|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$367.0M
1999.08%
YoY
|
$17.49M
-169.69%
YoY
|
-$25.09M
-57.16%
YoY
|
-$58.57M
226.97%
YoY
|
-$17.91M
-39.77%
YoY
|
| Depreciation, Depletion And Amortization |
$2.415M
8.39%
YoY
|
$2.228M
79.97%
YoY
|
$1.238M
24.05%
YoY
|
$998.0K
-16.83%
YoY
|
$1.200M
71.43%
YoY
|
| Cash From Operating Activities |
$75.66M
140.4%
YoY
|
$31.47M
-647.99%
YoY
|
-$5.743M
-92.21%
YoY
|
-$73.76M
-1354.81%
YoY
|
$5.878M
-111.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$396.0K
-97.36%
YoY
|
$15.00M
3233.33%
YoY
|
$450.0K
-28.23%
YoY
|
$627.0K
-50.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$92.37M
-2140.76%
YoY
|
$4.526M
-57.71%
YoY
|
$10.70M
-85.38%
YoY
|
$73.23M
-192.21%
YoY
|
-$79.41M
-262.96%
YoY
|
| Cash From Investing Activities |
-$92.37M
-2336.44%
YoY
|
$4.130M
-196.11%
YoY
|
-$4.297M
-105.9%
YoY
|
$72.78M
-190.93%
YoY
|
-$80.04M
-268.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$601.0K
-105.16%
YoY
|
-$11.64M
-163.38%
YoY
|
$18.37M
180.41%
YoY
|
$6.550M
-89.55%
YoY
|
$62.68M
398.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.66M
140.4%
YoY
|
$31.47M
-647.99%
YoY
|
-$5.743M
-92.21%
YoY
|
-$73.76M
-1354.81%
YoY
|
$5.878M
-111.26%
YoY
|
| Cash From Investing Activities |
-$92.37M
-2336.44%
YoY
|
$4.130M
-196.11%
YoY
|
-$4.297M
-105.9%
YoY
|
$72.78M
-190.93%
YoY
|
-$80.04M
-268.62%
YoY
|
| Cash From Financing Activities |
$601.0K
-105.16%
YoY
|
-$11.64M
-163.38%
YoY
|
$18.37M
180.41%
YoY
|
$6.550M
-89.55%
YoY
|
$62.68M
398.57%
YoY
|
| Net Change In Cash |
-$16.11M
-167.23%
YoY
|
$23.96M
187.74%
YoY
|
$8.327M
49.52%
YoY
|
$5.569M
-148.5%
YoY
|
-$11.48M
-246.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.66M
140.4%
YoY
|
$31.47M
-647.99%
YoY
|
-$5.743M
-92.21%
YoY
|
-$73.76M
-1354.81%
YoY
|
$5.878M
-111.26%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$396.0K
-97.36%
YoY
|
$15.00M
3233.33%
YoY
|
$450.0K
-28.23%
YoY
|
$627.0K
-50.32%
YoY
|
| Free Cash Flow |
$75.66M
143.46%
YoY
|
$31.08M
-249.81%
YoY
|
-$20.74M
-72.05%
YoY
|
-$74.21M
-1513.22%
YoY
|
$5.251M
-109.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.654M
-24.39%
YoY
|
$268.1M
1769.22%
YoY
|
$27.90M
124.62%
YoY
|
$59.61M
-5887.67%
YoY
|
$11.45M
-238.79%
YoY
|
$14.34M
1845.86%
YoY
|
$12.42M
-318.22%
YoY
|
-$1.030M
-84.39%
YoY
|
-$8.247M
-39.07%
YoY
|
$737.0K
-47.39%
YoY
|
-$5.692M
-70.1%
YoY
|
-$6.600M
-51.08%
YoY
|
-$13.54M
-50.68%
YoY
|
$1.401M
-106.19%
YoY
|
-$19.04M
-9.14%
YoY
|
-$13.49M
-2.38%
YoY
|
-$27.45M
-169.48%
YoY
|
-$22.64M
17.68%
YoY
|
-$20.95M
47.82%
YoY
|
| Depreciation, Depletion And Amortization |
$597.0K
-1.16%
YoY
|
$601.0K
-0.5%
YoY
|
$603.0K
-1.31%
YoY
|
$607.0K
-0.98%
YoY
|
$604.0K
51.0%
YoY
|
$604.0K
109.72%
YoY
|
$611.0K
103.67%
YoY
|
$613.0K
107.09%
YoY
|
$400.0K
12.04%
YoY
|
