on August 09, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $75.25M | $77.06M |
YoY Change | 5.42% | 8.97% |
Cost Of Revenue | $31.16M | $31.11M |
YoY Change | 14.57% | 17.08% |
Gross Profit | $44.09M | $45.95M |
YoY Change | -0.21% | 4.08% |
Gross Profit Margin | 58.59% | 59.63% |
Selling, General & Admin | $24.76M | $23.80M |
YoY Change | 11.61% | 21.66% |
% of Gross Profit | 56.15% | 51.8% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.041M | $4.041M |
YoY Change | -15.02% | 57.54% |
% of Gross Profit | 9.17% | 8.79% |
Operating Expenses | $28.80M | $61.54M |
YoY Change | 6.92% | 178.08% |
Operating Profit | $5.644M | $15.52M |
YoY Change | -68.57% | -29.53% |
Interest Expense | -$4.126M | $4.316M |
YoY Change | 22.65% | -247.56% |
% of Operating Profit | -73.1% | 27.82% |
Other Income/Expense, Net | $0.00 | |
YoY Change | -100.0% | |
Pretax Income | $1.518M | $11.29M |
YoY Change | -89.6% | -36.27% |
Income Tax | -$601.0K | $2.269M |
% Of Pretax Income | -39.59% | 20.1% |
Net Earnings | $2.191M | $9.085M |
YoY Change | -79.35% | -34.65% |
Net Earnings / Revenue | 2.91% | 11.79% |
Basic Earnings Per Share | $0.23 | $0.96 |
Diluted Earnings Per Share | $0.23 | $0.96 |
COMMON SHARES | ||
Basic Shares Outstanding | 9.420M shares | 9.430M shares |
Diluted Shares Outstanding | 9.417M shares | 9.430M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $21.02M | $23.58M |
YoY Change | -41.57% | -37.11% |
Cash & Equivalents | $21.02M | $23.58M |
Short-Term Investments | ||
Other Short-Term Assets | $1.943M | $5.028M |
YoY Change | -23.74% | -56.14% |
Inventory | $4.412M | $4.571M |
Prepaid Expenses | ||
Receivables | $9.846M | $7.433M |
Other Receivables | $1.041M | $2.160M |
Total Short-Term Assets | $37.47M | $40.86M |
YoY Change | -26.75% | -28.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $282.7M | $277.5M |
YoY Change | 25.86% | 12.61% |
Goodwill | $70.77M | $78.68M |
YoY Change | 4.43% | |
Intangibles | $179.1M | $181.3M |
YoY Change | 24.36% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.415M | $1.581M |
YoY Change | 0.57% | -24.28% |
Total Long-Term Assets | $573.4M | $579.2M |
YoY Change | 19.57% | 30.08% |
TOTAL ASSETS | ||
Total Short-Term Assets | $37.47M | $40.86M |
Total Long-Term Assets | $573.4M | $579.2M |
Total Assets | $610.9M | $620.1M |
YoY Change | 15.1% | 23.48% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.111M | $7.762M |
YoY Change | 11.47% | 34.59% |
Accrued Expenses | $16.05M | $17.73M |
YoY Change | 41.69% | 20.49% |
Deferred Revenue | $96.00K | $624.0K |
YoY Change | -58.97% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $22.84M | $23.82M |
YoY Change | 92.02% | 93.77% |
Total Short-Term Liabilities | $47.98M | $52.24M |
YoY Change | 52.32% | 55.11% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $216.9M | $220.0M |
YoY Change | 13.82% | 25.23% |
Other Long-Term Liabilities | $352.0K | $355.0K |
YoY Change | 0.86% | -99.04% |
Total Long-Term Liabilities | $217.3M | $220.4M |
YoY Change | 13.8% | 3.58% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $47.98M | $52.24M |
Total Long-Term Liabilities | $217.3M | $220.4M |
Total Liabilities | $329.6M | $338.7M |
YoY Change | 14.04% | 25.46% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $201.1M | $199.4M |
YoY Change | 15.58% | |
Common Stock | $94.00K | $94.00K |
YoY Change | 2.17% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $281.6M | $281.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $610.9M | $620.1M |
YoY Change | 15.1% | 23.48% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.191M | $9.085M |
YoY Change | -79.35% | -34.65% |
Depreciation, Depletion And Amortization | $4.041M | $4.041M |
YoY Change | -15.02% | 57.54% |
Cash From Operating Activities | $12.13M | $15.32M |
YoY Change | -31.68% | -18.91% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $10.46M | $9.029M |
YoY Change | -253.21% | -383.66% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.690M | $58.00K |
YoY Change | -156.69% | -101.8% |
Cash From Investing Activities | -$7.774M | -$8.971M |
YoY Change | -32.84% | 40.02% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -6.913M | -5.549M |
YoY Change | -10.22% | -57.49% |
NET CHANGE | ||
Cash From Operating Activities | 12.13M | 15.32M |
Cash From Investing Activities | -7.774M | -8.971M |
Cash From Financing Activities | -6.913M | -5.549M |
Net Change In Cash | -2.557M | 800.0K |
YoY Change | 68.22% | -241.09% |
FREE CASH FLOW | ||
Cash From Operating Activities | $12.13M | $15.32M |
Capital Expenditures | $10.46M | $9.029M |
Free Cash Flow | $1.666M | $6.291M |
YoY Change | -93.22% | -71.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9231725 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9231725 | shares |
CY2023Q2 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
0 | usd |
CY2022Q2 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
127000 | usd |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
0 | usd | |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
211000 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11286000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
281425000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
30362000 | usd |
CY2021Q4 | us-gaap |
Dividends
Dividends
|
380000 | usd |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
10564000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17709000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
34428000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
45535000 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2269000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3767000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7447000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10056000 | usd | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
9017000 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
13942000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
26981000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
35479000 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-68000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
40000 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-74000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
50000 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9085000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13902000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
27055000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
