|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.900M
3150.89%
YoY
|
-$181.5K
-41.62%
YoY
|
-$310.9K
539.82%
YoY
|
-$48.59K
-41.73%
YoY
|
-$83.38K
2.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$100.00
-16.67%
YoY
|
$120.00
N/A
|
$0.00
-100.0%
YoY
|
$13.98K
-4.9%
YoY
|
| Cash From Operating Activities |
-$11.00M
16.32%
YoY
|
-$9.456M
2615.63%
YoY
|
-$348.2K
648.88%
YoY
|
-$46.50K
4.8%
YoY
|
-$44.37K
34.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.950M
280270.72%
YoY
|
$1.052K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$1.050K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$1.050K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-89.13%
YoY
|
$46.00K
103.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.00M
15.14%
YoY
|
$9.555M
2633.16%
YoY
|
$349.6K
913.69%
YoY
|
$34.49K
-38.6%
YoY
|
$56.17K
107.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.00M
16.32%
YoY
|
-$9.456M
2615.63%
YoY
|
-$348.2K
648.88%
YoY
|
-$46.50K
4.8%
YoY
|
-$44.37K
34.33%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$1.050K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$11.00M
15.14%
YoY
|
$9.555M
2633.16%
YoY
|
$349.6K
913.69%
YoY
|
$34.49K
-38.6%
YoY
|
$56.17K
107.04%
YoY
|
| Net Change In Cash |
$26.37K
-73.38%
YoY
|
$99.04K
29028.82%
YoY
|
$340.00
-102.83%
YoY
|
-$12.01K
-201.78%
YoY
|
$11.80K
-300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.00M
16.32%
YoY
|
-$9.456M
2615.63%
YoY
|
-$348.2K
648.88%
YoY
|
-$46.50K
4.8%
YoY
|
-$44.37K
34.33%
YoY
|
| Capital Expenditures |
N/A
|
$2.950M
280270.72%
YoY
|
$1.052K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$12.41M
3451.92%
YoY
|
-$349.3K
651.14%
YoY
|
-$46.50K
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.000M
65.74%
YoY
|
-$1.739M
N/A
|
-$554.5K
-1961.49%
YoY
|
-$3.023M
2236.53%
YoY
|
-$603.4K
349.4%
YoY
|
N/A
|
$29.79K
53.93%
YoY
|
-$129.4K
1424.03%
YoY
|
-$134.3K
1224.84%
YoY
|
-$66.58K
580.95%
YoY
|
$19.35K
-195.89%
YoY
|
-$8.490K
-71.74%
YoY
|
-$10.13K
-36.66%
YoY
|
-$9.778K
-47.0%
YoY
|
-$20.18K
6.79%
YoY
|
-$30.04K
17.94%
YoY
|
-$16.00K
55.49%
YoY
|
-$18.45K
89.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$53.00
N/A
|
$50.00
N/A
|
$53.00
N/A
|
$17.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.950K
-19.62%
YoY
|
$3.680K
0.0%
YoY
|
$3.670K
0.0%
YoY
|
| Cash From Operating Activities |
$900.0K
-193.39%
YoY
|
-$1.723M
N/A
|
$2.618M
-12154.25%
YoY
|
-$11.85M
76542.95%
YoY
|
-$963.7K
1498.5%
YoY
|
N/A
|
-$21.72K
-24.56%
YoY
|
-$15.46K
44.35%
YoY
|
-$60.29K
558.19%
YoY
|
-$243.7K
2707.49%
YoY
|
-$28.78K
60.36%
YoY
|
-$10.71K
-34.13%
YoY
|
-$9.160K
-25.22%
YoY
|
-$8.680K
-34.79%
YoY
|
-$17.95K
603.92%
