|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net income (loss) | |||
| Adjustments to reconcile net income to net cash provided by operating activities | |||
| Interest expenses on promissory note | |||
| Depreciation of property and equipment | |||
| Amortization of intangible assets | |||
| Amortization of operating lease right-of-use assets | |||
| Provision for expected credit losses | |||
| Gain on deconsolidation of subsidiaries | |||
| Impairment loss on goodwill | |||
| Fair value loss on promissory note | |||
| Changes in operating assets and liabilities | |||
| Inventories | |||
| Contracts receivable | |||
| Contract assets | |||
| Retention receivables | |||
| Prepaid expenses and other receivables | |||
| Deferred tax assets | |||
| Tax recoverable | |||
| Accounts payable | |||
| Accrued expenses and other payables | |||
| Contract liabilities | |||
| Tax payable | |||
| Operating lease liabilities | |||
| Deferred tax liabilities | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities | |||
| Purchase of property and equipment | |||
| Acquisition of a subsidiaries | |||
| Deconsolidation of subsidiaries | |||
| Long-term investment | |||
| Loan to third parties | |||
| Net cash provided by (used in) investing activities – continuing operation | |||
| Advance to related parties | |||
| Repayment from related parties | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities | |||
| Proceeds from bank borrowings | |||
| Repayment for bank borrowings | |||
| Proceeds from other loan | |||
| Repayment for other loan | |||
| Proceeds from promissory note | |||
| Deferred offering costs | |||
| Proceeds from IPO, net | |||
| Repayment from related parties | |||
| Advance to related parties | |||
| Net cash provided by financing activities | |||
| Net (decrease) increase in cash and cash equivalents and restricted cash | |||
| Cash and cash equivalents and restricted cash at the beginning of the year | |||
| Cash and cash equivalents and restricted cash at the end of the year | |||
| Supplementary cash flow information | |||
| Interest received | |||
| Interest paid | |||
| Income tax paid | |||
| Supplemental schedule of non-cash investing and financing activities: | |||
| Initial recognition of operating lease liabilities related to right-of-use-assets | |||
| Cash and cash equivalents | |||
| Restricted cash | |||
| Reconciliation of cash, cash equivalents and restricted cash: | |||
| Cash and cash equivalents | |||
| Restricted cash |
Loading...