|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.87M
-34.87%
YoY
|
-$24.37M
425.33%
YoY
|
-$4.638M
-2419.23%
YoY
|
$200.0K
-90.79%
YoY
|
$2.172M
-176.04%
YoY
|
| Depreciation, Depletion And Amortization |
$249.0K
29.69%
YoY
|
$192.0K
-15.79%
YoY
|
$228.0K
-7.28%
YoY
|
$245.9K
-17.59%
YoY
|
$298.4K
10.87%
YoY
|
| Cash From Operating Activities |
-$9.848M
15.1%
YoY
|
-$8.556M
2490.61%
YoY
|
-$330.3K
-83.49%
YoY
|
-$2.000M
-1269.47%
YoY
|
$171.0K
-61.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.00K
-80.0%
YoY
|
$70.00K
-71.28%
YoY
|
$243.7K
107.3%
YoY
|
$117.6K
-41.55%
YoY
|
$201.2K
-138.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$492.0K
-77.38%
YoY
|
-$2.175M
-4127.78%
YoY
|
$54.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$925.0K
-58.8%
YoY
|
-$2.245M
821.1%
YoY
|
-$243.7K
107.3%
YoY
|
-$117.6K
-41.55%
YoY
|
-$201.2K
-61.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$12.93M
184.14%
YoY
|
$4.551M
-49.43%
YoY
|
$9.001M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.686M
-16.84%
YoY
|
$11.65M
888.72%
YoY
|
$1.178M
-70.72%
YoY
|
$4.023M
4835.3%
YoY
|
$81.52K
-60.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.848M
15.1%
YoY
|
-$8.556M
2490.61%
YoY
|
-$330.3K
-83.49%
YoY
|
-$2.000M
-1269.47%
YoY
|
$171.0K
-61.55%
YoY
|
| Cash From Investing Activities |
-$925.0K
-58.8%
YoY
|
-$2.245M
821.1%
YoY
|
-$243.7K
107.3%
YoY
|
-$117.6K
-41.55%
YoY
|
-$201.2K
-61.13%
YoY
|
| Cash From Financing Activities |
$9.686M
-16.84%
YoY
|
$11.65M
888.72%
YoY
|
$1.178M
-70.72%
YoY
|
$4.023M
4835.3%
YoY
|
$81.52K
-60.53%
YoY
|
| Net Change In Cash |
-$1.087M
-228.34%
YoY
|
$847.0K
40.21%
YoY
|
$604.1K
-68.1%
YoY
|
$1.894M
3586.14%
YoY
|
$51.38K
-61.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.848M
15.1%
YoY
|
-$8.556M
2490.61%
YoY
|
-$330.3K
-83.49%
YoY
|
-$2.000M
-1269.47%
YoY
|
$171.0K
-61.55%
YoY
|
| Capital Expenditures |
$14.00K
-80.0%
YoY
|
$70.00K
-71.28%
YoY
|
$243.7K
107.3%
YoY
|
$117.6K
-41.55%
YoY
|
$201.2K
-138.87%
YoY
|
| Free Cash Flow |
-$9.862M
14.33%
YoY
|
-$8.626M
1402.79%
YoY
|
-$574.0K
-72.89%
YoY
|
-$2.118M
6924.86%
YoY
|
-$30.14K
-103.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.106M
-45.06%
YoY
|
-$3.133M
-80.38%
YoY
|
-$2.962M
-404.11%
YoY
|
-$809.0K
-86.78%
YoY
|
-$9.294M
292.65%
YoY
|
-$15.97M
295.58%
YoY
|
$974.0K
898.62%
YoY
|
-$6.119M
148.74%
YoY
|
-$2.367M
-20.72%
YoY
|
-$4.036M
108.75%
YoY
|
$97.54K
-67.1%
YoY
|
-$2.460M
15275.0%
YoY
|
-$2.986M
68.75%
YoY
|
-$1.933M
-235.59%
YoY
|
$296.5K
-57.18%
YoY
|
-$16.00K
-86.51%
YoY
|
-$1.769M
47.92%
YoY
|
$1.426M
21.87%
YoY
|
$692.4K
-71.27%
YoY
|
| Depreciation, Depletion And Amortization |
$93.00K
181.82%
YoY
|
$137.0K
124.59%
YoY
|
$1.000K
-99.56%
YoY
|
$31.00K
-381.82%
YoY
|
$33.00K
-36.54%
YoY
|
$61.00K
7.02%
YoY
|
$228.0K
356.0%
YoY
|
-$11.00K
-106.0%
YoY
|
