|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.25B
-11.45%
YoY
|
$11.57B
16.29%
YoY
|
$9.953B
-23.88%
YoY
|
$13.08B
-38.01%
YoY
|
$21.09B
115.93%
YoY
|
| Depreciation, Depletion And Amortization |
$6.577B
11.14%
YoY
|
$5.918B
10.95%
YoY
|
$5.334B
6.47%
YoY
|
$5.010B
6.66%
YoY
|
$4.697B
9.77%
YoY
|
| Cash From Operating Activities |
$16.83B
7.9%
YoY
|
$15.60B
2.9%
YoY
|
$15.16B
-6.04%
YoY
|
$16.13B
-36.34%
YoY
|
$25.35B
59.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.34B
28.21%
YoY
|
$9.621B
35.77%
YoY
|
$7.086B
4.98%
YoY
|
$6.750B
-191.41%
YoY
|
-$7.384B
19.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.000B
-26025.93%
YoY
|
$27.00M
-78.23%
YoY
|
$124.0M
188.37%
YoY
|
$43.00M
-80.89%
YoY
|
$225.0M
-161.31%
YoY
|
| Cash From Investing Activities |
-$19.34B
101.53%
YoY
|
-$9.594B
37.81%
YoY
|
-$6.962B
3.8%
YoY
|
-$6.707B
-6.31%
YoY
|
-$7.159B
9.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$66.00M
-183.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.789B
-139.31%
YoY
|
-$7.094B
34.43%
YoY
|
-$5.277B
-65.9%
YoY
|
-$15.47B
-2.45%
YoY
|
-$15.86B
122.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.83B
7.9%
YoY
|
$15.60B
2.9%
YoY
|
$15.16B
-6.04%
YoY
|
$16.13B
-36.34%
YoY
|
$25.35B
59.65%
YoY
|
| Cash From Investing Activities |
-$19.34B
101.53%
YoY
|
-$9.594B
37.81%
YoY
|
-$6.962B
3.8%
YoY
|
-$6.707B
-6.31%
YoY
|
-$7.159B
9.2%
YoY
|
| Cash From Financing Activities |
$2.789B
-139.31%
YoY
|
-$7.094B
34.43%
YoY
|
-$5.277B
-65.9%
YoY
|
-$15.47B
-2.45%
YoY
|
-$15.86B
122.47%
YoY
|
| Net Change In Cash |
$286.0M
-126.26%
YoY
|
-$1.089B
-137.28%
YoY
|
$2.921B
-148.31%
YoY
|
-$6.046B
-360.15%
YoY
|
$2.324B
6.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.83B
7.9%
YoY
|
$15.60B
2.9%
YoY
|
$15.16B
-6.04%
YoY
|
$16.13B
-36.34%
YoY
|
$25.35B
59.65%
YoY
|
| Capital Expenditures |
$12.34B
28.21%
YoY
|
$9.621B
35.77%
YoY
|
$7.086B
4.98%
YoY
|
$6.750B
-191.41%
YoY
|
-$7.384B
19.31%
YoY
|
| Free Cash Flow |
$4.497B
-24.77%
YoY
|
$5.978B
-25.96%
YoY
|
$8.074B
-13.96%
YoY
|
$9.384B
-71.33%
YoY
|
$32.73B
48.34%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.438B
-5.33%
YoY
|
$4.528B
-22.04%
YoY
|
$5.744B
16.25%
YoY
|
$5.808B
13.5%
YoY
|
$4.941B
40.69%
YoY
|
$5.117B
-42.56%
YoY
|
$3.512B
-60.0%
YoY
|
$8.908B
-27.65%
