|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for losses on accounts receivable | |||||
| Share-based compensation | |||||
| Fair value and remeasurement adjustments ($(2,061) and $328,671 from related parties) | |||||
| Non-cash interest and other ($(268) and $(32,256) from related parties) | |||||
| Depreciation of rental merchandise | |||||
| Net foreign currency gains | |||||
| Loss (income) from equity method investments | |||||
| Income from equity investments | |||||
| Dividends from equity investments | |||||
| Deferred income taxes | |||||
| Gain on extinguishment of loans | |||||
| Senior notes payable | |||||
| Total gain on extinguishment of loans | |||||
| Impairment of goodwill and tradenames | |||||
| Nogin Inc. | |||||
| Total impairment of goodwill and tradenames | |||||
| Gain on disposal of discontinued operations | |||||
| (Gain) loss on sale or disposal of fixed assets and other | |||||
| Gain on bargain purchase | |||||
| Change in fair value of financial instruments and other | |||||
| Loss (gain) on extinguishment of debt | |||||
| Gain on sale and deconsolidation of businesses | |||||
| Loss on extinguishment of debt | |||||
| Gain on senior note exchange | |||||
| De-consolidation of BRPM 150 | |||||
| Income allocated and fair value adjustment for mandatorily redeemable noncontrolling interests | |||||
| Change in operating assets and liabilities: | |||||
| Amounts due to/from clearing brokers | |||||
| Securities and other investments owned | |||||
| Securities borrowed | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets ($(3,449) and $8,353 from related parties) | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Amounts due to/from related parties and partners | |||||
| Securities sold not yet purchased | |||||
| Deferred revenue | |||||
| Securities loaned | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of loans receivable ($78,458 and $57,615 from related parties) | |||||
| Repayments of loans receivable ($123,419 and $74,770 by related parties) | |||||
| Repayment of loan participations sold | |||||
| Proceeds from sale of loans receivable ($6,611 and $— from related parties) | |||||
| Proceeds from loan participations sold | |||||
| Acquisition of businesses and minority interest, net of $— and $604 cash acquired | |||||
| Proceeds from sale of business, net of cash sold and other | |||||
| Investment of subsidiaries initial public offering proceeds into trust account | |||||
| Purchases of property, equipment and intangible assets | |||||
| Proceeds from sale of property, equipment, intangible assets, and other | |||||
| Funds received from trust account of subsidiary | |||||
| Consolidation of VIE | |||||
| Proceeds from sale of discontinued operations, net of $(3,344) cash sold | |||||
| Proceeds from divestiture of businesses | |||||
| Great American Group | |||||
| Bebe Brands | |||||
| Purchases of equity and other investments | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from revolving line of credit | |||||
| Repayment of revolving line of credit | |||||
| Proceeds from note payable | |||||
| Repayment of notes payable and other | |||||
| Proceeds from term loan | |||||
| Repayment of term loan | |||||
| Proceeds from issuance of senior notes | |||||
| Redemption of senior notes | |||||
| Repurchases and payments on senior notes | |||||
| Payment of debt issuance and offering costs | |||||
| Payment of contingent consideration | |||||
| ESPP and payment of employment taxes on vesting of restricted stock | |||||
| Common dividends paid | |||||
| Preferred dividends paid | |||||
| Repurchase of common stock | |||||
| Distributions to noncontrolling interests | |||||
| Contributions from noncontrolling interests | |||||
| Redemption of subsidiary temporary equity and distributions | |||||
| Proceeds from exercise of warrants | |||||
| Net cash used in financing activities | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Effect of foreign currency on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash from continuing operations, beginning of year | |||||
| Cash, cash equivalents and restricted cash from discontinued operations, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Cash, cash equivalents and restricted cash from continuing operations, end of year | |||||
| Cash, cash equivalents and restricted cash from discontinued operations, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Transfer of loans to held for sale from loans receivable at fair value | |||||
| Noncontrolling interest | |||||
| Issuance of warrants for term loan | |||||
| Recognition of derivative liability for term loan exit fee | |||||
| Disposition of noncontrolling interests through sale and deconsolidation of businesses | |||||
| Capital from noncontrolling interest upon initial consolidation of VIE | |||||
| Reclassification of restricted stock units from equity to liability | |||||
| Operating lease right-of-use assets obtained in exchange for lease liabilities | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of preferred stock | |||||
| Receipt of note receivable upon sale of certain assets | |||||
| Conversion of loan receivable at fair value into equity securities | |||||
| Business combination, consideration transferred, loans receivable | |||||
| Nogin Inc. | |||||
| Total business combination, consideration transferred, loans receivable | |||||
| Receipt of noncontrolling equity interest related to sale of Great American Group | |||||
Loading...