$52.00K
-5.09%
YoY
|
$57.00K
7.92%
YoY
|
$50.00K
-19.77%
YoY
|
$183.5K
215.94%
YoY
|
$54.79K
-1.81%
YoY
|
$52.82K
-3.99%
YoY
|
$62.32K
-6.72%
YoY
|
$58.07K
-14.95%
YoY
|
$55.80K
-81.3%
YoY
|
$55.01K
-8.32%
YoY
|
$66.81K
-4.56%
YoY
|
| Cash From Operating Activities |
-$3.922M
26.19%
YoY
|
-$2.382M
60.19%
YoY
|
-$2.030M
22.36%
YoY
|
-$2.328M
-18.4%
YoY
|
-$3.108M
21.55%
YoY
|
-$1.487M
-194.05%
YoY
|
-$1.659M
-220.22%
YoY
|
-$2.853M
11.97%
YoY
|
-$2.557M
-232.25%
YoY
|
$1.581M
20.09%
YoY
|
$1.380M
142.49%
YoY
|
-$2.548M
-38.59%
YoY
|
$1.933M
75.54%
YoY
|
$1.317M
-151.89%
YoY
|
$569.1K
-141.54%
YoY
|
-$4.149M
-622.56%
YoY
|
$1.101M
544.02%
YoY
|
-$2.537M
-402.06%
YoY
|
-$1.370M
218.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.00K
N/A
|
-$118.0K
N/A
|
$529.0K
726.56%
YoY
|
$22.00K
266.67%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$64.00K
113.33%
YoY
|
$6.000K
-85.88%
YoY
|
N/A
N/A
|
-$2.000K
-103.27%
YoY
|
$30.00K
-145.45%
YoY
|
$42.50K
94.95%
YoY
|
$94.75K
-337.05%
YoY
|
$61.18K
N/A
|
-$66.00K
199.05%
YoY
|
$21.80K
-60.74%
YoY
|
-$39.97K
-80.13%
YoY
|
$0.00
-100.0%
YoY
|
-$22.07K
-173.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$845.0K
4870.59%
YoY
|
-$664.0K
N/A
|
$1.000K
N/A
|
-$2.192M
-54900.0%
YoY
|
$17.00K
-66.0%
YoY
|
N/A
|
N/A
N/A
|
$4.000K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$128.0K
-80.98%
YoY
|
$118.0K
-105.38%
YoY
|
$316.0K
-772.34%
YoY
|
-$686.0K
11333.33%
YoY
|
-$673.0K
N/A
|
-$2.192M
54700.0%
YoY
|
-$47.00K
-256.67%
YoY
|
-$6.000K
-85.88%
YoY
|
N/A
N/A
|
-$4.000K
-93.46%
YoY
|
$30.00K
-145.45%
YoY
|
-$42.50K
94.95%
YoY
|
-$94.75K
137.05%
YoY
|
-$61.18K
N/A
|
-$66.00K
199.05%
YoY
|
-$21.80K
-60.74%
YoY
|
-$39.97K
-80.13%
YoY
|
$0.00
-100.0%
YoY
|
-$22.07K
-26.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.604M
-52.3%
YoY
|
$36.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.363M
N/A
|
N/A
N/A
|
$9.200K
-69.33%
YoY
|
$1.838M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$473.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.843M
-1969.56%
YoY
|
$5.571M
-47.48%
YoY
|
$3.736M
245.29%
YoY
|
$852.0K
-4157.14%
YoY
|
-$473.0K
2152.38%
YoY
|
$10.61M
458.02%
YoY
|
$1.082M
-1452.5%
YoY
|
-$21.00K
-101.32%
YoY
|
-$21.00K
-98.79%
YoY
|
$1.901M
-232.12%
YoY
|
-$80.00K
-140.5%
YoY
|
$1.586M
-61.87%
YoY
|
-$1.739M
-71.7%
YoY
|
-$1.439M
-121.88%
YoY
|
$197.5K
-94.1%
YoY
|
$4.159M
1575.52%
YoY
|
-$6.146M
-7639.56%
YoY
|
$6.575M
-703.22%
YoY
|
$3.346M
-1387.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.922M
26.19%
YoY
|
-$2.382M
60.19%
YoY
|
-$2.030M
22.36%
YoY
|
-$2.328M
-18.4%
YoY
|
-$3.108M
21.55%
YoY
|
-$1.487M
-194.05%
YoY
|
-$1.659M
-220.22%
YoY
|
-$2.853M
11.97%
YoY
|
-$2.557M
-232.25%
YoY
|
$1.581M
20.09%
YoY
|
$1.380M
142.49%
YoY
|
-$2.548M
-38.59%
YoY
|
$1.933M
75.54%
YoY
|
$1.317M
-151.89%
YoY
|
$569.1K
