|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$647.4M
71.89%
YoY
|
$376.7M
34.2%
YoY
|
$280.7M
8.3%
YoY
|
$259.2M
21.54%
YoY
|
$213.2M
1665.11%
YoY
|
| Cost Of Revenue |
$401.9M
52.95%
YoY
|
$262.8M
3.31%
YoY
|
$254.3M
31.31%
YoY
|
$193.7M
135.95%
YoY
|
$82.09M
1213.28%
YoY
|
| Gross Profit |
$245.6M
115.59%
YoY
|
$113.9M
332.35%
YoY
|
$26.35M
-59.76%
YoY
|
$65.47M
-50.08%
YoY
|
$131.2M
2149.57%
YoY
|
| Selling, General & Admin |
$298.8M
11.94%
YoY
|
$266.9M
165.99%
YoY
|
$100.3M
48.77%
YoY
|
$67.45M
-22.85%
YoY
|
$87.43M
752.88%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$342.8M
66.25%
YoY
|
$206.2M
-16.35%
YoY
|
$246.5M
128.35%
YoY
|
$108.0M
313.6%
YoY
|
$26.10M
506.98%
YoY
|
| Operating Expenses |
$298.8M
11.94%
YoY
|
$266.9M
165.99%
YoY
|
$100.3M
-36.32%
YoY
|
$157.6M
80.24%
YoY
|
$87.43M
752.88%
YoY
|
| Operating Profit |
-$622.2M
-505.08%
YoY
|
$153.6M
-343.61%
YoY
|
-$63.05M
-87.7%
YoY
|
-$512.7M
2193.04%
YoY
|
-$22.36M
58.2%
YoY
|
| Interest Expense |
-$161.4M
-135.22%
YoY
|
$458.4M
129.56%
YoY
|
$199.7M
114.2%
YoY
|
$93.22M
31393.92%
YoY
|
$296.0K
N/A
|
| Other Income/Expense, Net |
-$41.17M
-5.25%
YoY
|
-$43.45M
-612.2%
YoY
|
$8.482M
-198.62%
YoY
|
-$8.601M
-158.56%
YoY
|
$14.69M
901.84%
YoY
|
| Pretax Income |
-$663.3M
-702.23%
YoY
|
$110.1M
-301.86%
YoY
|
-$54.57M
-89.53%
YoY
|
-$521.3M
6694.86%
YoY
|
-$7.672M
-39.43%
YoY
|
| Income Tax |
-$150.0K
-120.16%
YoY
|
$744.0K
-114.61%
YoY
|
-$5.093M
-56.65%
YoY
|
-$11.75M
-4725.59%
YoY
|
$254.0K
N/A
|
| Net Earnings |
-$663.2M
-706.19%
YoY
|
$109.4M
-321.14%
YoY
|
-$49.47M
-90.29%
YoY
|
-$509.6M
6328.88%
YoY
|
-$7.926M
-37.46%
YoY
|
| Basic Earnings Per Share |
-$1.95
-587.5%
YoY
|
$0.40
-242.86%
YoY
|
-$0.28
-92.33%
YoY
|
-$3.65
2047.06%
YoY
|
-$0.17
-50.0%
YoY
|
| Diluted Earnings Per Share |
-$1.95
-673.53%
YoY
|
$0.34
-221.43%
YoY
|
-$0.28
-92.35%
YoY
|
-$3.66
-100.0%
YoY
|
-$84.81K
-71.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
340.7M
23.46%
YoY
|
276.0M
57.68%
YoY
|
175.0M
25.53%
YoY
|
139.4M
49.2%
YoY
|
93.45M
122.63%
YoY
|
| Diluted Shares Outstanding |
340.7M
6.83%
YoY
|
318.9M
82.22%
YoY
|
175.0M
25.53%
YoY
|
139.4M
49.2%
YoY
|
93.45M
122.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$167.2M
3.61%
YoY
|
$152.8M
7.21%
YoY
|
