2024 Q2 Form 10-Q Financial Statement
#000162828024022200 Filed on May 09, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $76.18M | $72.28M | $71.52M |
YoY Change | -1.14% | 1.07% | 12.29% |
Cost Of Revenue | $31.50M | $30.89M | $28.55M |
YoY Change | 1.26% | 8.23% | 12.87% |
Gross Profit | $44.68M | $41.39M | $42.97M |
YoY Change | -2.76% | -3.68% | 11.9% |
Gross Profit Margin | 58.65% | 57.26% | 60.09% |
Selling, General & Admin | $25.06M | $24.65M | $22.03M |
YoY Change | 5.27% | 11.93% | 19.47% |
% of Gross Profit | 56.08% | 59.56% | 51.26% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.901M | $3.884M | $3.760M |
YoY Change | -3.46% | 3.3% | 30.69% |
% of Gross Profit | 8.73% | 9.38% | 8.75% |
Operating Expenses | $78.72M | $67.63M | $58.09M |
YoY Change | 27.91% | 16.42% | 24.63% |
Operating Profit | -$2.536M | $4.657M | $13.43M |
YoY Change | -116.35% | -65.32% | -21.39% |
Interest Expense | -$4.110M | $3.999M | $3.677M |
YoY Change | -195.23% | 8.76% | 28.39% |
% of Operating Profit | 85.87% | 27.39% | |
Other Income/Expense, Net | $0.00 | ||
YoY Change | |||
Pretax Income | -$6.646M | $754.0K | $9.840M |
YoY Change | -158.89% | -92.34% | -31.33% |
Income Tax | -$1.426M | $5.000K | $2.147M |
% Of Pretax Income | 0.66% | 21.82% | |
Net Earnings | -$5.233M | $774.0K | $7.732M |
YoY Change | -157.6% | -89.99% | -29.4% |
Net Earnings / Revenue | -6.87% | 1.07% | 10.81% |
Basic Earnings Per Share | -$0.56 | $0.08 | $0.83 |
Diluted Earnings Per Share | -$0.56 | $0.08 | $0.83 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.325M shares | 9.360M shares | 9.230M shares |
Diluted Shares Outstanding | 9.279M shares | 9.350M shares | 9.266M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.95M | $19.97M | $22.78M |
YoY Change | 48.18% | -12.34% | -40.15% |
Cash & Equivalents | $34.95M | $19.97M | $22.78M |
Short-Term Investments | |||
Other Short-Term Assets | $5.457M | $8.461M | $6.870M |
YoY Change | 8.53% | 23.16% | -47.18% |
Inventory | $4.624M | $4.554M | $4.571M |
Prepaid Expenses | |||
Receivables | $6.794M | $8.779M | $6.755M |
Other Receivables | $937.0K | $1.116M | $1.208M |
Total Short-Term Assets | $52.09M | $42.03M | $41.22M |
YoY Change | 27.47% | 1.97% | -32.41% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $283.8M | $288.2M | $295.9M |
YoY Change | 2.27% | -2.58% | 45.43% |
Goodwill | $61.91M | $67.86M | $84.05M |
YoY Change | -21.32% | -19.26% | 54.27% |
Intangibles | $170.7M | $172.7M | $156.3M |
YoY Change | -5.82% | 10.49% | 24.78% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.342M | $1.362M | $1.856M |
YoY Change | -15.12% | -26.62% | 4.8% |
Total Long-Term Assets | $548.9M | $567.9M | $579.9M |
YoY Change | -5.24% | -2.08% | 35.95% |
TOTAL ASSETS | |||
Total Short-Term Assets | $52.09M | $42.03M | $41.22M |
Total Long-Term Assets | $548.9M | $567.9M | $579.9M |
Total Assets | $601.0M | $609.9M | $621.1M |
YoY Change | -3.08% | -1.81% | 27.4% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.519M | $5.632M | $7.743M |
YoY Change | -28.9% | -27.26% | 23.79% |
Accrued Expenses | $20.16M | $22.60M | $20.96M |
YoY Change | 13.66% | 7.82% | 34.55% |
Deferred Revenue | $494.0K | $552.0K | $628.0K |
YoY Change | -20.83% | -12.1% | -2.03% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $28.89M | $25.07M | $21.02M |
YoY Change | 21.26% | 19.3% | 88.03% |
Total Short-Term Liabilities | $57.72M | $56.40M | $52.67M |
YoY Change | 10.5% | 7.08% | 49.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $216.5M | $206.9M | $224.8M |
YoY Change | -1.59% | -7.96% | 34.66% |
Other Long-Term Liabilities | $318.0K | $317.0K | $383.0K |
YoY Change | -10.42% | -17.23% | 7.89% |
Total Long-Term Liabilities | $216.8M | $207.2M | $225.1M |
YoY Change | -1.6% | -7.98% | 34.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $57.72M | $56.40M | $52.67M |
Total Long-Term Liabilities | $216.8M | $207.2M | $225.1M |
Total Liabilities | $330.1M | $324.4M | $345.2M |
YoY Change | -2.55% | -6.02% | 32.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $202.1M | $207.9M | $190.9M |
YoY Change | 1.36% | 8.92% | 26.96% |
Common Stock | $91.00K | $93.00K | $94.00K |
YoY Change | -3.19% | -1.06% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $271.2M | $285.8M | $276.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $601.0M | $609.9M | $621.1M |
YoY Change | -3.08% | -1.81% | 27.4% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.233M | $774.0K | $7.732M |
YoY Change | -157.6% | -89.99% | -29.4% |
Depreciation, Depletion And Amortization | $3.901M | $3.884M | $3.760M |
YoY Change | -3.46% | 3.3% | 30.69% |
Cash From Operating Activities | $15.76M | $10.84M | $16.79M |
YoY Change | 2.9% | -35.46% | 44.77% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $6.417M | $7.667M | $8.337M |
YoY Change | -28.93% | -8.04% | -301.38% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.013M | $61.00K | -$26.09M |
YoY Change | 3370.69% | -100.23% | -1162.69% |
Cash From Investing Activities | -$4.404M | -$7.606M | -$34.43M |
YoY Change | -50.91% | -77.91% | 1943.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.614M | -4.412M | 6.313M |
YoY Change | -165.13% | -169.89% | -38.11% |
NET CHANGE | |||
Cash From Operating Activities | 15.76M | 10.84M | 16.79M |
Cash From Investing Activities | -4.404M | -7.606M | -34.43M |
Cash From Financing Activities | 3.614M | -4.412M | 6.313M |
Net Change In Cash | 14.97M | -1.182M | -11.32M |
YoY Change | 1771.75% | -89.56% | -156.3% |
FREE CASH FLOW | |||
Cash From Operating Activities | $15.76M | $10.84M | $16.79M |
Capital Expenditures | $6.417M | $7.667M | $8.337M |
Free Cash Flow | $9.347M | $3.169M | $8.452M |
YoY Change | 48.58% | -62.51% | -46.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
74000 | usd |
CY2023Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
37473000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
288224000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
33396000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
34931000 | usd |
CY2024Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
4289000 | usd |
CY2023Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
4443000 | usd |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
67862000 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
70772000 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
172728000 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
179145000 | usd |
CY2024Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1362000 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1415000 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
609893000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
610884000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5632000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6111000 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22597000 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
16051000 | usd |
CY2024Q1 | us-gaap |