-141.54%
YoY
|
-$4.149M
-622.56%
YoY
|
$1.101M
544.02%
YoY
|
-$2.537M
-402.06%
YoY
|
-$1.370M
218.6%
YoY
|
| Cash From Investing Activities |
-$128.0K
-80.98%
YoY
|
$118.0K
-105.38%
YoY
|
$316.0K
-772.34%
YoY
|
-$686.0K
11333.33%
YoY
|
-$673.0K
N/A
|
-$2.192M
54700.0%
YoY
|
-$47.00K
-256.67%
YoY
|
-$6.000K
-85.88%
YoY
|
N/A
N/A
|
-$4.000K
-93.46%
YoY
|
$30.00K
-145.45%
YoY
|
-$42.50K
94.95%
YoY
|
-$94.75K
137.05%
YoY
|
-$61.18K
N/A
|
-$66.00K
199.05%
YoY
|
-$21.80K
-60.74%
YoY
|
-$39.97K
-80.13%
YoY
|
$0.00
-100.0%
YoY
|
-$22.07K
-26.43%
YoY
|
| Cash From Financing Activities |
$8.843M
-1969.56%
YoY
|
$5.571M
-47.48%
YoY
|
$3.736M
245.29%
YoY
|
$852.0K
-4157.14%
YoY
|
-$473.0K
2152.38%
YoY
|
$10.61M
458.02%
YoY
|
$1.082M
-1452.5%
YoY
|
-$21.00K
-101.32%
YoY
|
-$21.00K
-98.79%
YoY
|
$1.901M
-232.12%
YoY
|
-$80.00K
-140.5%
YoY
|
$1.586M
-61.87%
YoY
|
-$1.739M
-71.7%
YoY
|
-$1.439M
-121.88%
YoY
|
$197.5K
-94.1%
YoY
|
$4.159M
1575.52%
YoY
|
-$6.146M
-7639.56%
YoY
|
$6.575M
-703.22%
YoY
|
$3.346M
-1387.05%
YoY
|
| Net Change In Cash |
$4.793M
-212.67%
YoY
|
$3.307M
-52.27%
YoY
|
$2.022M
-424.04%
YoY
|
-$2.162M
-24.93%
YoY
|
-$4.254M
65.01%
YoY
|
$6.929M
99.22%
YoY
|
-$624.0K
-146.92%
YoY
|
-$2.880M
186.69%
YoY
|
-$2.578M
-2693.56%
YoY
|
$3.478M
-1995.26%
YoY
|
$1.330M
89.83%
YoY
|
-$1.005M
7984.34%
YoY
|
$99.40K
-101.95%
YoY
|
-$183.5K
-104.54%
YoY
|
$700.6K
-64.15%
YoY
|
-$12.43K
-101.26%
YoY
|
-$5.085M
-9996.5%
YoY
|
$4.038M
-1653.0%
YoY
|
$1.954M
-371.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.922M
26.19%
YoY
|
-$2.382M
60.19%
YoY
|
-$2.030M
22.36%
YoY
|
-$2.328M
-18.4%
YoY
|
-$3.108M
21.55%
YoY
|
-$1.487M
-194.05%
YoY
|
-$1.659M
-220.22%
YoY
|
-$2.853M
11.97%
YoY
|
-$2.557M
-232.25%
YoY
|
$1.581M
20.09%
YoY
|
$1.380M
142.49%
YoY
|
-$2.548M
-38.59%
YoY
|
$1.933M
75.54%
YoY
|
$1.317M
-151.89%
YoY
|
$569.1K
-141.54%
YoY
|
-$4.149M
-622.56%
YoY
|
$1.101M
544.02%
YoY
|
-$2.537M
-402.06%
YoY
|
-$1.370M
218.6%
YoY
|
| Capital Expenditures |
$14.00K
N/A
|
-$118.0K
N/A
|
$529.0K
726.56%
YoY
|
$22.00K
266.67%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$64.00K
113.33%
YoY
|
$6.000K
-85.88%
YoY
|
N/A
N/A
|
-$2.000K
-103.27%
YoY
|
$30.00K
-145.45%
YoY
|
$42.50K
94.95%
YoY
|
$94.75K
-337.05%
YoY
|
$61.18K
N/A
|
-$66.00K
199.05%
YoY
|
$21.80K
-60.74%
YoY
|
-$39.97K
-80.13%
YoY
|
$0.00
-100.0%
YoY
|
-$22.07K
-173.57%
YoY
|
| Free Cash Flow |
-$3.936M
26.64%
YoY
|
-$2.264M
52.25%
YoY
|
-$2.559M
48.52%
YoY
|
-$2.350M
-17.8%
YoY
|
-$3.108M
21.55%
YoY
|
-$1.487M
-193.94%
YoY
|
-$1.723M
-227.63%
YoY
|
-$2.859M
10.36%
YoY
|
-$2.557M
-239.07%
YoY
|
$1.583M
26.1%
YoY
|
$1.350M
112.57%
YoY
|
-$2.591M
-37.89%
YoY
|
$1.839M
61.09%
YoY
|
$1.255M
-149.48%
YoY
|
$635.1K
-147.12%
YoY
|
-$4.171M
-664.81%
YoY
|
$1.141M
206.67%
YoY
|
-$2.537M
-405.7%
YoY
|
-$1.348M
193.03%
YoY
|
Loading...