2015 Q3 Form 10-Q Financial Statement
#000107997315000641 Filed on November 10, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
Revenue | $60.00K | $79.00K | $36.00K |
YoY Change | 66.67% | -35.71% | |
Cost Of Revenue | $10.00K | $30.00K | $12.39K |
YoY Change | -19.3% | -41.63% | |
Gross Profit | $40.00K | $51.00K | $24.00K |
YoY Change | 66.67% | -31.43% | |
Gross Profit Margin | 66.67% | 64.56% | 66.67% |
Selling, General & Admin | $1.230M | $1.520M | $1.473M |
YoY Change | -16.51% | 7.8% | 11.36% |
% of Gross Profit | 3075.0% | 2980.39% | 6138.75% |
Research & Development | $430.0K | $900.0K | $1.119M |
YoY Change | -61.58% | -45.45% | -38.04% |
% of Gross Profit | 1075.0% | 1764.71% | 4663.81% |
Depreciation & Amortization | $36.00K | $70.00K | $47.00K |
YoY Change | -23.4% | -12.5% | -68.67% |
% of Gross Profit | 90.0% | 137.25% | 195.83% |
Operating Expenses | $1.640M | $2.390M | $2.593M |
YoY Change | -36.74% | -21.64% | -17.15% |
Operating Profit | -$1.600M | -$2.339M | -$2.545M |
YoY Change | -37.12% | -23.31% | -17.19% |
Interest Expense | $10.00K | -$20.00K | $27.19K |
YoY Change | -63.22% | -80.0% | -14.76% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $11.16K | |
YoY Change | -100.0% | 1464.52% | |
Pretax Income | -$1.580M | -$2.370M | -$2.530M |
YoY Change | -37.55% | -24.28% | -17.59% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.580M | -$2.370M | -$2.533M |
YoY Change | -37.62% | -24.28% | -17.55% |
Net Earnings / Revenue | -2633.33% | -3000.0% | -7036.11% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$408.3K | -$610.8K | -$653.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 30.99M shares | 30.99M shares | 30.99M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.90M | $24.50M | $26.70M |
YoY Change | -29.21% | 71.33% | 54.34% |
Cash & Equivalents | $3.200M | $3.540M | $4.371M |
Short-Term Investments | $15.70M | $21.00M | $22.30M |
Other Short-Term Assets | $500.0K | $400.0K | $500.0K |
YoY Change | 0.0% | -20.0% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $58.00K | $17.00K | $12.00K |
Other Receivables | |||
Total Short-Term Assets | $19.40M | $24.90M | $27.25M |
YoY Change | -28.81% | 68.66% | 52.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.000M | $2.104M | $2.132M |
YoY Change | -6.18% | -7.19% | -8.08% |
Goodwill | $387.2K | $387.2K | $387.2K |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.724M | $1.667M | |
YoY Change | 6.95% | 3.18% | |
Total Long-Term Assets | $3.700M | $3.828M | $3.799M |
YoY Change | -2.6% | -1.32% | -3.45% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.40M | $24.90M | $27.25M |
Total Long-Term Assets | $3.700M | $3.828M | $3.799M |
Total Assets | $23.10M | $28.72M | $31.05M |
YoY Change | -25.61% | 54.1% | 42.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $200.0K | $437.5K | $521.4K |
YoY Change | -61.65% | -43.94% | -40.09% |
Accrued Expenses | $400.0K | $325.4K | $463.4K |
YoY Change | -13.67% | -64.15% | -52.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $160.4K | $0.00 |
YoY Change | -7.54% | ||
Long-Term Debt Due | $400.0K | $300.0K | $400.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Short-Term Liabilities | $1.100M | $1.782M | $1.788M |
YoY Change | -38.5% | -20.77% | -25.51% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.900M | $2.000M | $2.000M |
YoY Change | -5.0% | -9.09% | -9.09% |
Other Long-Term Liabilities | $1.200M | $1.300M | $1.300M |
YoY Change | -7.69% | 0.0% | 0.0% |
Total Long-Term Liabilities | $3.100M | $3.300M | $3.300M |
YoY Change | -6.06% | -5.71% | -5.71% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.100M | $1.782M | $1.788M |
Total Long-Term Liabilities | $3.100M | $3.300M | $3.300M |
Total Liabilities | $4.200M | $5.039M | $5.108M |
YoY Change | -17.77% | -11.45% | -13.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$96.82M | -$94.45M | |
YoY Change | 12.09% | 13.46% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $18.90M | $23.69M | $25.94M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $23.10M | $28.72M | $31.05M |
YoY Change | -25.61% | 54.1% | 42.55% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.580M | -$2.370M | -$2.533M |
YoY Change | -37.62% | -24.28% | -17.55% |
Depreciation, Depletion And Amortization | $36.00K | $70.00K | $47.00K |
YoY Change | -23.4% | -12.5% | -68.67% |
Cash From Operating Activities | -$1.390M | -$1.950M | -$2.290M |
YoY Change | -39.3% | -30.36% | -10.89% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$100.0K | -$20.00K |
YoY Change | -50.0% | 100.0% | -33.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$140.0K | $1.350M | $3.040M |
YoY Change | -104.61% | -68.53% | -213.43% |
Cash From Investing Activities | -$150.0K | $1.250M | $3.010M |
YoY Change | -104.98% | -70.52% | -211.48% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -90.00K | -140.0K | -100.0K |
YoY Change | -10.0% | 0.0% | 0.0% |
NET CHANGE | |||
Cash From Operating Activities | -1.390M | -1.950M | -2.290M |
Cash From Investing Activities | -150.0K | 1.250M | 3.010M |
Cash From Financing Activities | -90.00K | -140.0K | -100.0K |
Net Change In Cash | -1.630M | -840.0K | 620.0K |
YoY Change | -362.9% | -164.62% | -111.55% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.390M | -$1.950M | -$2.290M |
Capital Expenditures | -$10.00K | -$100.0K | -$20.00K |
Free Cash Flow | -$1.380M | -$1.850M | -$2.270M |
YoY Change | -39.21% | -32.73% | -10.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
2310983 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1268000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
82000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5391044 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5391044 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3400906 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3287164 | USD |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
36000 | USD |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
47000 | USD |
us-gaap |
Depreciation
Depreciation
|
114000 | USD | |
us-gaap |
Depreciation
Depreciation
|
150000 | USD | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
588339 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
507644 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1311522 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1336951 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
387239 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
387239 | USD |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
5000 | USD | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
114000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
114000 | USD |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
USD | ||
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
114000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
114000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
114000 | USD |
CY2015Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
USD | |
CY2014Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
USD | |
