|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.965B
12.51%
YoY
|
$3.524B
24.44%
YoY
|
$2.832B
9.98%
YoY
|
$2.575B
0.74%
YoY
|
$2.556B
-18.91%
YoY
|
| Cost Of Revenue |
$2.406B
9.41%
YoY
|
$2.199B
10.73%
YoY
|
$1.986B
18.28%
YoY
|
$1.679B
-1.06%
YoY
|
$1.697B
-15.15%
YoY
|
| Gross Profit |
$1.559B
17.66%
YoY
|
$1.325B
56.62%
YoY
|
$846.0M
-5.58%
YoY
|
$896.0M
4.31%
YoY
|
$859.0M
-25.43%
YoY
|
| Selling, General & Admin |
$195.0M
-8.88%
YoY
|
$214.0M
14.44%
YoY
|
$187.0M
2.75%
YoY
|
$182.0M
8.98%
YoY
|
$167.0M
-8.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$659.0M
-10.83%
YoY
|
$739.0M
-0.67%
YoY
|
$744.0M
1.22%
YoY
|
$735.0M
-0.94%
YoY
|
$742.0M
-4.99%
YoY
|
| Operating Expenses |
$854.0M
-10.39%
YoY
|
$953.0M
2.36%
YoY
|
$931.0M
1.53%
YoY
|
$917.0M
0.88%
YoY
|
$909.0M
-5.71%
YoY
|
| Operating Profit |
-$2.337B
460.43%
YoY
|
-$417.0M
28.31%
YoY
|
-$325.0M
948.39%
YoY
|
-$31.00M
-72.32%
YoY
|
-$112.0M
-77.28%
YoY
|
| Interest Expense |
-$514.0M
66.88%
YoY
|
-$308.0M
-147.68%
YoY
|
$646.0M
15.15%
YoY
|
$561.0M
25.5%
YoY
|
$447.0M
-22.26%
YoY
|
| Other Income/Expense, Net |
-$611.0M
476.42%
YoY
|
-$106.0M
-82.79%
YoY
|
-$616.0M
16.01%
YoY
|
-$531.0M
48.32%
YoY
|
-$358.0M
645.83%
YoY
|
| Pretax Income |
-$2.948B
463.67%
YoY
|
-$523.0M
-44.42%
YoY
|
-$941.0M
67.44%
YoY
|
-$562.0M
19.57%
YoY
|
-$470.0M
-13.12%
YoY
|
| Income Tax |
-$33.00M
200.0%
YoY
|
-$11.00M
-184.62%
YoY
|
$13.00M
-77.97%
YoY
|
$59.00M
-51.24%
YoY
|
$121.0M
348.15%
YoY
|
| Net Earnings |
-$2.915B
469.34%
YoY
|
-$512.0M
-46.33%
YoY
|
-$954.0M
53.62%
YoY
|
-$621.0M
4.9%
YoY
|
-$592.0M
4.41%
YoY
|
| Basic Earnings Per Share |
-$3.04
406.67%
YoY
|
-$0.60
-51.61%
YoY
|
-$1.24
39.33%
YoY
|
-$0.89
-4.3%
YoY
|
-$0.93
1.09%
YoY
|
| Diluted Earnings Per Share |
-$3.04
300.0%
YoY
|
-$0.76
-38.71%
YoY
|
-$1.24
39.33%
YoY
|
-$0.89
-4.3%
YoY
|
-$0.93
1.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
960.0M
12.94%
YoY
|
850.0M
10.68%
YoY
|
768.0M
9.87%
YoY
|
699.0M
9.73%
YoY
|
637.0M
3.58%
YoY
|
| Diluted Shares Outstanding |
960.0M
3.78%
YoY
|
925.0M
20.44%
YoY
|
768.0M
9.87%
YoY
|
699.0M
9.73%
YoY
|
637.0M
3.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.081B
19.32%
YoY
|
$1.043B
9.56%
YoY
|
$1.028B
8.44%