Debt Current
DebtCurrent
|
25072000 | usd |
CY2023Q3 | us-gaap |
Debt Current
DebtCurrent
|
22843000 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
93000 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
94000 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
77742000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
80437000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
207928000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
201050000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
285763000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
281581000 | usd |
CY2024Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-264000 | usd |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-257000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
285499000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
281324000 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
609893000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
610884000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
146190000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
141485000 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
20278000 | usd | |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
42307000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-8192000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-3104000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
128368000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
111160000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17822000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30325000 | usd | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
3999000 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
3677000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
8215000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
7364000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
190000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
181000 | usd | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.94 | ||
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
136000 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
600000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3196000 | usd | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
31.37 | ||
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
42032000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
282705000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3098000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2977000 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
56399000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47982000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
27232000 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
29143000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
206853000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
216908000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
33593000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
35175000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
317000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
352000 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
324394000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
329560000 | usd |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9397639 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9397639 | shares |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
18127000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9797000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
23142000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1804000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5178000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
7993000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
17964000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-7000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
17970000 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.94 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9350292 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9350292 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9265781 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9265781 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9358768 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9358768 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9247824 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9247824 | shares | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
281324000 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2072000 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
CY2023Q4 | rick |
Share Repurchase Program Excise Tax
ShareRepurchaseProgramExciseTax
|
20000 | usd |
CY2023Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2023Q4 | us-gaap |
Dividends
Dividends
|
562000 | usd |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
470000 | usd |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
7244000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
286384000 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1530000 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
CY2024Q1 | rick |
Share Repurchase Program Excise Tax
ShareRepurchaseProgramExciseTax
|
15000 | usd |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2024Q1 | us-gaap |
Dividends
Dividends
|
560000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
471000 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
749000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
285499000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
241758000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
98000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2022Q4 | us-gaap |
Dividends
Dividends
|
462000 | usd |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
941000 | usd |
CY2022Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
600000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
251810000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
16308000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2023Q1 | us-gaap |
Dividends
Dividends
|
553000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
706000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
7693000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
275964000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
7993000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
17964000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7737000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7067000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8033000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
662000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1911000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
941000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1647000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-37000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