35429000 | usd | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.91 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.91 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.76 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.76 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9389675 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9389675 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9308624 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9308624 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9428461 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9428461 | shares | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.06 | |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.05 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.17 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.14 | ||
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
241758000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
98000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
CY2022Q4 | us-gaap |
Dividends
Dividends
|
462000 | usd |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
941000 | usd |
CY2022Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
600000 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
10271000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
251810000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
16308000 | usd |
CY2023Q1 | us-gaap |
Dividends
Dividends
|
553000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
706000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
7693000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
275964000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Mark To Market
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
-3461000 | usd |
CY2023Q2 | us-gaap |
Dividends
Dividends
|
565000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
470000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
9017000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
219769000 | usd |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2845000 | usd |
CY2022Q1 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
CY2022Q1 | us-gaap |
Dividends
Dividends
|
474000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
227423000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
9212000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
CY2022Q2 | us-gaap |
Dividends
Dividends
|
468000 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
13942000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
231685000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
26981000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
35479000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11108000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7636000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3293000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1722000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-790000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-409000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2117000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
872000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1282000 | usd | |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
0 | usd | |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
1000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
453000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
199000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
83000 | usd | |
rick |
Noncash Lease Expense
NoncashLeaseExpense
|
2226000 | usd | |
rick |
Noncash Lease Expense
NoncashLeaseExpense
|
1725000 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
91000 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
408000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
753000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1480000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3411000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-79000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
492000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3602000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3271000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4622000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1773000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
47004000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
46754000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2811000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4611000 | usd | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
91000 | usd | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
515000 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
170000 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
127000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29919000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17173000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
30200000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
44302000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-57047000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-56222000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
650000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
11595000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
35820000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11431000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10714000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
98000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
12057000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1580000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1322000 | usd | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
239000 | usd | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
445000 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
600000 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2353000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11282000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-12396000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1814000 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35980000 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35686000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23584000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
37500000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
11070000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7915000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8931000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8990000 | usd | |