YoY
|
-$16.26K
171.0%
YoY
|
-$12.25K
114.16%
YoY
|
-$13.31K
639.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.050K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
-$2.800M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.050K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
$17.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.024M
-208.82%
YoY
|
$1.751M
N/A
|
-$3.000M
-204.6%
YoY
|
$9.384M
64616.55%
YoY
|
$941.1K
2866.78%
YoY
|
N/A
|
$2.868M
7038.85%
YoY
|
$14.50K
35.51%
YoY
|
$31.72K
265.02%
YoY
|
$263.2K
4078.1%
YoY
|
$40.17K
356.47%
YoY
|
$10.70K
-53.84%
YoY
|
$8.690K
-49.74%
YoY
|
$6.300K
-48.15%
YoY
|
$8.800K
147.89%
YoY
|
$23.18K
301.04%
YoY
|
$17.29K
2205.33%
YoY
|
$12.15K
116.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$900.0K
-193.39%
YoY
|
-$1.723M
N/A
|
$2.618M
-12154.25%
YoY
|
-$11.85M
76542.95%
YoY
|
-$963.7K
1498.5%
YoY
|
N/A
|
-$21.72K
-24.56%
YoY
|
-$15.46K
44.35%
YoY
|
-$60.29K
558.19%
YoY
|
-$243.7K
2707.49%
YoY
|
-$28.78K
60.36%
YoY
|
-$10.71K
-34.13%
YoY
|
-$9.160K
-25.22%
YoY
|
-$8.680K
-34.79%
YoY
|
-$17.95K
603.92%
YoY
|
-$16.26K
171.0%
YoY
|
-$12.25K
114.16%
YoY
|
-$13.31K
639.44%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
-$2.800M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.050K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.024M
-208.82%
YoY
|
$1.751M
N/A
|
-$3.000M
-204.6%
YoY
|
$9.384M
64616.55%
YoY
|
$941.1K
2866.78%
YoY
|
N/A
|
$2.868M
7038.85%
YoY
|
$14.50K
35.51%
YoY
|
$31.72K
265.02%
YoY
|
$263.2K
4078.1%
YoY
|
$40.17K
356.47%
YoY
|
$10.70K
-53.84%
YoY
|
$8.690K
-49.74%
YoY
|
$6.300K
-48.15%
YoY
|
$8.800K
147.89%
YoY
|
$23.18K
301.04%
YoY
|
$17.29K
2205.33%
YoY
|
$12.15K
116.96%
YoY
|
| Net Change In Cash |
-$86.37K
280.93%
YoY
|
$27.40K
N/A
|
-$381.9K
-932.24%
YoY
|
-$2.465M
256681.25%
YoY
|
-$22.67K
-20.64%
YoY
|
N/A
|
$45.89K
303.06%
YoY
|
-$960.00
9500.0%
YoY
|
-$28.57K
5978.72%
YoY
|
$18.48K
-876.47%
YoY
|
$11.39K
-224.43%
YoY
|
-$10.00
-100.14%
YoY
|
-$470.00
-109.33%
YoY
|
-$2.380K
105.17%
YoY
|
-$9.150K
-1015.0%
YoY
|
$6.920K
-3245.45%
YoY
|
$5.040K
-201.41%
YoY
|
-$1.160K
-130.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$900.0K
-193.39%
YoY
|
-$1.723M
N/A
|
$2.618M
-12154.25%
YoY
|
-$11.85M
76542.95%
YoY
|
-$963.7K
1498.5%
YoY
|
N/A
|
-$21.72K
-24.56%
YoY
|
-$15.46K
44.35%
YoY
|
-$60.29K
558.19%
YoY
|
-$243.7K
2707.49%
YoY
|
-$28.78K
60.36%
YoY
|
-$10.71K
-34.13%
YoY
|
-$9.160K
-25.22%
YoY
|
-$8.680K
-34.79%
YoY
|
-$17.95K
603.92%
YoY
|
-$16.26K
171.0%
YoY
|
-$12.25K
114.16%
YoY
|
-$13.31K
639.44%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.822M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...