689000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
312000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
291000 | usd | |
rick |
Noncash Lease Expense
NoncashLeaseExpense
|
1535000 | usd | |
rick |
Noncash Lease Expense
NoncashLeaseExpense
|
1463000 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
91000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
22000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1067000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-708000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
142000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-79000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6420000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5705000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5265000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8288000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
24469000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
31684000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2810000 | usd | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
91000 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
116000 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
113000 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
12802000 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
22090000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
29000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12686000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-48076000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2657000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
11595000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6481000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12833000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1050000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13196000 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21023000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35980000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19973000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22784000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7877000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6874000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2510000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5605000 | usd | |
rick |
Debt Incurred In Connection With Acquisition Of Businesses
DebtIncurredInConnectionWithAcquisitionOfBusinesses
|
0 | usd | |
rick |
Debt Incurred In Connection With Acquisition Of Businesses
DebtIncurredInConnectionWithAcquisitionOfBusinesses
|
30405000 | usd | |
rick |
Debt Incurred In Connection With Purchase Of Property And Equipment
DebtIncurredInConnectionWithPurchaseOfPropertyAndEquipment
|
0 | usd | |
rick |
Debt Incurred In Connection With Purchase Of Property And Equipment
DebtIncurredInConnectionWithPurchaseOfPropertyAndEquipment
|
7584000 | usd | |
rick |
Number Of Shares
NumberOfShares
|
0 | usd | |
rick |
Number Of Shares
NumberOfShares
|
200000 | usd | |
rick |
Fair Value
FairValue
|
0 | usd | |
rick |
Fair Value
FairValue
|
16308000 | usd | |
rick |
Adjustment To Operating Lease Right Of Use Assets And Operating Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseRightOfUseAssetsAndOperatingLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
0 | usd | |
rick |
Adjustment To Operating Lease Right Of Use Assets And Operating Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseRightOfUseAssetsAndOperatingLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
1659000 | usd | |
rick |
Adjustment To Operating Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
0 | usd | |
rick |
Adjustment To Operating Lease Liabilities Related To New And Renewed Leases
AdjustmentToOperatingLeaseLiabilitiesRelatedToNewAndRenewedLeases
|
1958000 | usd | |
rick |
Accrued Excise Tax On Stock Repurchases
AccruedExciseTaxOnStockRepurchases
|
35000 | usd | |
rick |
Accrued Excise Tax On Stock Repurchases
AccruedExciseTaxOnStockRepurchases
|
0 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1244000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3045000 | usd | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
72283000 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
71517000 | usd |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
72283000 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
71517000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
146190000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
141485000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
146190000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
141485000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
96000 | usd |
rick |
Contract With Customer Liability Additions
ContractWithCustomerLiabilityAdditions
|
666000 | usd | |
rick |
Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
|
210000 | usd | |
CY2024Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
552000 | usd |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
72283000 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
71517000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
146190000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
141485000 | usd | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4657000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13427000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17822000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30325000 | usd | |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3884000 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3760000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7737000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7067000 | usd | |
CY2024Q1 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
7667000 | usd |
CY2023Q1 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
9537000 | usd |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
12802000 | usd | |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
22090000 | usd | |
CY2024Q1 | us-gaap |
Assets
Assets
|
609893000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
610884000 | usd |
CY2024Q1 | us-gaap |
Credit Card Receivables
CreditCardReceivables
|
4154000 | usd |
CY2023Q3 | us-gaap |
Credit Card Receivables
CreditCardReceivables
|
4141000 | usd |
CY2024Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1756000 | usd |
CY2023Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2989000 | usd |
CY2024Q1 | rick |
Atmintransit
Atmintransit
|
1753000 | usd |
CY2023Q3 | rick |
Atmintransit
Atmintransit
|
1675000 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
21000 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
62000 | usd |
CY2024Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1116000 | usd |