rick |
Debt Incurred In Connection With Acquisition Of Businesses
DebtIncurredInConnectionWithAcquisitionOfBusinesses
|
32405000 | usd | |
rick |
Debt Incurred In Connection With Acquisition Of Businesses
DebtIncurredInConnectionWithAcquisitionOfBusinesses
|
33200000 | usd | |
rick |
Debt Incurred In Connection With Purchase Of Property And Equipment
DebtIncurredInConnectionWithPurchaseOfPropertyAndEquipment
|
8476000 | usd | |
rick |
Debt Incurred In Connection With Purchase Of Property And Equipment
DebtIncurredInConnectionWithPurchaseOfPropertyAndEquipment
|
4820000 | usd | |
rick |
Note Receivable From Sale Of Property
NoteReceivableFromSaleOfProperty
|
0 | usd | |
rick |
Note Receivable From Sale Of Property
NoteReceivableFromSaleOfProperty
|
2700000 | usd | |
rick |
Number Of Shares
NumberOfShares
|
200000 | usd | |
rick |
Number Of Shares
NumberOfShares
|
500000 | usd | |
rick |
Fair Value
FairValue
|
12847000 | usd | |
rick |
Fair Value
FairValue
|
30362000 | usd | |
rick |
Adjustment To Operating Lease Right Of Use Assets And Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseRightOfUseAssetsAndLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
1864000 | usd | |
rick |
Adjustment To Operating Lease Right Of Use Assets And Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseRightOfUseAssetsAndLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
21247000 | usd | |
rick |
Adjustment To Operating Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
2163000 | usd | |
rick |
Adjustment To Operating Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
21247000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2758000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1325000 | usd | |
CY2022Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
1000000 | usd |
CY2022Q4 | us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
1700000 | usd |
CY2022Q4 | rick |
Portion Of Proceeds From Sale Of Property Used To Pay Off The Loan Related To The Property
PortionOfProceedsFromSaleOfPropertyUsedToPayOffTheLoanRelatedToTheProperty
|
1200000 | usd |
CY2023Q2 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
1100000 | usd |
CY2023Q2 | us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
1500000 | usd |
CY2023Q2 | rick |
Portion Of Proceeds From Sale Of Property Used To Pay Off The Loan Related To The Property
PortionOfProceedsFromSaleOfPropertyUsedToPayOffTheLoanRelatedToTheProperty
|
904000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
70714000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
77055000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
70714000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
218540000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
196242000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
218540000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
196242000 | usd | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
234000 | usd |
rick |
Contract With Customer Liability Additions
ContractWithCustomerLiabilityAdditions
|
806000 | usd | |
rick |
Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
|
416000 | usd | |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
624000 | usd |
CY2023Q2 | us-gaap |
Credit Card Receivables
CreditCardReceivables
|
2342000 | usd |
CY2022Q3 | us-gaap |
Credit Card Receivables
CreditCardReceivables
|
2687000 | usd |
CY2023Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2040000 | usd |
CY2022Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2979000 | usd |
CY2023Q2 | rick |
Atmintransit
Atmintransit
|
891000 | usd |
CY2022Q3 | rick |
Atmintransit
Atmintransit
|
819000 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
55000 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
30000 | usd |
CY2023Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
2160000 | usd |
CY2022Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
2025000 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7433000 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8510000 | usd |
CY2023Q2 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
2746000 | usd |
CY2022Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
191000 | usd |
CY2023Q2 | rick |
Prepaid Legal
PrepaidLegal
|
231000 | usd |
CY2022Q3 | rick |
Prepaid Legal
PrepaidLegal
|
61000 | usd |
CY2023Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
727000 | usd |
CY2022Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
391000 | usd |
CY2023Q2 | us-gaap |
Prepaid Rent
PrepaidRent
|
401000 | usd |
CY2022Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
296000 | usd |
CY2023Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
923000 | usd |
CY2022Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
560000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5028000 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1499000 | usd |
CY2022Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
88921000 | usd |
CY2022Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
21154000 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
67767000 | usd |
rick |
Goodwill Acquired During Period Gross
GoodwillAcquiredDuringPeriodGross
|
12769000 | usd | |
rick |
Acquisitions Accumulated Impairment
AcquisitionsAccumulatedImpairment
|
0 | usd | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
12769000 | usd | |
rick |
Goodwill Impairment Gross
GoodwillImpairmentGross
|
0 | usd | |
rick |
Goodwill Impairment Accumulated Impairment
GoodwillImpairmentAccumulatedImpairment
|
1852000 | usd | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1852000 | usd | |
CY2023Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
101690000 | usd |
CY2023Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
23006000 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
78684000 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
181262000 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
144049000 | usd |
CY2023Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
2394000 | usd |
CY2022Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
30000 | usd |
CY2023Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
2305000 | usd |
CY2022Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
2227000 | usd |
CY2023Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
4032000 | usd |
CY2022Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
3186000 | usd |
CY2023Q2 | rick |
Property Taxes
PropertyTaxes
|
2081000 | usd |
CY2022Q3 | rick |
Property Taxes
PropertyTaxes
|
2618000 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
