2014 Q2 Form 10-Q Financial Statement

#000107997314000307 Filed on May 12, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $52.00K
YoY Change
Cost Of Revenue $31.91K
YoY Change
Gross Profit $20.00K
YoY Change
Gross Profit Margin 38.46%
Selling, General & Admin $1.675M $1.894M $1.428M
YoY Change 23.66% 32.67% 18.53%
% of Gross Profit 9472.21%
Research & Development $950.1K $1.052M $1.412M
YoY Change -47.23% -25.47% 108.68%
% of Gross Profit 5261.49%
Depreciation & Amortization $51.00K $82.60K $86.81K
YoY Change -20.31% -4.85% -22.72%
% of Gross Profit 412.98%
Operating Expenses $2.625M $2.947M $2.840M
YoY Change -16.8% 3.76% 50.96%
Operating Profit -$2.601M -$2.904M -$2.821M
YoY Change -17.01% 2.92% 50.53%
Interest Expense $25.77K $36.79K $44.06K
YoY Change -16.19% -16.5%
% of Operating Profit
Other Income/Expense, Net $9.173K -$43.91K $19.10K
YoY Change -183.27% -329.82% -129.82%
Pretax Income -$2.590M -$2.950M -$2.800M
YoY Change -17.52% 5.36% 44.33%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$2.592M -$2.948M -$2.802M
YoY Change -17.6% 5.21% 44.58%
Net Earnings / Revenue -5669.23%
Basic Earnings Per Share
Diluted Earnings Per Share -$672.7K -$1.093M -$2.258M
COMMON SHARES
Basic Shares Outstanding 30.97M shares 22.18M shares 9.954M
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.10M $12.90M $9.300M
YoY Change 45.5% 38.71% 389.47%
Cash & Equivalents $3.753M $3.985M $2.492M
Short-Term Investments $25.30M $8.900M $6.800M
Other Short-Term Assets $300.0K $400.0K $300.0K
YoY Change 200.0% 33.33% 50.0%
Inventory
Prepaid Expenses
Receivables $36.00K $55.00K
Other Receivables
Total Short-Term Assets $29.37M $13.28M $9.554M
YoY Change 46.01% 39.02% 354.97%
LONG-TERM ASSETS
Property, Plant & Equipment $2.167M $2.217M $2.429M
YoY Change -8.84% -8.72% -10.04%
Goodwill $387.2K $387.2K $387.2K
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.674M $1.625M $1.611M
YoY Change 4.01% 0.86%
Total Long-Term Assets $3.841M $3.842M $4.040M
YoY Change -3.65% -4.9% -6.05%
TOTAL ASSETS
Total Short-Term Assets $29.37M $13.28M $9.554M
Total Long-Term Assets $3.841M $3.842M $4.040M
Total Assets $33.21M $17.12M $13.59M
YoY Change 37.8% 25.97% 112.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $499.9K $695.0K $704.8K
YoY Change -42.86% -1.39% 40.96%
Accrued Expenses $543.9K $421.7K $452.7K
YoY Change -38.48% -6.85% 126.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $200.0K $200.0K $1.900M
YoY Change 100.0% -89.47% 90.0%
Total Short-Term Liabilities $1.567M $1.695M $3.220M
YoY Change -23.0% -47.34% 89.39%
LONG-TERM LIABILITIES
Long-Term Debt $2.100M $2.100M $700.0K
YoY Change -4.55% 200.0% -73.08%
Other Long-Term Liabilities $1.300M $1.300M $1.300M
YoY Change 8.33% 0.0%
Total Long-Term Liabilities $3.400M $3.400M $2.000M
YoY Change 0.0% 70.0% -23.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.567M $1.695M $3.220M
Total Long-Term Liabilities $3.400M $3.400M $2.000M
Total Liabilities $4.948M $5.139M $5.221M
YoY Change -9.9% -1.57% 21.42%
SHAREHOLDERS EQUITY
Retained Earnings -$91.92M -$89.33M -$77.04M
YoY Change 14.64% 15.96%
Common Stock $85.41M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $28.26M $11.98M $8.373M
YoY Change
Total Liabilities & Shareholders Equity $33.21M $17.12M $13.59M
YoY Change 37.8% 25.97% 112.41%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$2.592M -$2.948M -$2.802M
YoY Change -17.6% 5.21% 44.58%
Depreciation, Depletion And Amortization $51.00K $82.60K $86.81K
YoY Change -20.31% -4.85% -22.72%
Cash From Operating Activities -$2.120M -$2.840M -$2.472M
YoY Change 12.17% 14.89% 42.5%
INVESTING ACTIVITIES
Capital Expenditures -$70.00K $2.200K $10.84K
YoY Change 133.33% -79.71%
Acquisitions
YoY Change
Other Investing Activities -$16.48M -$230.0K -$5.610M
YoY Change 373.56% -95.9% -1375.0%
Cash From Investing Activities -$16.54M -$280.0K -$5.653M
YoY Change 369.89% -95.05% -1451.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.580M $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 18.44M 1.440M -$361.3K
YoY Change 45.89% -498.6% 7.74%
NET CHANGE
Cash From Operating Activities -2.120M -2.840M -$2.472M
Cash From Investing Activities -16.54M -280.0K -$5.653M
Cash From Financing Activities 18.44M 1.440M -$361.3K
Net Change In Cash -220.0K -1.680M -$8.486M
YoY Change -103.04% -80.2% 413.8%
FREE CASH FLOW
Cash From Operating Activities -$2.120M -$2.840M -$2.472M
Capital Expenditures -$70.00K $2.200K $10.84K
Free Cash Flow -$2.050M -$2.842M -$2.483M
YoY Change 10.22% 14.48% 43.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 appy Additional Milestone Maximum Payments
AdditionalMilestoneMaximumPayments
2000000 USD
CY2014Q1 appy Deferred Revenue Accumulated Recognition
DeferredRevenueAccumulatedRecognition
128365 USD
CY2014Q1 appy Deferred Revenue Gross
DeferredRevenueGross
1556300 USD
CY2014Q1 appy License Agreement Maximum Milestone Payments
LicenseAgreementMaximumMilestonePayments
1100000 USD
CY2014Q1 appy License And Milestone Payments Revenue
LicenseAndMilestonePaymentsRevenue
1920000 USD
CY2014Q1 appy Percentage Of Investment Portfolio Cash And Cash Equivalent
PercentageOfInvestmentPortfolioCashAndCashEquivalent
0.1 pure
CY2013 appy Placement Fee Percentage
PlacementFeePercentage
0.07 pure
CY2013 appy Underwriter Addtional Shares Percentage
UnderwriterAddtionalSharesPercentage
0.15 pure
CY2014Q1 appy Working Capital
WorkingCapital
11587000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001167419
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30966292 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
Venaxis, Inc.
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
694992 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