CY2023Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1041000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8779000 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9846000 | usd |
CY2024Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
6203000 | usd |
CY2023Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
375000 | usd |
CY2024Q1 | rick |
Prepaid Legal
PrepaidLegal
|
61000 | usd |
CY2023Q3 | rick |
Prepaid Legal
PrepaidLegal
|
184000 | usd |
CY2024Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
801000 | usd |
CY2023Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
486000 | usd |
CY2024Q1 | us-gaap |
Prepaid Rent
PrepaidRent
|
513000 | usd |
CY2023Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
346000 | usd |
CY2024Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
809000 | usd |
CY2023Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
552000 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8387000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1943000 | usd |
CY2024Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
6017000 | usd |
CY2023Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
9000 | usd |
CY2024Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
2646000 | usd |
CY2023Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
2468000 | usd |
CY2024Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
4654000 | usd |
CY2023Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
4412000 | usd |
CY2024Q1 | rick |
Property Taxes
PropertyTaxes
|
2103000 | usd |
CY2023Q3 | rick |
Property Taxes
PropertyTaxes
|
3086000 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
680000 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
654000 | usd |
CY2024Q1 | rick |
Patron Tax
PatronTax
|
1229000 | usd |
CY2023Q3 | rick |
Patron Tax
PatronTax
|
914000 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
552000 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
96000 | usd |
CY2024Q1 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
2153000 | usd |
CY2023Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
2448000 | usd |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2563000 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1964000 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22597000 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
16051000 | usd |
CY2024Q1 | us-gaap |
Taxes Other
TaxesOther
|
3967000 | usd |
CY2023Q1 | us-gaap |
Taxes Other
TaxesOther
|
2739000 | usd |
us-gaap |
Taxes Other
TaxesOther
|
8009000 | usd | |
us-gaap |
Taxes Other
TaxesOther
|
5423000 | usd | |
CY2024Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2993000 | usd |
CY2023Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2731000 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
6467000 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
5401000 | usd | |
CY2024Q1 | rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
2736000 | usd |
CY2023Q1 | rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
2657000 | usd |
rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
5431000 | usd | |
rick |
Supplies And Services Expense
SuppliesAndServicesExpense
|
5081000 | usd | |
CY2024Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
3265000 | usd |
CY2023Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
2238000 | usd |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
6580000 | usd | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
4820000 | usd | |
CY2024Q1 | us-gaap |
Legal Fees
LegalFees
|
1116000 | usd |
CY2023Q1 | us-gaap |
Legal Fees
LegalFees
|
1296000 | usd |
us-gaap |
Legal Fees
LegalFees
|
1849000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
2281000 | usd | |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
1785000 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
1765000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
3609000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
3527000 | usd | |
CY2024Q1 | rick |
Charge Card Fees
ChargeCardFees
|
1682000 | usd |
CY2023Q1 | rick |
Charge Card Fees
ChargeCardFees
|
1683000 | usd |
rick |
Charge Card Fees
ChargeCardFees
|
3414000 | usd | |
rick |
Charge Card Fees
ChargeCardFees
|
3580000 | usd | |
CY2024Q1 | rick |
Utilities
Utilities
|
1462000 | usd |
CY2023Q1 | rick |
Utilities
Utilities
|
1353000 | usd |
rick |
Utilities
Utilities
|
2947000 | usd | |
rick |
Utilities
Utilities
|
2624000 | usd | |
CY2024Q1 | rick |
Security Expense
SecurityExpense
|
1287000 | usd |
CY2023Q1 | rick |
Security Expense
SecurityExpense
|
1308000 | usd |
rick |
Security Expense
SecurityExpense
|
2698000 | usd | |
rick |
Security Expense
SecurityExpense
|
2472000 | usd | |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
471000 | usd |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
706000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
941000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1647000 | usd | |
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
1136000 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
657000 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
2322000 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
2175000 | usd | |
CY2024Q1 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
1114000 | usd |
CY2023Q1 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
1207000 | usd |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2213000 | usd | |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2371000 | usd | |
CY2024Q1 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
1639000 | usd |
CY2023Q1 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
1686000 | usd |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
3374000 | usd | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
3356000 | usd | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24653000 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22026000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
49854000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
44758000 | usd | |
CY2024Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8033000 | usd |
CY2023Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
662000 | usd |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8033000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
662000 | usd | |
CY2024Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
167000 | usd |
CY2023Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
3120000 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
167000 | usd | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
3120000 | usd | |
CY2024Q1 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
5000 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-3000 | usd |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
8000 | usd | |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
587000 | usd | |
CY2024Q1 | us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
0 | usd |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P5Y | |