$180.2M
112.57%
YoY
|
$153.0M
118.5%
YoY
|
$161.4M
103.52%
YoY
|
$142.6M
80.88%
YoY
|
$84.79M
63.39%
YoY
|
$70.02M
-8.76%
YoY
|
$79.30M
8.27%
YoY
|
$78.81M
31.03%
YoY
|
$51.89M
12.1%
YoY
|
$76.74M
5.2%
YoY
|
$73.24M
-8.21%
YoY
|
$60.15M
-33.82%
YoY
|
$46.29M
-28.57%
YoY
|
$72.95M
112.38%
YoY
|
$79.79M
243.95%
YoY
|
$90.89M
1618.15%
YoY
|
$64.81M
2532.33%
YoY
|
| Cost Of Revenue |
$135.7M
41.94%
YoY
|
$105.8M
18.75%
YoY
|
$109.5M
50.09%
YoY
|
$91.04M
69.72%
YoY
|
$95.59M
102.94%
YoY
|
$89.08M
40.34%
YoY
|
$72.94M
14.36%
YoY
|
$53.64M
-16.14%
YoY
|
$47.10M
-25.38%
YoY
|
$63.47M
11.28%
YoY
|
$63.78M
49.44%
YoY
|
$63.96M
32.28%
YoY
|
$63.12M
38.34%
YoY
|
$57.03M
58.94%
YoY
|
$42.68M
70.62%
YoY
|
$48.35M
270.22%
YoY
|
$45.63M
505.63%
YoY
|
$35.88M
1608.71%
YoY
|
$25.02M
1821.27%
YoY
|
| Gross Profit |
$31.54M
-52.06%
YoY
|
$47.06M
-12.02%
YoY
|
$70.76M
497.16%
YoY
|
$61.95M
278.27%
YoY
|
$65.80M
104.38%
YoY
|
$53.48M
248.61%
YoY
|
$11.85M
-199.66%
YoY
|
$16.38M
28.19%
YoY
|
$32.19M
218.31%
YoY
|
$15.34M
392.84%
YoY
|
-$11.89M
-429.36%
YoY
|
$12.78M
-48.05%
YoY
|
$10.11M
-70.39%
YoY
|
$3.113M
-94.34%
YoY
|
$3.610M
-90.93%
YoY
|
$24.59M
15.53%
YoY
|
$34.16M
118.09%
YoY
|
$55.01M
1624.36%
YoY
|
$39.79M
3330.43%
YoY
|
| Selling, General & Admin |
$76.18M
6.62%
YoY
|
$81.59M
0.56%
YoY
|
$69.83M
4.33%
YoY
|
$75.90M
24.05%
YoY
|
$71.45M
23.93%
YoY
|
$81.14M
109.29%
YoY
|
$66.94M
130.28%
YoY
|
$61.19M
208.47%
YoY
|
$57.65M
354.85%
YoY
|
$38.77M
29.65%
YoY
|
$29.07M
81.62%
YoY
|
$19.84M
85.16%
YoY
|
$12.68M
16.18%
YoY
|
$29.90M
-24.22%
YoY
|
$16.00M
-60.29%
YoY
|
$10.71M
205.04%
YoY
|
$10.91M
99.74%
YoY
|
$39.46M
1623.06%
YoY
|
$40.31M
1915.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$96.70M
25.75%
YoY
|
$102.8M
24.73%
YoY
|
$82.00M
40.17%
YoY
|
$82.20M
128.97%
YoY
|
$76.90M
148.87%
YoY
|
$82.38M
32.27%
YoY
|
$58.50M
-7.29%
YoY
|
$35.90M
-44.51%
YoY
|
$30.90M
-46.63%
YoY
|
$62.28M
33.7%
YoY
|
$63.10M
137.58%
YoY
|
$64.70M
214.66%
YoY
|
$57.90M
306.46%
YoY
|
$46.58M
741.93%
YoY
|
$26.56M
263.82%
YoY
|
$20.56M
258.35%
YoY
|
$14.25M
400.53%
YoY
|
$5.533M
219.83%
YoY
|
$7.300M
461.54%
YoY
|
| Operating Expenses |
$76.18M
6.62%
YoY
|
$173.9M
9.73%
YoY
|
$69.83M
4.33%
YoY
|
$75.90M
24.05%
YoY
|
$71.45M
23.93%
YoY
|
$158.5M
16.92%
YoY
|
