|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$307.4M
-139.8%
YoY
|
-$772.3M
794.21%
YoY
|
-$86.37M
-45.96%
YoY
|
-$159.8M
-135.91%
YoY
|
$445.1M
116.99%
YoY
|
| Depreciation, Depletion And Amortization |
$35.17M
-22.53%
YoY
|
$45.41M
-8.47%
YoY
|
$49.60M
24.11%
YoY
|
$39.97M
54.49%
YoY
|
$25.87M
33.56%
YoY
|
| Cash From Operating Activities |
-$59.71M
-122.66%
YoY
|
$263.6M
975.63%
YoY
|
$24.50M
268.28%
YoY
|
$6.653M
-86.93%
YoY
|
$50.89M
-11.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.32M
42.32%
YoY
|
$7.952M
3.13%
YoY
|
$7.711M
96.81%
YoY
|
$3.918M
-679.59%
YoY
|
-$676.0K
-67.02%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$19.14M
-27.05%
YoY
|
$26.24M
-89.97%
YoY
|
$261.7M
N/A
|
N/A
|
| Other Investing Activities |
$322.8M
-28.02%
YoY
|
$448.5M
45.2%
YoY
|
$308.9M
-1188.66%
YoY
|
-$28.37M
-97.03%
YoY
|
-$955.9M
656.22%
YoY
|
| Cash From Investing Activities |
$311.5M
-29.29%
YoY
|
$440.5M
46.27%
YoY
|
$301.2M
-1032.69%
YoY
|
-$32.29M
-96.62%
YoY
|
-$956.5M
644.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$45.52M
598.6%
YoY
|
$6.516M
-91.51%
YoY
|
$76.77M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$279.4M
-58.42%
YoY
|
-$671.9M
83.63%
YoY
|
-$365.9M
-2174.75%
YoY
|
$17.64M
-98.37%
YoY
|
$1.081B
1454.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$59.71M
-122.66%
YoY
|
$263.6M
975.63%
YoY
|
$24.50M
268.28%
YoY
|
$6.653M
-86.93%
YoY
|
$50.89M
-11.78%
YoY
|
| Cash From Investing Activities |
$311.5M
-29.29%
YoY
|
$440.5M
46.27%
YoY
|
$301.2M
-1032.69%
YoY
|
-$32.29M
-96.62%
YoY
|
-$956.5M
644.67%
YoY
|
| Cash From Financing Activities |
-$279.4M
-58.42%
YoY
|
-$671.9M
83.63%
YoY
|
-$365.9M
-2174.75%
YoY
|
$17.64M
-98.37%
YoY
|
$1.081B
1454.57%
YoY
|
| Net Change In Cash |
-$27.40M
-219.98%
YoY
|
$22.84M
-156.74%
YoY
|
-$40.25M
350.49%
YoY
|
-$8.934M
-105.09%
YoY
|
$175.4M
-14477.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.71M
-122.66%
YoY
|
$263.6M
975.63%
YoY
|
$24.50M
268.28%
YoY
|
$6.653M
-86.93%
YoY
|
$50.89M
-11.78%
YoY
|
| Capital Expenditures |
$11.32M
42.32%
YoY
|
$7.952M
3.13%
YoY
|
$7.711M
96.81%
YoY
|
$3.918M
-679.59%
YoY
|
-$676.0K
-67.02%
YoY
|
| Free Cash Flow |
-$71.03M
-127.79%
YoY
|
$255.6M
1422.24%
YoY
|
$16.79M
513.93%
YoY
|
$2.735M