780514 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
55000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
421736 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
907732 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3282257 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3230117 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1405000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
403021 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
484222 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5308000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1774000 shares
CY2014Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
USD
CY2013Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
USD
CY2014Q1 us-gaap Assets
Assets
17124030 USD
CY2013Q4 us-gaap Assets
Assets
18639869 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
115179 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-421183 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
13282196 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
14760727 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3985102 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5658683 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2491838 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10977974 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1673581 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8486136 USD
CY2014Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
1.36
CY2013Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
1.36
CY2013Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
0.35 shares
CY2013Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
4025000 shares
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22615950 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21454380 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22615950 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21454380 shares
CY2014Q1 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
101314342 USD
CY2013Q4 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
99331585 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
31907 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
USD
CY2014Q1 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
363700 USD
CY2014Q1 us-gaap Deferred Revenue
DeferredRevenue
1427935 USD
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
96698 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
92084 USD
CY2014Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1331237 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-485996 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1290441 USD
CY2014Q1 us-gaap Depreciation
Depreciation
52000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
67000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
82595 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
86808 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
264101 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
148922 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
442592 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
422261 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
81000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
81000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
81000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
81000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
81000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1237553 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1214797 USD
CY2014Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P197M
CY2014Q1 us-gaap Goodwill
Goodwill
387239 USD
CY2013Q4 us-gaap Goodwill
Goodwill
387239 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
19821 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-189306 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-85522 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
90857 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
38042 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
68585 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
196860 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-73547 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-100719 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
36790 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
44059 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
26894 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
47120 USD
CY2014Q1 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
4600 USD
CY2013Q1 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
3893 USD
CY2014Q1 us-gaap Investment Income Net
InvestmentIncomeNet
-7115 USD
CY2013Q1 us-gaap Investment Income Net
InvestmentIncomeNet
12510 USD
CY2014Q1 us-gaap Investments And Cash
InvestmentsAndCash
12858000 USD
CY2014Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
182 USD
CY2013Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
597 USD
CY2014Q1 us-gaap Liabilities
Liabilities
5139125 USD
CY2013Q4 us-gaap Liabilities
Liabilities
5690072 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17124030 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18639869 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1695419 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2249023 USD
CY2014Q1 us-gaap Licenses Revenue
LicensesRevenue
23175 USD
CY2013Q1 us-gaap Licenses Revenue
LicensesRevenue
18655 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
404000 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1268000 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
166000 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