$288.0K
1.41%
YoY
|
$300.0K
25.0%
YoY
|
$296.0K
24.89%
YoY
|
$357.0K
50.63%
YoY
|
$284.0K
-29.7%
YoY
|
$240.0K
-8.05%
YoY
|
$237.0K
-7.78%
YoY
|
$237.0K
-0.84%
YoY
|
$404.0K
92.38%
YoY
|
$261.0K
63.13%
YoY
|
| Cash From Operating Activities |
$2.725M
-405.15%
YoY
|
$21.98M
51.55%
YoY
|
$24.03M
10.85%
YoY
|
$30.54M
10011.59%
YoY
|
-$893.0K
-82.19%
YoY
|
$14.50M
-332.31%
YoY
|
$21.68M
-1694.04%
YoY
|
$302.0K
-94.91%
YoY
|
-$5.013M
23.05%
YoY
|
-$6.243M
-71.5%
YoY
|
-$1.360M
-89.78%
YoY
|
$5.930M
-145.93%
YoY
|
-$4.074M
-84.11%
YoY
|
-$21.91M
14.79%
YoY
|
-$13.30M
29.17%
YoY
|
-$12.91M
-123.38%
YoY
|
-$25.64M
28.47%
YoY
|
-$19.09M
22.5%
YoY
|
-$10.30M
-47.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$12.00K
-146.15%
YoY
|
$12.00K
20.0%
YoY
|
N/A
|
N/A
|
$26.00K
N/A
|
$10.00K
N/A
|
$222.0K
N/A
|
$138.0K
-99.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
6596.43%
YoY
|
$73.00K
247.62%
YoY
|
-$189.0K
11.18%
YoY
|
$36.00K
-108.82%
YoY
|
$224.0K
215.49%
YoY
|
$21.00K
-104.2%
YoY
|
-$170.0K
-15.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.975M
-24.42%
YoY
|
-$25.37M
133.05%
YoY
|
-$33.16M
-969.96%
YoY
|
-$23.28M
-308.73%
YoY
|
-$10.55M
-2439.69%
YoY
|
-$10.89M
58.32%
YoY
|
$3.812M
-425.81%
YoY
|
$11.15M
275.45%
YoY
|
$451.0K
-97.14%
YoY
|
-$6.877M
-136.83%
YoY
|
-$1.170M
-110.99%
YoY
|
$2.970M
-85.9%
YoY
|
$15.78M
-30.96%
YoY
|
$18.67M
188.71%
YoY
|
$10.64M
-124.07%
YoY
|
$21.06M
-142.76%
YoY
|
$22.85M
200.7%
YoY
|
$6.467M
-29.86%
YoY
|
-$44.23M
-324.27%
YoY
|
| Cash From Investing Activities |
-$7.975M
-24.42%
YoY
|
-$25.36M
132.38%
YoY
|
-$33.17M
-972.57%
YoY
|
-$23.28M
-312.97%
YoY
|
-$10.55M
-3471.25%
YoY
|
-$10.91M
58.7%
YoY
|
$3.802M
-424.96%
YoY
|
$10.93M
267.98%
YoY
|
$313.0K
-59.72%
YoY
|
-$6.877M
-136.98%
YoY
|
-$1.170M
-111.19%
YoY
|
$2.970M
-85.92%
YoY
|
$777.0K
-96.57%
YoY
|
$18.60M
186.65%
YoY
|
$10.46M
-123.55%
YoY
|
$21.09M
-142.48%
YoY
|
$22.63M
200.44%
YoY
|
$6.488M
-25.51%
YoY
|
-$44.40M
-327.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.740M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.92M
-2355.99%
YoY
|
-$4.572M
-412.08%
YoY
|
$4.271M
-143.4%
YoY
|
$418.0K
-155.59%
YoY
|
$484.0K
-119.27%
YoY
|
$1.465M
200.82%
YoY
|
-$9.842M
1031.26%
YoY
|
-$752.0K
101.61%
YoY
|
-$2.512M
-113.14%
YoY
|
$487.0K
-123.23%
YoY
|
-$870.0K
-115.79%
YoY
|
-$373.0K
-93.41%
YoY
|
$19.12M
117.38%
YoY
|
-$2.096M
-293.18%
YoY
|
$5.511M
1911.31%
YoY
|
-$5.662M
-109.56%
YoY
|
$8.797M
319.5%
YoY
|
$1.085M
61.94%
YoY
|
$274.0K
448.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.725M
-405.15%
YoY
|
$21.98M
51.55%
YoY
|
$24.03M
10.85%
YoY
|
$30.54M
10011.59%
YoY
|
-$893.0K
-82.19%
YoY
|
$14.50M
-332.31%
YoY
|
$21.68M
-1694.04%
YoY
|
$302.0K
-94.91%
YoY
|
-$5.013M
23.05%
YoY
|
-$6.243M
-71.5%
YoY
|
-$1.360M
-89.78%
YoY
|