YoY
|
$988.0M
14.75%
YoY
|
$906.0M
18.74%
YoY
|
$952.0M
28.48%
YoY
|
$948.0M
32.96%
YoY
|
$861.0M
18.11%
YoY
|
$763.0M
17.57%
YoY
|
$741.0M
22.28%
YoY
|
$713.0M
3.18%
YoY
|
$729.0M
5.35%
YoY
|
$649.0M
10.75%
YoY
|
$606.0M
-2.42%
YoY
|
$691.0M
10.38%
YoY
|
$692.0M
5.49%
YoY
|
$586.0M
-10.26%
YoY
|
$621.0M
-10.0%
YoY
|
$626.0M
-19.02%
YoY
|
| Cost Of Revenue |
$606.0M
-1.94%
YoY
|
$605.0M
4.49%
YoY
|
$584.0M
3.73%
YoY
|
$599.0M
12.17%
YoY
|
$618.0M
18.16%
YoY
|
$579.0M
1.76%
YoY
|
$563.0M
7.44%
YoY
|
$534.0M
10.33%
YoY
|
$523.0M
27.87%
YoY
|
$569.0M
34.52%
YoY
|
$524.0M
27.49%
YoY
|
$484.0M
11.78%
YoY
|
$409.0M
-0.73%
YoY
|
$423.0M
-1.63%
YoY
|
$411.0M
3.27%
YoY
|
$433.0M
-0.23%
YoY
|
$412.0M
-5.29%
YoY
|
$430.0M
-7.53%
YoY
|
$398.0M
-15.32%
YoY
|
| Gross Profit |
$475.0M
64.93%
YoY
|
$438.0M
17.43%
YoY
|
$444.0M
15.32%
YoY
|
$389.0M
18.96%
YoY
|
$288.0M
20.0%
YoY
|
$373.0M
116.86%
YoY
|
$385.0M
103.7%
YoY
|
$327.0M
33.47%
YoY
|
$240.0M
0.0%
YoY
|
$172.0M
-6.01%
YoY
|
$189.0M
-32.5%
YoY
|
$245.0M
-5.41%
YoY
|
$240.0M
37.93%
YoY
|
$183.0M
-4.19%
YoY
|
$280.0M
22.81%
YoY
|
$259.0M
16.67%
YoY
|
$174.0M
-20.18%
YoY
|
$191.0M
-15.11%
YoY
|
$228.0M
-24.75%
YoY
|
| Selling, General & Admin |
$49.00M
-2.0%
YoY
|
$50.00M
-10.71%
YoY
|
$46.00M
-2.13%
YoY
|
$49.00M
-16.95%
YoY
|
$50.00M
-3.85%
YoY
|
$56.00M
12.0%
YoY
|
$47.00M
6.82%
YoY
|
$59.00M
22.92%
YoY
|
$52.00M
15.56%
YoY
|
$50.00M
-9.09%
YoY
|
$44.00M
4.76%
YoY
|
$48.00M
11.63%
YoY
|
$45.00M
7.14%
YoY
|
$55.00M
12.24%
YoY
|
$42.00M
5.0%
YoY
|
$43.00M
10.26%
YoY
|
$42.00M
7.69%
YoY
|
$49.00M
-2.0%
YoY
|
$40.00M
-11.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$143.0M
-18.75%
YoY
|
$147.0M
-18.33%
YoY
|
$161.0M
-15.26%
YoY
|
$175.0M
-4.89%
YoY
|
$176.0M
-6.88%
YoY
|
$180.0M
-5.76%
YoY
|
$190.0M
-1.04%
YoY
|
$184.0M
-10.24%
YoY
|
$189.0M
3.85%
YoY
|
$191.0M
-6.83%
YoY
|
$192.0M
5.49%
YoY
|
$205.0M
11.41%
YoY
|
$182.0M
-0.55%
YoY
|
$205.0M
-12.39%
YoY
|
$182.0M
-1.62%
YoY
|
$184.0M
-1.08%
YoY
|
$183.0M
-2.14%
YoY
|
$234.0M
-4.88%
YoY
|
$185.0M
-2.63%
YoY
|
| Operating Expenses |
$192.0M
-15.04%
YoY
|
$197.0M
-16.53%
YoY
|
$207.0M
-12.66%
YoY
|
$224.0M
-7.82%
YoY
|
$226.0M
-4.64%
YoY
|
$236.0M
0.85%
YoY
|
$237.0M
0.42%
YoY
|
$243.0M
3.85%
YoY