656000 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
499000 | usd |
CY2023Q2 | rick |
Patron Tax
PatronTax
|
600000 | usd |
CY2022Q3 | rick |
Patron Tax
PatronTax
|
467000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
624000 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
234000 | usd |
CY2023Q2 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
1903000 | usd |
CY2022Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
246000 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3137000 | usd |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1821000 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
17732000 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11328000 | usd |
CY2023Q2 | us-gaap |
Taxes Other
TaxesOther
|
2969000 | usd |
CY2022Q2 | us-gaap |
Taxes Other
TaxesOther
|
2418000 | usd |
us-gaap |
Taxes Other
TaxesOther
|
8392000 | usd | |
us-gaap |
Taxes Other
TaxesOther
|
7015000 | usd | |
CY2023Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
3284000 | usd |
CY2022Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2460000 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
8685000 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
7091000 | usd | |
CY2023Q2 | rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
2865000 | usd |
CY2022Q2 | rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
2068000 | usd |
rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
7946000 | usd | |
rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
6223000 | usd | |
CY2023Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
2718000 | usd |
CY2022Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
2481000 | usd |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
7538000 | usd | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
7357000 | usd | |
CY2023Q2 | us-gaap |
Legal Fees
LegalFees
|
754000 | usd |
CY2022Q2 | us-gaap |
Legal Fees
LegalFees
|
328000 | usd |
us-gaap |
Legal Fees
LegalFees
|
3035000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
2286000 | usd | |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
1836000 | usd |
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
1736000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
5363000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
4948000 | usd | |
CY2023Q2 | rick |
Charge Card Fees
ChargeCardFees
|
1792000 | usd |
CY2022Q2 | rick |
Charge Card Fees
ChargeCardFees
|
1829000 | usd |
rick |
Charge Card Fees
ChargeCardFees
|
5372000 | usd | |
rick |
Charge Card Fees
ChargeCardFees
|
4626000 | usd | |
CY2023Q2 | rick |
Utilities
Utilities
|
1443000 | usd |
CY2022Q2 | rick |
Utilities
Utilities
|
1151000 | usd |
rick |
Utilities
Utilities
|
4067000 | usd | |
rick |
Utilities
Utilities
|
3194000 | usd | |
CY2023Q2 | rick |
Security Expense
SecurityExpense
|
1523000 | usd |
CY2022Q2 | rick |
Security Expense
SecurityExpense
|
1081000 | usd |
rick |
Security Expense
SecurityExpense
|
3995000 | usd | |
rick |
Security Expense
SecurityExpense
|
3218000 | usd | |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
470000 | usd |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2117000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
1050000 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
818000 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
3225000 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
2786000 | usd | |
CY2023Q2 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
1367000 | usd |
CY2022Q2 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
960000 | usd |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
3738000 | usd | |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2588000 | usd | |
CY2023Q2 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
1732000 | usd |
CY2022Q2 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
2242000 | usd |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
5088000 | usd | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
5163000 | usd | |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23803000 | usd |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19572000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
68561000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
56495000 | usd | |
CY2023Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2631000 | usd |
CY2022Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1722000 | usd |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3293000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1722000 | usd | |
CY2023Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
63000 | usd |
CY2022Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
132000 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
3183000 | usd | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
709000 | usd | |
CY2023Q2 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
105000 | usd |
CY2022Q2 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
266000 | usd |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
692000 | usd | |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
666000 | usd | |
CY2023Q2 | us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
0 | usd |
CY2022Q2 | us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
87000 | usd |
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
91000 | usd | |
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
408000 | usd | |
CY2023Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-2589000 | usd |
CY2022Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1501000 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-5693000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1357000 | usd | |
CY2023Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
662000 | usd |
CY2023Q1 | rick |
Number Of Clubs Related To Goodwill Impairment
NumberOfClubsRelatedToGoodwillImpairment
|
1 | club |
CY2023Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1200000 | usd |
CY2023Q2 | rick |
Number Of Clubs Related To Goodwill Impairment
NumberOfClubsRelatedToGoodwillImpairment
|
1 | club |
CY2023Q2 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
1000000 | usd |
CY2023Q2 | rick |
Number Of Clubs Related To Operating Lease Impairment
NumberOfClubsRelatedToOperatingLeaseImpairment
|
1 | club |
CY2022Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
400000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
24400000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
39100000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