$66.94M
130.28%
YoY
|
$61.19M
208.47%
YoY
|
$57.65M
354.85%
YoY
|
$135.6M
69.85%
YoY
|
$29.07M
81.62%
YoY
|
$19.84M
85.16%
YoY
|
$12.68M
-49.96%
YoY
|
$79.82M
75.35%
YoY
|
$16.00M
-60.29%
YoY
|
$10.71M
205.04%
YoY
|
$25.33M
363.77%
YoY
|
$45.52M
1032.39%
YoY
|
$40.31M
1915.35%
YoY
|
| Operating Profit |
-$499.9M
113.73%
YoY
|
-$126.9M
20.8%
YoY
|
$80.05M
-165.88%
YoY
|
$216.1M
-284.68%
YoY
|
-$233.9M
-214.68%
YoY
|
-$105.0M
-12.65%
YoY
|
-$121.5M
154.05%
YoY
|
-$117.0M
260.31%
YoY
|
$203.9M
-458.88%
YoY
|
-$120.2M
56.74%
YoY
|
-$47.83M
19.54%
YoY
|
-$32.48M
-91.13%
YoY
|
-$56.83M
-743.71%
YoY
|
-$76.71M
-908.75%
YoY
|
-$40.01M
849.93%
YoY
|
-$366.0M
7045.9%
YoY
|
$8.828M
20.03%
YoY
|
$9.485M
-1242.77%
YoY
|
-$4.212M
99.91%
YoY
|
| Interest Expense |
-$378.8M
65.94%
YoY
|
-$533.3M
-304.13%
YoY
|
$168.7M
-446.58%
YoY
|
$431.4M
-2746.11%
YoY
|
-$228.3M
-187.1%
YoY
|
$261.2M
41.15%
YoY
|
-$48.67M
-346.31%
YoY
|
-$16.31M
-143.16%
YoY
|
$262.1M
6190.3%
YoY
|
$185.1M
-1760.29%
YoY
|
$19.76M
-228.27%
YoY
|
$37.78M
-45.11%
YoY
|
$4.167M
-92.21%
YoY
|
-$11.15M
-5.61%
YoY
|
-$15.41M
1268.12%
YoY
|
$68.82M
N/A
|
$53.50M
N/A
|
-$11.81M
-348.63%
YoY
|
-$1.126M
N/A
|
| Other Income/Expense, Net |
-$317.0K
-99.49%
YoY
|
$1.263M
72.54%
YoY
|
$26.11M
-179.57%
YoY
|
$3.628M
-88.89%
YoY
|
-$62.06M
-894.27%
YoY
|
$732.0K
346.34%
YoY
|
-$32.82M
-1497.06%
YoY
|
$32.65M
565.18%
YoY
|
$7.813M
-303.99%
YoY
|
$164.0K
N/A
|
$2.349M
379.39%
YoY
|
$4.908M
-175.28%
YoY
|
-$3.830M
94.61%
YoY
|
$0.00
-100.0%
YoY
|
$490.0K
-104.4%
YoY
|
-$6.520M
-123.13%
YoY
|
-$1.968M
-1224.57%
YoY
|
$658.0K
N/A
|
-$11.13M
-2954.1%
YoY
|
| Pretax Income |
-$500.2M
69.02%
YoY
|
-$693.3M
-605.67%
YoY
|
$106.2M
-168.79%
YoY
|
$219.8M
-360.41%
YoY
|
-$295.9M
-239.75%
YoY
|
$137.1M
73.24%
YoY
|
-$154.3M
239.34%
YoY
|
-$84.39M
206.05%
YoY
|
$211.8M
-449.1%
YoY
|
$79.15M
-149.88%
YoY
|
-$45.48M
15.08%
YoY
|
-$27.58M
-92.6%
YoY
|
-$60.66M
-268.77%
YoY
|
-$158.7M
592.18%
YoY
|
-$39.52M
157.58%
YoY
|
-$372.5M
-1715.0%
YoY
|
$35.94M
377.3%
YoY
|
-$22.93M
-684.85%
YoY
|
-$15.34M
792.03%
YoY
|
| Income Tax |
$291.0K
-33.41%
YoY
|
-$2.592M
-481.74%
YoY
|
$1.685M
5165.63%
YoY
|
$320.0K
481.82%
YoY
|
$437.0K
-2086.36%
YoY
|
$679.0K
-959.49%
YoY
|
$32.00K
-120.38%
YoY
|
$55.00K
-50.89%
YoY