|
$237.0M
4.41%
YoY
|
$234.0M
-2.9%
YoY
|
$236.0M
5.36%
YoY
|
$234.0M
3.08%
YoY
|
$227.0M
0.89%
YoY
|
$241.0M
3.43%
YoY
|
$224.0M
-0.44%
YoY
|
$227.0M
0.89%
YoY
|
$225.0M
-0.44%
YoY
|
$233.0M
-2.51%
YoY
|
$225.0M
-4.26%
YoY
|
| Operating Profit |
$287.0M
348.44%
YoY
|
$241.0M
75.91%
YoY
|
-$1.677B
245.77%
YoY
|
-$964.0M
1533.9%
YoY
|
$64.00M
2033.33%
YoY
|
$137.0M
-320.97%
YoY
|
-$485.0M
781.82%
YoY
|
-$59.00M
-636.36%
YoY
|
$3.000M
-101.91%
YoY
|
-$62.00M
6.9%
YoY
|
-$55.00M
-203.77%
YoY
|
$11.00M
-60.71%
YoY
|
-$157.0M
214.0%
YoY
|
-$58.00M
38.1%
YoY
|
$53.00M
1666.67%
YoY
|
$28.00M
-1500.0%
YoY
|
-$50.00M
-25.37%
YoY
|
-$42.00M
200.0%
YoY
|
$3.000M
-25.0%
YoY
|
| Interest Expense |
-$266.0M
146.3%
YoY
|
-$162.0M
97.56%
YoY
|
-$142.0M
105.8%
YoY
|
-$102.0M
92.45%
YoY
|
-$108.0M
3.85%
YoY
|
-$82.00M
-730.77%
YoY
|
-$69.00M
-129.74%
YoY
|
-$53.00M
-66.24%
YoY
|
-$104.0M
-141.77%
YoY
|
$13.00M
-105.18%
YoY
|
$232.0M
141.67%
YoY
|
-$157.0M
-257.0%
YoY
|
$249.0M
144.12%
YoY
|
-$251.0M
143.69%
YoY
|
$96.00M
-12.73%
YoY
|
$100.0M
-13.04%
YoY
|
$102.0M
-11.3%
YoY
|
-$103.0M
-10.43%
YoY
|
$110.0M
-24.14%
YoY
|
| Other Income/Expense, Net |
-$270.0M
159.62%
YoY
|
$1.000M
-92.86%
YoY
|
-$220.0M
450.0%
YoY
|
-$129.0M
-240.22%
YoY
|
-$104.0M
-842.86%
YoY
|
$14.00M
-153.85%
YoY
|
-$40.00M
-80.77%
YoY
|
$92.00M
411.11%
YoY
|
$14.00M
-105.45%
YoY
|
-$26.00M
766.67%
YoY
|
-$208.0M
141.86%
YoY
|
$18.00M
-119.35%
YoY
|
-$257.0M
159.6%
YoY
|
-$3.000M
0.0%
YoY
|
-$86.00M
-16.5%
YoY
|
-$93.00M
-4.12%
YoY
|
-$99.00M
90.38%
YoY
|
-$3.000M
-25.0%
YoY
|
-$103.0M
-131.12%
YoY
|
| Pretax Income |
$17.00M
-142.5%
YoY
|
$82.00M
32.26%
YoY
|
-$1.897B
261.33%
YoY
|
-$1.093B
-3412.12%
YoY
|
-$40.00M
-56.99%
YoY
|
$62.00M
-174.7%
YoY
|
-$525.0M
99.62%
YoY
|
$33.00M
-118.23%
YoY
|
-$93.00M
-77.54%
YoY
|
-$83.00M
-73.65%
YoY
|
-$263.0M
696.97%
YoY
|
-$181.0M
178.46%
YoY
|
-$414.0M
177.85%
YoY
|
-$315.0M
111.41%
YoY
|
-$33.00M
-67.96%
YoY
|
-$65.00M
-34.34%
YoY
|
-$149.0M
25.21%
YoY
|
-$149.0M
831.25%
YoY
|
-$103.0M
-130.75%
YoY
|
| Income Tax |
-$54.00M
-238.46%
YoY
|
$57.00M
3.64%
YoY
|
$26.00M
-183.87%
YoY
|
-$155.0M
-199.36%
YoY
|
$39.00M
-120.42%
YoY
|
$55.00M
161.9%
YoY
|
-$31.00M
-27.91%
YoY
|
$156.0M
-1075.0%
YoY