-94.7%
YoY
|
$51.57M
-13.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$213.3M
-2238.08%
YoY
|
$84.82M
9571.72%
YoY
|
$91.08M
-132.03%
YoY
|
$139.5M
-132.17%
YoY
|
-$9.975M
-79.71%
YoY
|
$877.0K
-101.25%
YoY
|
-$284.4M
285.24%
YoY
|
-$433.6M
-1034.87%
YoY
|
-$49.17M
-386.59%
YoY
|
-$70.04M
21.93%
YoY
|
-$73.82M
-254.32%
YoY
|
$46.38M
-133.09%
YoY
|
$17.16M
-270.49%
YoY
|
-$57.45M
-189.52%
YoY
|
$47.84M
-5.37%
YoY
|
-$140.2M
-285.21%
YoY
|
-$10.06M
-103.95%
YoY
|
$64.17M
-62.6%
YoY
|
$50.55M
4.44%
YoY
|
| Depreciation, Depletion And Amortization |
$7.589M
-24.79%
YoY
|
$7.942M
-29.58%
YoY
|
$8.434M
-24.64%
YoY
|
$8.708M
-26.2%
YoY
|
$10.09M
-9.4%
YoY
|
$11.28M
-1.96%
YoY
|
$11.19M
-10.4%
YoY
|
$11.80M
-5.86%
YoY
|
$11.14M
-14.84%
YoY
|
$11.50M
-14.42%
YoY
|
$12.49M
16.54%
YoY
|
$12.53M
57.44%
YoY
|
$13.08M
66.63%
YoY
|
$13.44M
97.55%
YoY
|
$10.72M
74.49%
YoY
|
$7.961M
29.15%
YoY
|
$7.848M
16.11%
YoY
|
$6.805M
47.93%
YoY
|
$6.142M
25.6%
YoY
|
| Cash From Operating Activities |
$38.07M
20591.85%
YoY
|
$26.22M
-1055.92%
YoY
|
-$60.56M
-411.27%
YoY
|
-$25.56M
-122.93%
YoY
|
$184.0K
-99.86%
YoY
|
-$2.743M
-104.19%
YoY
|
$19.46M
-116.48%
YoY
|
$111.5M
355.25%
YoY
|
$135.4M
157.25%
YoY
|
$65.46M
-17.62%
YoY
|
-$118.1M
415.25%
YoY
|
$24.49M
-169.96%
YoY
|
$52.62M
-453.18%
YoY
|
$79.47M
-63.47%
YoY
|
-$22.91M
22.21%
YoY
|
-$35.00M
-66.67%
YoY
|
-$14.90M
-65.27%
YoY
|
$217.5M
-844.77%
YoY
|
-$18.75M
-125.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$987.0K
-85.21%
YoY
|
$1.034M
-15.73%
YoY
|
$1.135M
-1.22%
YoY
|
$2.475M
-44.74%
YoY
|
$6.673M
508.3%
YoY
|
$1.227M
-36.46%
YoY
|
$1.149M
12.65%
YoY
|
$4.479M
46.32%
YoY
|
$1.097M
-35.32%
YoY
|
$1.931M
-23.77%
YoY
|
$1.020M
-308.59%
YoY
|
$3.061M
-525.14%
YoY
|
$1.696M
-1063.64%
YoY
|
$2.533M
-2142.74%
YoY
|
-$489.0K
85.23%
YoY
|
-$720.0K
282.98%
YoY
|
-$176.0K
76.0%
YoY
|
-$124.0K
-76.6%
YoY
|
-$264.0K
-60.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.29M
-69.32%
YoY
|
N/A
|
N/A
|
N/A
|
$40.05M
15302.69%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$9.320M
-85.85%
YoY
|
$36.59M
-91.21%
YoY
|
-$12.16M
-160.87%
YoY
|
$232.5M
-3377.15%
YoY
|
$65.85M
239.89%
YoY
|
$416.2M
-4323.56%
YoY
|
$19.97M
-79.55%
YoY
|
-$7.095M
-102.57%
YoY
|
$19.38M
-134.93%