|
-$22.00K
-99.56%
YoY
|
-$79.00K
-97.29%
YoY
|
-$157.0K
-94.68%
YoY
|
$112.0K
-101.81%
YoY
|
-$4.969M
-1692.63%
YoY
|
-$2.910M
-16.28%
YoY
|
-$2.952M
N/A
|
-$6.199M
-266.19%
YoY
|
$312.0K
N/A
|
-$3.476M
N/A
|
$0.00
N/A
|
| Net Earnings |
-$500.5M
68.87%
YoY
|
-$690.7M
-606.28%
YoY
|
$104.5M
-167.69%
YoY
|
$219.5M
-359.87%
YoY
|
-$296.4M
-239.94%
YoY
|
$136.4M
72.21%
YoY
|
-$154.4M
240.57%
YoY
|
-$84.45M
205.01%
YoY
|
$211.8M
-480.29%
YoY
|
$79.23M
-150.86%
YoY
|
-$45.33M
23.94%
YoY
|
-$27.69M
-92.44%
YoY
|
-$55.69M
-256.3%
YoY
|
-$155.8M
700.92%
YoY
|
-$36.57M
138.34%
YoY
|
-$366.3M
-1994.47%
YoY
|
$35.63M
373.16%
YoY
|
-$19.45M
-597.44%
YoY
|
-$15.34M
793.59%
YoY
|
| Basic Earnings Per Share |
-$1.44
60.0%
YoY
|
N/A
|
$0.30
-155.56%
YoY
|
$0.65
-303.13%
YoY
|
-$0.90
-209.76%
YoY
|
N/A
|
-$0.54
116.0%
YoY
|
-$0.32
88.24%
YoY
|
$0.82
-348.48%
YoY
|
N/A
|
-$0.25
4.17%
YoY
|
-$0.17
-93.95%
YoY
|
-$0.33
-206.45%
YoY
|
N/A
|
-$0.24
50.0%
YoY
|
-$2.81
-1377.27%
YoY
|
$0.31
244.44%
YoY
|
N/A
|
-$0.16
300.0%
YoY
|
| Diluted Earnings Per Share |
-$1.44
60.0%
YoY
|
-$1.98
-805.3%
YoY
|
$0.26
-148.15%
YoY
|
$0.58
-281.25%
YoY
|
-$0.90
-211.11%
YoY
|
$0.28
-31.65%
YoY
|
-$0.54
116.0%
YoY
|
-$0.32
3100.0%
YoY
|
$0.81
-345.45%
YoY
|
$0.41
-140.95%
YoY
|
-$0.25
4.17%
YoY
|
-$0.01
-99.64%
YoY
|
-$0.33
-100.0%
YoY
|
-$1.00
-100.0%
YoY
|
-$0.24
50.0%
YoY
|
-$2.81
-1377.27%
YoY
|
$304.4K
338234545.65%
YoY
|
-$183.9K
-381.5%
YoY
|
-$0.16
300.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
379.1M
8.26%
YoY
|
371.8M
11.88%
YoY
|
369.6M
21.78%
YoY
|
357.3M
23.71%
YoY
|
350.2M
38.13%
YoY
|
332.3M
60.92%
YoY
|
303.5M
63.8%
YoY
|
288.8M
64.95%
YoY
|
253.5M
51.84%
YoY
|
206.5M
23.44%
YoY
|
185.3M
19.91%
YoY
|
175.1M
34.26%
YoY
|
167.0M
42.38%
YoY
|
167.3M shares
N/A
|
154.5M shares
60.87%
YoY
|
130.4M shares
47.05%
YoY
|
117.3M shares
41.02%
YoY
|
N/A
|
96.06M shares
114.55%
YoY
|
| Diluted Shares Outstanding |
347.6M
5.5%
YoY
|
N/A
|
403.2M
40.85%
YoY
|
382.7M
44.61%
YoY
|
329.5M
25.59%
YoY
|
N/A
|
286.2M
58.19%
YoY
|
264.6M
58.13%
YoY
|
262.4M
56.78%
YoY
|
N/A
|
181.0M
17.58%
YoY
|
167.3M
28.32%
YoY
|
167.3M
42.98%
YoY
|
N/A
|
153.9M shares
60.2%
YoY
|
130.4M shares
46.13%
YoY
|
117.0M
39.82%
YoY
|
N/A
|
96.06M shares
114.55%
YoY
|
Loading...