|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$1.012M
-59.94%
YoY
|
$2.525M
-96.04%
YoY
|
63.71M hkds
232.45%
YoY
|
19.16M hkds
N/A
|
| Depreciation, Depletion And Amortization |
$313.1K
2.46%
YoY
|
$305.6K
-56.12%
YoY
|
696.5K hkds
1965.49%
YoY
|
33.72K hkds
N/A
|
| Cash From Operating Activities |
-$8.015M
234.77%
YoY
|
-$2.394M
-104.82%
YoY
|
49.71M hkds
1596.65%
YoY
|
2.930M hkds
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$503.3K
660.86%
YoY
|
$66.15K
-86.04%
YoY
|
473.8K hkds
233.47%
YoY
|
142.1K hkds
N/A
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
-3.135M hkds
N/A
|
|
| Other Investing Activities |
-$4.834M
-60.73%
YoY
|
-$12.31M
-221.44%
YoY
|
$10.14M
136494.61%
YoY
|
$7.420K
N/A
|
| Cash From Investing Activities |
-$1.125M
-31.38%
YoY
|
-$1.639M
-116.96%
YoY
|
9.662M hkds
-7275.25%
YoY
|
-134.7K hkds
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
10.70M hkds
N/A
|
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.81M
883.22%
YoY
|
$1.201M
-105.61%
YoY
|
-21.41M hkds
341.52%
YoY
|
-4.849M hkds
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.015M
234.77%
YoY
|
-$2.394M
-104.82%
YoY
|
49.71M hkds
1596.65%
YoY
|
2.930M hkds
N/A
|
| Cash From Investing Activities |
-$1.125M
-31.38%
YoY
|
-$1.639M
-116.96%
YoY
|
9.662M hkds
-7275.25%
YoY
|
-134.7K hkds
N/A
|
| Cash From Financing Activities |
$11.81M
883.22%
YoY
|
$1.201M
-105.61%
YoY
|
-21.41M hkds
341.52%
YoY
|
-4.849M hkds
N/A
|
| Net Change In Cash |
$2.670M
-194.28%
YoY
|
-$2.832M
-107.46%
YoY
|
37.97M hkds
-1948.52%
YoY
|
-2.054M hkds
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.015M
234.77%
YoY
|
-$2.394M
-104.82%
YoY
|
49.71M hkds
1596.65%
YoY
|
2.930M hkds
N/A
|
| Capital Expenditures |
$503.3K
660.86%
YoY
|
$66.15K
-86.04%
YoY
|
473.8K hkds
233.47%
YoY
|
142.1K hkds
N/A
|
| Free Cash Flow |
-$8.518M
246.22%
YoY
|
-$2.460M
-105.0%
YoY
|
49.24M hkds
1666.11%
YoY
|
2.788M hkds
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$39.92M
-263.69%
YoY
|
$7.870M
-60.17%
YoY
|
$24.39M
535.87%
YoY
|
$19.76M
-68.99%
YoY
|
$3.835M
N/A
|
$63.71M
N/A
|
| Depreciation, Depletion And Amortization |
$2.701M
6.3%
YoY
|
$1.456M
-37.85%
YoY
|
$2.541M
1.42%
YoY
|
$2.342M
69.02%
YoY
|
$2.505M
N/A
|
$1.386M
N/A
|
| Cash From Operating Activities |
-$29.86M
-44.92%
YoY
|
-$8.155M
-284.05%
YoY
|
-$54.20M
133.95%
YoY
|
$4.431M
-91.09%
YoY
|
-$23.17M
N/A
|
$49.71M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$2.643M
12135.65%
YoY
|
$3.894M
758.98%
YoY
|
$21.60K
-66.43%
YoY
|
$453.4K
-4.31%
YoY
|
$64.35K
N/A
|
$473.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.659M
-427.88%
YoY
|
-$3.108M
381.83%
YoY
|
-$1.726M
-85.2%
YoY
|
-$645.0K
-106.36%
YoY
|
-$11.66M
N/A
|
$10.14M
N/A
|
| Cash From Investing Activities |
$3.016M
-272.59%
YoY
|
-$7.002M
537.51%
YoY
|
-$1.748M
-85.1%
YoY
|
-$1.098M
-111.37%
YoY
|
-$11.73M
N/A
|
$9.662M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$58.21M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.128M
-89.89%
YoY
|
$11.48M
-1315.13%
YoY
|
$80.40M
677.17%
YoY
|
-$944.9K
-95.59%
YoY
|
$10.34M
N/A
|
-$21.41M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.86M
-44.92%
YoY
|
-$8.155M
-284.05%
YoY
|
-$54.20M
133.95%
YoY
|
$4.431M
-91.09%
YoY
|
-$23.17M
N/A
|
$49.71M
N/A
|
| Cash From Investing Activities |
$3.016M
-272.59%
YoY
|
-$7.002M
537.51%
YoY
|
-$1.748M
-85.1%
YoY
|
-$1.098M
-111.37%
YoY
|
-$11.73M
N/A
|
$9.662M
N/A
|
| Cash From Financing Activities |
$8.128M
-89.89%
YoY
|
$11.48M
-1315.13%
YoY
|
$80.40M
677.17%
YoY
|
-$944.9K
-95.59%
YoY
|
$10.34M
N/A
|
-$21.41M
N/A
|
| Net Change In Cash |
-$18.71M
-176.53%
YoY
|
-$3.676M
-253.94%
YoY
|
$24.45M
-199.58%
YoY
|
$2.388M
-93.71%
YoY
|
-$24.55M
N/A
|
$37.97M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.86M
-44.92%
YoY
|
-$8.155M
-284.05%
YoY
|
-$54.20M
133.95%
YoY
|
$4.431M
-91.09%
YoY
|
-$23.17M
N/A
|
$49.71M
N/A
|
| Capital Expenditures |
$2.643M
12135.65%
YoY
|
$3.894M
758.98%
YoY
|
$21.60K
-66.43%
YoY
|
$453.4K
-4.31%
YoY
|
$64.35K
N/A
|
$473.8K
N/A
|
| Free Cash Flow |
-$32.50M
-40.06%
YoY
|
-$12.05M
-402.93%
YoY
|
-$54.22M
133.39%
YoY
|
$3.978M
-91.92%
YoY
|
-$23.23M
N/A
|
$49.24M
N/A
|
Loading...