CY2023Q1 | us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
27000 | usd |
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
0 | usd | |
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
91000 | usd | |
CY2024Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-8195000 | usd |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-3758000 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-8192000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-3104000 | usd | |
CY2024Q1 | rick |
Number Of Clubs Related To License Impairment
NumberOfClubsRelatedToLicenseImpairment
|
4 | club |
CY2024Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
2900000 | usd |
CY2024Q1 | rick |
Number Of Clubs Related To Goodwill Impairment
NumberOfClubsRelatedToGoodwillImpairment
|
2 | club |
CY2024Q1 | rick |
Number Of Clubs Related To Tradename Impairment
NumberOfClubsRelatedToTradenameImpairment
|
1 | club |
CY2023Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
662000 | usd |
CY2023Q1 | rick |
Number Of Clubs Related To Goodwill Impairment
NumberOfClubsRelatedToGoodwillImpairment
|
1 | club |
CY2023Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
3100000 | usd |
CY2023Q4 | rick |
Number Of Investors Returning For Cancellation
NumberOfInvestorsReturningForCancellation
|
26 | investor |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
25600000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
17900000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
23100000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
25600000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
17700000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
124900000 | usd |
CY2024Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2800000 | usd |
CY2023Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2900000 | usd |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
471000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
941000 | usd | |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
706000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1600000 | usd | |
CY2024Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
3500000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y10M24D | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
180000 | shares |
CY2024Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
5000 | usd |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1800000 | usd | |
CY2023Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
2100000 | usd |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
5200000 | usd | |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.007 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.184 | ||
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.218 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.224 | ||
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.052 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.040 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.036 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.040 | ||
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.048 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.006 | |
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.008 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.005 | ||
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.302 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.038 | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.069 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.032 | ||
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0 | |
us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.001 | ||
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.007 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.218 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.184 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.224 | ||
us-gaap |
Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
|
5 | plaintiff | |
CY2024Q1 | rick |
Patron Tax On Monthly Basis Per Customer
PatronTaxOnMonthlyBasisPerCustomer
|
5 | usd |
CY2023Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
2800000 | usd |
CY2023Q3 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
280000 | usd |
CY2024Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
167000 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
167000 | usd | |
CY2023Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
3100000 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
3100000 | usd | |
CY2024Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
2200000 | usd |
CY2023Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
2400000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1292000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1288000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2584000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2547000 | usd | |
CY2024Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
411000 | usd |
CY2023Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
359000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
861000 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
786000 | usd | |
CY2024Q1 | rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
347000 | usd |
CY2023Q1 | rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
319000 | usd |
rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
677000 | usd | |
rick |
Short Term Equipment And Other Lease Expense
ShortTermEquipmentAndOtherLeaseExpense
|
586000 | usd | |
CY2024Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
0 | usd |
CY2023Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
0 | usd |
us-gaap |
Sublease Income
SubleaseIncome
|
0 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
0 | usd | |
CY2024Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2050000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1966000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
4122000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
3919000 | usd | |
CY2024Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2016000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1920000 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
4049000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3830000 | usd | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y1M6D | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y10M24D | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.058 | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.057 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
5068000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
5158000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
5177000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
4608000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
4251000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
24425000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
48687000 | usd |