YoY
|
-$9.855M
-86.22%
YoY
|
$97.66M
134.13%
YoY
|
$276.5M
652.38%
YoY
|
-$55.47M
56.97%
YoY
|
-$71.50M
-86.75%
YoY
|
$41.71M
-172.32%
YoY
|
$36.76M
-110.23%
YoY
|
-$35.34M
-4749.61%
YoY
|
-$539.7M
1737.75%
YoY
|
-$57.68M
276.48%
YoY
|
| Cash From Investing Activities |
$8.333M
-85.92%
YoY
|
$35.56M
-91.43%
YoY
|
-$13.29M
-170.61%
YoY
|
$230.0M
-2087.55%
YoY
|
$59.18M
223.78%
YoY
|
$415.0M
-3624.16%
YoY
|
$18.83M
-80.52%
YoY
|
-$11.57M
-104.23%
YoY
|
$18.28M
-131.97%
YoY
|
-$11.78M
-84.09%
YoY
|
$96.63M
134.41%
YoY
|
$273.5M
658.92%
YoY
|
-$57.16M
60.97%
YoY
|
-$74.04M
-86.29%
YoY
|
$41.22M
-171.15%
YoY
|
$36.04M
-110.03%
YoY
|
-$35.51M
-79.33%
YoY
|
-$539.9M
1705.59%
YoY
|
-$57.94M
262.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.060M
-85.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.79M
-43.9%
YoY
|
-$18.38M
-94.21%
YoY
|
-$8.565M
-92.3%
YoY
|
-$79.90M
51.91%
YoY
|
-$172.5M
-9.64%
YoY
|
-$317.2M
294.25%
YoY
|
-$111.2M
-164.9%
YoY
|
-$52.59M
-86.9%
YoY
|
-$190.9M
245.04%
YoY
|
-$80.46M
-404.1%
YoY
|
$171.3M
10548.85%
YoY
|
-$401.5M
-10111.42%
YoY
|
-$55.34M
283.19%
YoY
|
$26.46M
-88.06%
YoY
|
$1.609M
-98.98%
YoY
|
$4.010M
-99.22%
YoY
|
-$14.44M
-104.05%
YoY
|
$221.7M
-2853.8%
YoY
|
$158.3M
2643.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$38.07M
20591.85%
YoY
|
$26.22M
-1055.92%
YoY
|
-$60.56M
-411.27%
YoY
|
-$25.56M
-122.93%
YoY
|
$184.0K
-99.86%
YoY
|
-$2.743M
-104.19%
YoY
|
$19.46M
-116.48%
YoY
|
$111.5M
355.25%
YoY
|
$135.4M
157.25%
YoY
|
$65.46M
-17.62%
YoY
|
-$118.1M
415.25%
YoY
|
$24.49M
-169.96%
YoY
|
$52.62M
-453.18%
YoY
|
$79.47M
-63.47%
YoY
|
-$22.91M
22.21%
YoY
|
-$35.00M
-66.67%
YoY
|
-$14.90M
-65.27%
YoY
|
$217.5M
-844.77%
YoY
|
-$18.75M
-125.52%
YoY
|
| Cash From Investing Activities |
$8.333M
-85.92%
YoY
|
$35.56M
-91.43%
YoY
|
-$13.29M
-170.61%
YoY
|
$230.0M
-2087.55%
YoY
|
$59.18M
223.78%
YoY
|
$415.0M
-3624.16%
YoY
|
$18.83M
-80.52%
YoY
|
-$11.57M
-104.23%
YoY
|
$18.28M
-131.97%
YoY
|
-$11.78M
-84.09%
YoY
|
$96.63M
134.41%
YoY
|
$273.5M
658.92%
YoY
|
-$57.16M
60.97%
YoY
|
-$74.04M
-86.29%
YoY
|
$41.22M
-171.15%
YoY
|
$36.04M
-110.03%
YoY
|
-$35.51M
-79.33%
YoY
|
-$539.9M
1705.59%
YoY
|
-$57.94M
262.35%
YoY
|
| Cash From Financing Activities |
-$96.79M
-43.9%
YoY
|