|
-$191.0M
-474.51%
YoY
|
$21.00M
-40.0%
YoY
|
-$43.00M
760.0%
YoY
|
-$16.00M
-633.33%
YoY
|
$51.00M
96.15%
YoY
|
$35.00M
-68.47%
YoY
|
-$5.000M
-118.52%
YoY
|
$3.000M
-25.0%
YoY
|
$26.00M
-223.81%
YoY
|
$111.0M
382.61%
YoY
|
$27.00M
-212.5%
YoY
|
| Net Earnings |
$71.00M
-189.87%
YoY
|
$25.00M
257.14%
YoY
|
-$1.923B
289.27%
YoY
|
-$938.0M
662.6%
YoY
|
-$79.00M
-180.61%
YoY
|
$7.000M
-106.73%
YoY
|
-$494.0M
124.55%
YoY
|
-$123.0M
-25.45%
YoY
|
$98.00M
-121.08%
YoY
|
-$104.0M
-70.29%
YoY
|
-$220.0M
685.71%
YoY
|
-$165.0M
142.65%
YoY
|
-$465.0M
165.71%
YoY
|
-$350.0M
34.62%
YoY
|
-$28.00M
-78.46%
YoY
|
-$68.00M
-33.98%
YoY
|
-$175.0M
76.77%
YoY
|
-$260.0M
602.7%
YoY
|
-$130.0M
-136.21%
YoY
|
| Basic Earnings Per Share |
$0.06
-166.67%
YoY
|
N/A
|
-$2.00
257.14%
YoY
|
-$1.06
606.67%
YoY
|
-$0.09
-175.0%
YoY
|
N/A
|
-$0.56
100.0%
YoY
|
-$0.15
-31.82%
YoY
|
$0.12
-118.75%
YoY
|
N/A
|
-$0.28
600.0%
YoY
|
-$0.22
120.0%
YoY
|
-$0.64
146.15%
YoY
|
N/A
|
-$0.04
-80.0%
YoY
|
-$0.10
-41.18%
YoY
|
-$0.26
N/A
|
N/A
|
-$0.20
-134.48%
YoY
|
| Diluted Earnings Per Share |
$0.06
-154.55%
YoY
|
$0.02
125.0%
YoY
|
-$2.00
244.83%
YoY
|
-$1.06
606.67%
YoY
|
-$0.11
-207.19%
YoY
|
$0.01
-106.21%
YoY
|
-$0.58
107.14%
YoY
|
-$0.15
-30.82%
YoY
|
$0.10
-116.03%
YoY
|
-$0.13
-73.27%
YoY
|
-$0.28
600.0%
YoY
|
-$0.22
116.82%
YoY
|
-$0.64
-100.0%
YoY
|
-$0.48
-100.0%
YoY
|
-$0.04
-80.0%
YoY
|
-$0.10
-41.18%
YoY
|
-$263.6K
64.26%
YoY
|
-$395.1K
556.78%
YoY
|
-$0.20
-139.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.103B
25.48%
YoY
|
1.101B
25.76%
YoY
|
943.1M
7.73%
YoY
|
883.3M
7.77%
YoY
|
878.9M
8.63%
YoY
|
875.8M
8.25%
YoY
|
875.5M
14.19%
YoY
|
819.6M
6.93%
YoY
|
809.0M
11.4%
YoY
|
809.0M
12.07%
YoY
|
766.7M
8.64%
YoY
|
766.4M
10.76%
YoY
|
726.3M
10.65%
YoY
|
721.9M
10.13%
YoY
|
705.7M
8.07%
YoY
|
692.0M
11.43%
YoY
|
656.4M
6.55%
YoY
|
655.5M
6.57%
YoY
|
653.0M
6.01%
YoY
|
| Diluted Shares Outstanding |
1.124B
17.33%
YoY
|
N/A
|
961.0M
0.73%
YoY
|
888.0M
107666.99%
YoY
|
958.0M
0.31%
YoY
|
N/A
|
954.0M
23.26%
YoY
|
824.0K
-99.89%
YoY
|
955.0M
31.18%
YoY
|
N/A
|
774.0M
8.4%
YoY
|
761.0M
9.97%
YoY
|
728.0M
9.64%
YoY
|
N/A
|
714.0M
9.34%
YoY
|
692.0M
11.43%
YoY
|
664.0M
N/A
|
N/A
|
653.0M
-6.98%
YoY
|
Loading...