YoY
|
$8.781B
36.08%
YoY
|
$12.31B
271.32%
YoY
|
$6.453B
66.31%
YoY
|
$3.316B
-19.71%
YoY
|
$3.880B
-58.09%
YoY
|
$4.130B
-5.71%
YoY
|
$9.258B
69.65%
YoY
|
$4.380B
32.53%
YoY
|
$5.457B
87.91%
YoY
|
$3.305B
92.94%
YoY
|
$2.904B
-273.68%
YoY
|
$1.713B
112.53%
YoY
|
| Depreciation, Depletion And Amortization |
$3.619B
16.86%
YoY
|
$2.958B
4.86%
YoY
|
$3.097B
8.7%
YoY
|
$2.821B
13.52%
YoY
|
$2.849B
11.68%
YoY
|
$2.485B
1.06%
YoY
|
$2.551B
6.74%
YoY
|
$2.459B
6.59%
YoY
|
$2.390B
9.28%
YoY
|
$2.307B
10.28%
YoY
|
$2.187B
-4.41%
YoY
|
$2.092B
-0.19%
YoY
|
$2.288B
16.38%
YoY
|
$2.096B
2.29%
YoY
|
$1.966B
-12.93%
YoY
|
$2.049B
-3.21%
YoY
|
$2.258B
-10.08%
YoY
|
$2.117B
-7.27%
YoY
|
$2.511B
7.4%
YoY
|
$2.283B
-1.04%
YoY
|
| Cash From Operating Activities |
$9.908B
15.98%
YoY
|
$6.924B
-1.87%
YoY
|
$8.543B
4.37%
YoY
|
$7.056B
1.16%
YoY
|
$8.185B
44.61%
YoY
|
$6.975B
-33.41%
YoY
|
$5.660B
-51.56%
YoY
|
$10.47B
-23.33%
YoY
|
$11.68B
14.02%
YoY
|
$13.66B
142.73%
YoY
|
$10.25B
20.23%
YoY
|
$5.628B
-11.91%
YoY
|
$8.523B
29.27%
YoY
|
$6.389B
22.21%
YoY
|
$6.593B
-13.0%
YoY
|
$5.228B
-17.09%
YoY
|
$7.578B
45.03%
YoY
|
$6.306B
94.63%
YoY
|
$5.225B
5.6%
YoY
|
$3.240B
-26.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.601B
35.66%
YoY
|
$4.734B
17.82%
YoY
|
$5.603B
37.16%
YoY
|
$4.018B
33.89%
YoY
|
$4.085B
13.35%
YoY
|
$3.001B
-195.39%
YoY
|
$3.604B
-189.03%
YoY
|
-$3.146B
-5.7%
YoY
|
-$4.048B
15.79%
YoY
|
-$3.336B
23.88%
YoY
|
-$3.496B
12.88%
YoY
|
-$2.693B
12.63%
YoY
|
-$3.097B
0.98%
YoY
|
-$2.391B
1.18%
YoY
|
-$3.067B
12.59%
YoY
|
-$2.363B
34.41%
YoY
|
-$2.724B
60.8%
YoY
|
-$1.758B
33.38%
YoY
|
-$1.694B
-23.38%
YoY
|
-$1.318B
-46.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$512.0M
14.54%
YoY
|
-$6.488B
-1468.78%
YoY
|
-$447.0M
-30.27%
YoY
|
$474.0M
-38.04%
YoY
|
-$641.0M
-169.75%
YoY
|
$765.0M
-187.33%
YoY
|
$919.0M
368.88%
YoY
|
-$876.0M
-3120.69%
YoY
|
$196.0M
-256.8%
YoY
|
$29.00M
-111.98%
YoY
|
-$125.0M
331.03%
YoY
|
-$242.0M
-1612.5%
YoY
|
-$29.00M
-100.39%
YoY
|
$16.00M
-102.5%
YoY
|
$7.390B
293.5%
YoY
|
-$639.0M
-376.62%
YoY
|
$1.878B
727.31%
YoY
|
$231.0M
-66.08%
YoY
|
$227.0M
682.76%
YoY
|
$681.0M
1116.07%
YoY
|
| Cash From Investing Activities |
-$8.113B
34.1%
YoY
|
-$11.22B
216.65%
YoY
|
-$6.050B
28.02%
YoY
|
-$3.544B
58.5%
YoY
|