CY2015Q3 | us-gaap |
Secured Debt
SecuredDebt
|
2036825 | USD |
CY2014Q4 | us-gaap |
Secured Debt
SecuredDebt
|
2150608 | USD |
CY2015Q3 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
226844 | USD |
CY2014Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
160375 | USD |
CY2015Q3 | us-gaap |
Notes Payable
NotesPayable
|
2263669 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
123000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
301000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
166000 | USD |
CY2015Q3 | appy |
Long Term Debt Maturities Repayments Of Principal After Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearSix
|
239000 | USD |
CY2015Q3 | appy |
Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
|
85000 | USD |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
8335000 | shares |
CY2014Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
2.40 | |
CY2014Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
20000000 | USD |
CY2014Q2 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1543000 | USD |
CY2014Q2 | appy |
Placement Fee Percentage
PlacementFeePercentage
|
0.065 | pure |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1161570 | shares | |
CY2014Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.36 | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1580000 | USD | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
39079 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
14000 | USD | |
CY2015Q3 | appy |
Percentage Of Investment Portfolio Cash And Cash Equivalent
PercentageOfInvestmentPortfolioCashAndCashEquivalent
|
0.10 | pure |
us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
22000 | USD | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
58000 | USD |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
2.09 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
82000 | USD | |
CY2015Q3 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
20000 | USD |
appy |
Prior Written Notice Period For Termination Of License Agreement By Licensee
PriorWrittenNoticePeriodForTerminationOfLicenseAgreementByLicensee
|
P180D | ||
CY2015Q3 | appy |
License Agreement Maximum Milestone Payments
LicenseAgreementMaximumMilestonePayments
|
1100000 | USD |
CY2015Q3 | appy |
Additional Milestone Maximum Payments
AdditionalMilestoneMaximumPayments
|
2000000 | USD |
us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
72524 | USD | |
us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
71524 | USD | |
CY2015Q3 | appy |
License And Milestone Payments Revenue
LicenseAndMilestonePaymentsRevenue
|
1920000 | USD |
CY2015Q3 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
363700 | USD |
CY2015Q3 | appy |
Deferred Revenue Gross
DeferredRevenueGross
|
1556300 | USD |
CY2015Q3 | appy |
Deferred Revenue Accumulated Recognition
DeferredRevenueAccumulatedRecognition
|
273413 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1282887 | USD |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P197M | ||
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1600 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5300000 | shares | |
CY2015Q3 | us-gaap |
Investments And Cash
InvestmentsAndCash
|
18932000 | USD |
CY2015Q3 | appy |
Working Capital
WorkingCapital
|
18278000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6200000 | shares | |
dei |
Entity Registrant Name
EntityRegistrantName
|
Venaxis, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001167419 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
3673127 | shares |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6200000 | shares |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5300000 | shares |
us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
23000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-259067 | USD | |
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-430207 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1019067 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
943486 | USD | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
238084 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
214074 | USD |
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
150830 | USD | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
0 | shares | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1019067 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
943486 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
194438 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
222048 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
USD | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
34000 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
4647 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
USD | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
59677 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4730 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-236822 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-236999 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-225316 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-80995 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-444367 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
USD | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
68585 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5216437 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-7254829 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
21208206 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
32486785 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
26505093 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
18785040 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14512 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
59914 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
127346 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
34000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
5236973 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-13809603 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
20122652 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
330139 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
345657 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-330139 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
19776995 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-309603 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1287437 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5658683 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4371246 | USD |
us-gaap |
Interest Paid
InterestPaid
|
74936 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
79879 | USD | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
5673127 | shares |
CY2015Q3 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
24175 | USD |
CY2014Q3 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
24175 | USD |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
34000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
34000 | USD |