$5.930M
-145.93%
YoY
|
-$4.074M
-84.11%
YoY
|
-$21.91M
14.79%
YoY
|
-$13.30M
29.17%
YoY
|
-$12.91M
-123.38%
YoY
|
-$25.64M
28.47%
YoY
|
-$19.09M
22.5%
YoY
|
-$10.30M
-47.14%
YoY
|
| Cash From Investing Activities |
-$7.975M
-24.42%
YoY
|
-$25.36M
132.38%
YoY
|
-$33.17M
-972.57%
YoY
|
-$23.28M
-312.97%
YoY
|
-$10.55M
-3471.25%
YoY
|
-$10.91M
58.7%
YoY
|
$3.802M
-424.96%
YoY
|
$10.93M
267.98%
YoY
|
$313.0K
-59.72%
YoY
|
-$6.877M
-136.98%
YoY
|
-$1.170M
-111.19%
YoY
|
$2.970M
-85.92%
YoY
|
$777.0K
-96.57%
YoY
|
$18.60M
186.65%
YoY
|
$10.46M
-123.55%
YoY
|
$21.09M
-142.48%
YoY
|
$22.63M
200.44%
YoY
|
$6.488M
-25.51%
YoY
|
-$44.40M
-327.33%
YoY
|
| Cash From Financing Activities |
-$10.92M
-2355.99%
YoY
|
-$4.572M
-412.08%
YoY
|
$4.271M
-143.4%
YoY
|
$418.0K
-155.59%
YoY
|
$484.0K
-119.27%
YoY
|
$1.465M
200.82%
YoY
|
-$9.842M
1031.26%
YoY
|
-$752.0K
101.61%
YoY
|
-$2.512M
-113.14%
YoY
|
$487.0K
-123.23%
YoY
|
-$870.0K
-115.79%
YoY
|
-$373.0K
-93.41%
YoY
|
$19.12M
117.38%
YoY
|
-$2.096M
-293.18%
YoY
|
$5.511M
1911.31%
YoY
|
-$5.662M
-109.56%
YoY
|
$8.797M
319.5%
YoY
|
$1.085M
61.94%
YoY
|
$274.0K
448.0%
YoY
|
| Net Change In Cash |
-$16.17M
47.51%
YoY
|
-$7.954M
-257.38%
YoY
|
-$4.873M
-131.16%
YoY
|
$7.679M
-26.72%
YoY
|
-$10.96M
51.98%
YoY
|
$5.054M
-140.01%
YoY
|
$15.64M
-559.97%
YoY
|
$10.48M
22.89%
YoY
|
-$7.212M
-145.57%
YoY
|
-$12.63M
133.64%
YoY
|
-$3.400M
-227.58%
YoY
|
$8.527M
238.1%
YoY
|
$15.83M
173.38%
YoY
|
-$5.407M
-53.04%
YoY
|
$2.665M
-104.9%
YoY
|
$2.522M
-96.11%
YoY
|
$5.789M
-156.06%
YoY
|
-$11.51M
85.69%
YoY
|
-$54.42M
-54520.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.725M
-405.15%
YoY
|
$21.98M
51.55%
YoY
|
$24.03M
10.85%
YoY
|
$30.54M
10011.59%
YoY
|
-$893.0K
-82.19%
YoY
|
$14.50M
-332.31%
YoY
|
$21.68M
-1694.04%
YoY
|
$302.0K
-94.91%
YoY
|
-$5.013M
23.05%
YoY
|
-$6.243M
-71.5%
YoY
|
-$1.360M
-89.78%
YoY
|
$5.930M
-145.93%
YoY
|
-$4.074M
-84.11%
YoY
|
-$21.91M
14.79%
YoY
|
-$13.30M
29.17%
YoY
|
-$12.91M
-123.38%
YoY
|
-$25.64M
28.47%
YoY
|
-$19.09M
22.5%
YoY
|
-$10.30M
-47.14%
YoY
|
| Capital Expenditures |
N/A
|
-$12.00K
-146.15%
YoY
|
$12.00K
20.0%
YoY
|
N/A
|
N/A
|
$26.00K
N/A
|
$10.00K
N/A
|
$222.0K
N/A
|
$138.0K
-99.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
6596.43%
YoY
|
$73.00K
247.62%
YoY
|
-$189.0K
11.18%
YoY
|
$36.00K
-108.82%
YoY
|
$224.0K
215.49%
YoY
|
$21.00K
-104.2%
YoY
|
-$170.0K
-15.0%
YoY
|
| Free Cash Flow |
N/A
|
$21.99M
51.91%
YoY
|
$24.02M
10.84%
YoY
|
N/A
|
N/A
|
$14.48M
-331.89%
YoY
|
$21.67M
-1693.31%
YoY
|
$80.00K
-98.65%
YoY
|
-$5.151M
-72.99%
YoY
|
-$6.243M
-71.6%
YoY
|
-$1.360M
-89.63%
YoY
|
$5.930M
-145.8%
YoY
|
-$19.07M
-26.24%
YoY
|
-$21.98M
15.05%
YoY
|
-$13.11M
29.48%
YoY
|
-$12.95M
-123.27%
YoY
|
-$25.86M
29.14%
YoY
|
-$19.11M
26.7%
YoY
|
-$10.13M
-47.47%
YoY
|
Loading...