-$4.726B
76.01%
YoY
|
-$2.236B
-44.41%
YoY
|
-$2.685B
-30.3%
YoY
|
-$4.022B
21.62%
YoY
|
-$3.852B
6.38%
YoY
|
-$3.307B
12.67%
YoY
|
-$3.621B
15.83%
YoY
|
-$2.935B
23.58%
YoY
|
-$3.126B
-172.31%
YoY
|
-$2.375B
-20.89%
YoY
|
$4.323B
-610.99%
YoY
|
-$3.002B
96.59%
YoY
|
-$846.0M
-42.33%
YoY
|
-$1.527B
139.72%
YoY
|
-$1.467B
-32.77%
YoY
|
-$637.0M
-73.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$786.0M
76.63%
YoY
|
N/A
N/A
|
$445.0M
629.51%
YoY
|
N/A
N/A
|
$61.00M
177.27%
YoY
|
N/A
N/A
|
$22.00M
-21.43%
YoY
|
$38.00M
-24.0%
YoY
|
$28.00M
-121.71%
YoY
|
$50.00M
-109.88%
YoY
|
-$129.0M
-86.35%
YoY
|
-$506.0M
-86.82%
YoY
|
-$945.0M
-35.41%
YoY
|
-$3.838B
112.75%
YoY
|
-$1.463B
1242.2%
YoY
|
-$1.804B
-5737.5%
YoY
|
-$109.0M
-257.97%
YoY
|
$32.00M
-103.37%
YoY
|
$69.00M
-107.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.931B
-39.52%
YoY
|
$4.720B
-220.99%
YoY
|
-$3.193B
6.54%
YoY
|
-$3.901B
71.1%
YoY
|
-$2.997B
-60.83%
YoY
|
-$2.280B
-70.85%
YoY
|
-$7.651B
-16.57%
YoY
|
-$7.822B
16.9%
YoY
|
-$9.171B
241.56%
YoY
|
-$6.691B
50.53%
YoY
|
-$2.685B
-38.11%
YoY
|
-$4.445B
-43.6%
YoY
|
-$4.338B
-29.94%
YoY
|
-$7.881B
16.6%
YoY
|
-$6.192B
55.34%
YoY
|
-$6.759B
31.12%
YoY
|
-$3.986B
5.81%
YoY
|
-$5.155B
38.43%
YoY
|
-$3.767B
-16.34%
YoY
|
-$3.724B
17.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.908B
15.98%
YoY
|
$6.924B
-1.87%
YoY
|
$8.543B
4.37%
YoY
|
$7.056B
1.16%
YoY
|
$8.185B
44.61%
YoY
|
$6.975B
-33.41%
YoY
|
$5.660B
-51.56%
YoY
|
$10.47B
-23.33%
YoY
|
$11.68B
14.02%
YoY
|
$13.66B
142.73%
YoY
|
$10.25B
20.23%
YoY
|
$5.628B
-11.91%
YoY
|
$8.523B
29.27%
YoY
|
$6.389B
22.21%
YoY
|
$6.593B
-13.0%
YoY
|
$5.228B
-17.09%
YoY
|
$7.578B
45.03%
YoY
|
$6.306B
94.63%
YoY
|
$5.225B
5.6%
YoY
|
$3.240B
-26.94%
YoY
|
| Cash From Investing Activities |
-$8.113B
34.1%
YoY
|
-$11.22B
216.65%
YoY
|
-$6.050B
28.02%
YoY
|
-$3.544B
58.5%
YoY
|
-$4.726B
76.01%
YoY
|
-$2.236B
-44.41%
YoY
|
-$2.685B
-30.3%
YoY
|
-$4.022B
21.62%
YoY
|
-$3.852B
6.38%
YoY
|
-$3.307B
12.67%
YoY
|
-$3.621B
15.83%
YoY
|
-$2.935B
23.58%
YoY
|
-$3.126B
-172.31%
YoY
|
-$2.375B
-20.89%
YoY
|
$4.323B
-610.99%
YoY
|
-$3.002B
96.59%
YoY
|
-$846.0M
-42.33%
YoY
|
-$1.527B
139.72%
YoY
|
-$1.467B
-32.77%
YoY
|
-$637.0M
-73.66%
YoY
|
| Cash From Financing Activities |
-$1.931B
-39.52%
YoY
|