-$18.38M
-94.21%
YoY
|
-$8.565M
-92.3%
YoY
|
-$79.90M
51.91%
YoY
|
-$172.5M
-9.64%
YoY
|
-$317.2M
294.25%
YoY
|
-$111.2M
-164.9%
YoY
|
-$52.59M
-86.9%
YoY
|
-$190.9M
245.04%
YoY
|
-$80.46M
-404.1%
YoY
|
$171.3M
10548.85%
YoY
|
-$401.5M
-10111.42%
YoY
|
-$55.34M
283.19%
YoY
|
$26.46M
-88.06%
YoY
|
$1.609M
-98.98%
YoY
|
$4.010M
-99.22%
YoY
|
-$14.44M
-104.05%
YoY
|
$221.7M
-2853.8%
YoY
|
$158.3M
2643.73%
YoY
|
| Net Change In Cash |
-$51.26M
-54.89%
YoY
|
$43.39M
-54.34%
YoY
|
-$82.42M
13.03%
YoY
|
$124.6M
163.31%
YoY
|
-$113.6M
175.4%
YoY
|
$95.04M
-454.92%
YoY
|
-$72.92M
-148.64%
YoY
|
$47.32M
-145.72%
YoY
|
-$41.26M
-29.6%
YoY
|
-$26.78M
-183.97%
YoY
|
$149.9M
652.62%
YoY
|
-$103.5M
-2151.28%
YoY
|
-$58.60M
-10.32%
YoY
|
$31.89M
-131.68%
YoY
|
$19.92M
-75.6%
YoY
|
$5.045M
-90.38%
YoY
|
-$65.35M
-146.25%
YoY
|
-$100.6M
49.86%
YoY
|
$81.62M
29.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.07M
20591.85%
YoY
|
$26.22M
-1055.92%
YoY
|
-$60.56M
-411.27%
YoY
|
-$25.56M
-122.93%
YoY
|
$184.0K
-99.86%
YoY
|
-$2.743M
-104.19%
YoY
|
$19.46M
-116.48%
YoY
|
$111.5M
355.25%
YoY
|
$135.4M
157.25%
YoY
|
$65.46M
-17.62%
YoY
|
-$118.1M
415.25%
YoY
|
$24.49M
-169.96%
YoY
|
$52.62M
-453.18%
YoY
|
$79.47M
-63.47%
YoY
|
-$22.91M
22.21%
YoY
|
-$35.00M
-66.67%
YoY
|
-$14.90M
-65.27%
YoY
|
$217.5M
-844.77%
YoY
|
-$18.75M
-125.52%
YoY
|
| Capital Expenditures |
$987.0K
-85.21%
YoY
|
$1.034M
-15.73%
YoY
|
$1.135M
-1.22%
YoY
|
$2.475M
-44.74%
YoY
|
$6.673M
508.3%
YoY
|
$1.227M
-36.46%
YoY
|
$1.149M
12.65%
YoY
|
$4.479M
46.32%
YoY
|
$1.097M
-35.32%
YoY
|
$1.931M
-23.77%
YoY
|
$1.020M
-308.59%
YoY
|
$3.061M
-525.14%
YoY
|
$1.696M
-1063.64%
YoY
|
$2.533M
-2142.74%
YoY
|
-$489.0K
85.23%
YoY
|
-$720.0K
282.98%
YoY
|
-$176.0K
76.0%
YoY
|
-$124.0K
-76.6%
YoY
|
-$264.0K
-60.6%
YoY
|
| Free Cash Flow |
$37.09M
-671.52%
YoY
|
$25.19M
-734.43%
YoY
|
-$61.69M
-437.0%
YoY
|
-$28.03M
-126.2%
YoY
|
-$6.489M
-104.83%
YoY
|
-$3.970M
-106.25%
YoY
|
$18.31M
-115.37%
YoY
|
$107.0M
399.38%
YoY
|
$134.3M
163.66%
YoY
|
$63.53M
-17.42%
YoY
|
-$119.1M
431.04%
YoY
|
$21.43M
-162.5%
YoY
|
$50.92M
-445.88%
YoY
|
$76.93M
-64.66%
YoY
|
-$22.43M
21.31%
YoY
|
-$34.28M
-67.3%
YoY
|
-$14.72M
-65.6%
YoY
|
$217.7M
-858.96%
YoY
|
-$18.49M
-124.94%
YoY
|
Loading...