12300000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
13100000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
22600000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
135500000 | usd |
CY2023Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3100000 | usd |
CY2022Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3400000 | usd |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
470000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2100000 | usd | |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd | |
CY2023Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
4900000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y7M6D | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P5Y | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
31.37 | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
120000 | shares |
CY2023Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
2300000 | usd |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
7400000 | usd | |
CY2022Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
3800000 | usd |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
10100000 | usd | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.201 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.216 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.213 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.221 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.021 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.029 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.034 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.029 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.005 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.004 | |
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.005 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.004 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.037 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.032 | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.034 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.028 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.001 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.001 | |
us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.001 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.005 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.201 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.213 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.216 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.221 | ||
us-gaap |
Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
|
5 | plaintiff | |
CY2023Q2 | rick |
Patron Tax On Monthly Basis Per Customer
PatronTaxOnMonthlyBasisPerCustomer
|
5 | usd |
CY2023Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
2800000 | usd |
CY2023Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
100000 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
3200000 | usd | |
CY2022Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
132000 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
709000 | usd | |
CY2023Q2 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
1900000 | usd |
CY2022Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
246000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
77055000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
70714000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
218540000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
196242000 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15515000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20507000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
45840000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53499000 | usd | |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4041000 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2565000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11108000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7636000 | usd | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
9029000 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
3183000 | usd |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
29919000 | usd | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
17173000 | usd | |
CY2023Q2 | us-gaap |
Assets
Assets
|
620107000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
530738000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1327000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1215000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3874000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3482000 | usd | |
CY2023Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
406000 | usd |
CY2022Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
404000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1192000 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
971000 | usd | |
CY2023Q2 | rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
364000 | usd |
CY2022Q2 | rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
290000 | usd |
rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
950000 | usd | |
rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
988000 | usd | |
CY2023Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
0 | usd |
CY2022Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
1000 | usd |
us-gaap |
Sublease Income
SubleaseIncome
|
0 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
4000 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2097000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1908000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6016000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
5437000 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2055000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1855000 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5885000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5294000 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y8M12D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P11Y | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.058 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.056 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
5021000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
5087000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
5185000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5118000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
4425000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
27613000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
52449000 | usd |