$4.720B
-220.99%
YoY
|
-$3.193B
6.54%
YoY
|
-$3.901B
71.1%
YoY
|
-$2.997B
-60.83%
YoY
|
-$2.280B
-70.85%
YoY
|
-$7.651B
-16.57%
YoY
|
-$7.822B
16.9%
YoY
|
-$9.171B
241.56%
YoY
|
-$6.691B
50.53%
YoY
|
-$2.685B
-38.11%
YoY
|
-$4.445B
-43.6%
YoY
|
-$4.338B
-29.94%
YoY
|
-$7.881B
16.6%
YoY
|
-$6.192B
55.34%
YoY
|
-$6.759B
31.12%
YoY
|
-$3.986B
5.81%
YoY
|
-$5.155B
38.43%
YoY
|
-$3.767B
-16.34%
YoY
|
-$3.724B
17.59%
YoY
|
| Net Change In Cash |
-$136.0M
-80.57%
YoY
|
$422.0M
-208.48%
YoY
|
-$700.0M
-251.52%
YoY
|
-$389.0M
-115.82%
YoY
|
$462.0M
-109.88%
YoY
|
$2.459B
-279.49%
YoY
|
-$4.676B
249.22%
YoY
|
-$1.370B
-137.4%
YoY
|
-$1.339B
-133.98%
YoY
|
$3.663B
-309.08%
YoY
|
$3.941B
272.14%
YoY
|
-$1.752B
-54.69%
YoY
|
$1.059B
-77.58%
YoY
|
-$3.867B
-14.69%
YoY
|
$4.724B
72.03%
YoY
|
-$4.533B
1105.59%
YoY
|
$2.746B
-30611.11%
YoY
|
-$376.0M
-66.46%
YoY
|
-$9.000M
-99.48%
YoY
|
-$1.121B
-2.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.908B
15.98%
YoY
|
$6.924B
-1.87%
YoY
|
$8.543B
4.37%
YoY
|
$7.056B
1.16%
YoY
|
$8.185B
44.61%
YoY
|
$6.975B
-33.41%
YoY
|
$5.660B
-51.56%
YoY
|
$10.47B
-23.33%
YoY
|
$11.68B
14.02%
YoY
|
$13.66B
142.73%
YoY
|
$10.25B
20.23%
YoY
|
$5.628B
-11.91%
YoY
|
$8.523B
29.27%
YoY
|
$6.389B
22.21%
YoY
|
$6.593B
-13.0%
YoY
|
$5.228B
-17.09%
YoY
|
$7.578B
45.03%
YoY
|
$6.306B
94.63%
YoY
|
$5.225B
5.6%
YoY
|
$3.240B
-26.94%
YoY
|
| Capital Expenditures |
$7.601B
35.66%
YoY
|
$4.734B
17.82%
YoY
|
$5.603B
37.16%
YoY
|
$4.018B
33.89%
YoY
|
$4.085B
13.35%
YoY
|
$3.001B
-195.39%
YoY
|
$3.604B
-189.03%
YoY
|
-$3.146B
-5.7%
YoY
|
-$4.048B
15.79%
YoY
|
-$3.336B
23.88%
YoY
|
-$3.496B
12.88%
YoY
|
-$2.693B
12.63%
YoY
|
-$3.097B
0.98%
YoY
|
-$2.391B
1.18%
YoY
|
-$3.067B
12.59%
YoY
|
-$2.363B
34.41%
YoY
|
-$2.724B
60.8%
YoY
|
-$1.758B
33.38%
YoY
|
-$1.694B
-23.38%
YoY
|
-$1.318B
-46.73%
YoY
|
| Free Cash Flow |
$2.307B
-21.53%
YoY
|
$2.190B
-27.91%
YoY
|
$2.940B
-28.29%
YoY
|
$3.038B
-23.55%
YoY
|
$4.100B
99.42%
YoY
|
$3.974B
-70.82%
YoY
|
$2.056B
-86.93%
YoY
|
$13.62B
-19.87%
YoY
|
$15.73B
14.47%
YoY
|
$17.00B
104.27%
YoY
|
$13.74B
18.27%
YoY
|
$8.321B
-5.23%
YoY
|
$11.62B
20.29%
YoY
|
$8.780B
15.66%
YoY
|
$9.660B
-6.23%
YoY
|
$7.591B
-5.87%
YoY
|
$10.30B
48.89%
YoY
|
$8.064B
76.92%
YoY
|
$6.919B
-3.35%
YoY
|
$4.558B
-34.03%
YoY
|
Loading...