159000 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
153000 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
180000 USD
CY2014Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
2112469 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2150608 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1439718 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-361265 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-275842 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5653024 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2837457 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2471847 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-2947649 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-2802169 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-43905 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
19104 USD
CY2014Q1 us-gaap Notes Payable
NotesPayable
2330361 USD
CY2013Q4 us-gaap Notes Payable
NotesPayable
2470379 USD
CY2014Q1 us-gaap Notes Payable Current
NotesPayableCurrent
217892 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
319771 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
2946740 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
2839928 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2903744 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2821273 USD
CY2014Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
USD
CY2013Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
10124 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1624792 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1612160 USD
CY2014Q1 us-gaap Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
20000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
50653 USD
CY2014Q1 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
69653 USD
CY2013Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
173460 USD
CY2014Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
43087 USD
CY2013Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
29284 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2200 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10844 USD
CY2014Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
4871863 USD
CY2013Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
5612896 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
423891 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
459396 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1579736 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
CY2014Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
4641308 USD
CY2013Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5499299 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5497099 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2217042 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2266982 USD
CY2014Q1 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
23175 USD
CY2013Q1 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
18655 USD
CY2014Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
140018 USD
CY2013Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
361265 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1052298 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1411973 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-89329437 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-86381788 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
51728 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
USD
CY2014Q1 us-gaap Secured Debt
SecuredDebt
2260708 USD
CY2013Q4 us-gaap Secured Debt
SecuredDebt
2296919 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1894442 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1427955 USD
CY2013Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.25
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
8873203 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
8642648 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
11984905 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
12949797 USD
CY2014Q1 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
1161570 shares
CY2013 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
11500000 shares
CY2014Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1580000 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14400000 USD
CY2014Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
402839 USD
CY2013Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
483625 USD
CY2013Q1 us-gaap Trading Securities Realized Gain
TradingSecuritiesRealizedGain
USD
CY2014Q1 us-gaap Trading Securities Realized Loss
TradingSecuritiesRealizedLoss
62000 USD
CY2013Q1 us-gaap Trading Securities Realized Loss
TradingSecuritiesRealizedLoss
USD
CY2014Q1 us-gaap Trading Securities Unrealized Holding Gain
TradingSecuritiesUnrealizedHoldingGain
11000 USD
CY2013Q1 us-gaap Trading Securities Unrealized Holding Loss
TradingSecuritiesUnrealizedHoldingLoss
38869 USD
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21639049 shares
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9954380 shares

Files In Submission

Name View Source Status
0001079973-14-000307-index-headers.html Edgar Link pending
0001079973-14-000307-index.html Edgar Link pending
0001079973-14-000307.txt Edgar Link pending
0001079973-14-000307-xbrl.zip Edgar Link pending
appy-20140331.xml Edgar Link completed
appy-20140331.xsd Edgar Link pending
appy-20140331_cal.xml Edgar Link unprocessable
appy-20140331_def.xml Edgar Link unprocessable
appy-20140331_lab.xml Edgar Link unprocessable
appy-20140331_pre.xml Edgar Link unprocessable
appy_10q-033114.htm Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending