|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.646B
-23.19%
YoY
|
-$4.747B
-12.61%
YoY
|
-$5.432B
-19.55%
YoY
|
-$6.752B
44.03%
YoY
|
-$4.688B
360.51%
YoY
|
| Depreciation, Depletion And Amortization |
$784.0M
-23.96%
YoY
|
$1.031B
10.03%
YoY
|
$937.0M
43.71%
YoY
|
$652.0M
230.96%
YoY
|
$197.0M
579.31%
YoY
|
| Cash From Operating Activities |
-$779.0M
-54.6%
YoY
|
-$1.716B
-64.73%
YoY
|
-$4.866B
-3.68%
YoY
|
-$5.052B
92.68%
YoY
|
-$2.622B
209.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.710B
49.87%
YoY
|
$1.141B
11.21%
YoY
|
$1.026B
-25.05%
YoY
|
$1.369B
-23.69%
YoY
|
$1.794B
96.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$118.0M
-85.94%
YoY
|
-$839.0M
-43.5%
YoY
|
-$1.485B
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.828B
-7.68%
YoY
|
-$1.980B
-21.15%
YoY
|
-$2.511B
83.42%
YoY
|
-$1.369B
-23.69%
YoY
|
-$1.794B
96.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$750.0M
1071.88%
YoY
|
$64.00M
4.92%
YoY
|
$61.00M
-40.2%
YoY
|
$102.0M
-96.16%
YoY
|
$2.658B
6.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$886.0M
-22.01%
YoY
|
$1.136B
-63.71%
YoY
|
$3.130B
3061.62%
YoY
|
$99.00M
-99.5%
YoY
|
$19.83B
693.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$779.0M
-54.6%
YoY
|
-$1.716B
-64.73%
YoY
|
-$4.866B
-3.68%
YoY
|
-$5.052B
92.68%
YoY
|
-$2.622B
209.2%
YoY
|
| Cash From Investing Activities |
-$1.828B
-7.68%
YoY
|
-$1.980B
-21.15%
YoY
|
-$2.511B
83.42%
YoY
|
-$1.369B
-23.69%
YoY
|
-$1.794B
96.28%
YoY
|
| Cash From Financing Activities |
$886.0M
-22.01%
YoY
|
$1.136B
-63.71%
YoY
|
$3.130B
3061.62%
YoY
|
$99.00M
-99.5%
YoY
|
$19.83B
693.12%
YoY
|
| Net Change In Cash |
-$1.715B
-33.09%
YoY
|
-$2.563B
-39.58%
YoY
|
-$4.242B
-32.92%
YoY
|
-$6.324B
-141.03%
YoY
|
$15.41B
1988.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$779.0M
-54.6%
YoY
|
-$1.716B
-64.73%
YoY
|
-$4.866B
-3.68%
YoY
|
-$5.052B
92.68%
YoY
|
-$2.622B
209.2%
YoY
|
| Capital Expenditures |
$1.710B
49.87%
YoY
|
$1.141B
11.21%
YoY
|
$1.026B
-25.05%
YoY
|
$1.369B
-23.69%
YoY
|
$1.794B
96.28%
YoY
|
| Free Cash Flow |
-$2.489B
-12.88%
YoY
|
-$2.857B
-51.51%
YoY
|
-$5.892B
-8.24%
YoY
|
-$6.421B
45.4%
YoY
|
-$4.416B
150.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$416.0M
-23.67%
YoY
|
-$811.0M
9.01%
YoY
|
-$1.173B
6.64%
YoY
|
-$1.117B
-23.34%
YoY
|
-$545.0M
-62.31%
YoY
|
-$744.0M
-51.08%
YoY
|
-$1.100B
-19.53%
YoY
|
-$1.457B
21.92%
YoY
|
-$1.446B
7.19%
YoY
|
-$1.521B
-11.72%
YoY
|
-$1.367B
-20.71%
YoY
|
-$1.195B
-30.2%
YoY
|
-$1.349B
-15.32%
YoY
|
-$1.723B
-29.99%
YoY
|
-$1.724B
39.82%
YoY
|
-$1.712B
195.17%
YoY
|
-$1.593B
284.78%
YoY
|
-$2.461B
597.17%
YoY
|
-$1.233B
328.13%
YoY
|
-$580.0M
190.0%
YoY
|
| Depreciation, Depletion And Amortization |
$194.0M
-3.0%
YoY
|
$201.0M
-7.8%
YoY
|
$175.0M
-29.44%
YoY
|
$186.0M
-30.86%
YoY
|
$200.0M
-28.57%
YoY
|
$218.0M
-19.26%
YoY
|
$248.0M
-1.59%
YoY
|
$269.0M
22.83%
YoY
|
$280.0M
48.94%
YoY
|
$270.0M
35.68%
YoY
|
$252.0M
46.51%
YoY
|
$219.0M
36.02%
YoY
|
$188.0M
59.32%
YoY
|
$199.0M
76.11%
YoY
|
$172.0M
251.02%
YoY
|
$161.0M
666.67%
YoY
|
$118.0M
742.86%
YoY
|
$113.0M
841.67%
YoY
|
$49.00M
600.0%
YoY
|
$21.00M
110.0%
YoY
|
| Cash From Operating Activities |
-$703.0M
273.94%
YoY
|
-$681.0M
-157.57%
YoY
|
$26.00M
-102.97%
YoY
|
$64.00M
-108.49%
YoY
|
-$188.0M
-85.19%
YoY
|
$1.183B
-206.87%
YoY
|
-$876.0M
-0.11%
YoY
|
-$754.0M
-44.6%
YoY
|
-$1.269B
-16.57%
YoY
|
-$1.107B
-23.44%
YoY
|
-$877.0M
-35.89%
YoY
|
-$1.361B
13.04%
YoY
|
-$1.521B
47.1%
YoY
|
-$1.446B
33.15%
YoY
|
-$1.368B
99.71%
YoY
|
-$1.204B
41.48%
YoY
|
-$1.034B
185.64%
YoY
|
-$1.086B
305.22%
YoY
|
-$685.0M
200.44%
YoY
|
-$851.0M
141.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$372.0M
10.06%
YoY
|
$463.0M
41.59%
YoY
|
$447.0M
61.37%
YoY
|
$462.0M
63.25%
YoY
|
$338.0M
33.07%
YoY
|
$327.0M
9.73%
YoY
|
$277.0M
45.79%
YoY
|
$283.0M
10.98%
YoY
|
$254.0M
-10.25%
YoY
|
$298.0M
1.36%
YoY
|
$190.0M
-163.76%
YoY
|
$255.0M
-171.03%
YoY
|
$283.0M
-32.3%
YoY
|
$294.0M
-164.62%
YoY
|
-$298.0M
-36.46%
YoY
|
-$359.0M
-58.74%
YoY
|
$418.0M
-5.0%
YoY
|
-$455.0M
48.69%
YoY
|
-$469.0M
126.57%
YoY
|
-$870.0M
116.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$347.0M
-595.71%
YoY
|
$142.0M
-113.41%
YoY
|
$54.00M
-93.06%
YoY
|
-$244.0M
18.45%
YoY
|
-$70.00M
-80.11%
YoY
|
-$1.059B
247.21%
YoY
|
$778.0M
-421.49%
YoY
|
-$206.0M
-78.04%
YoY
|
-$352.0M
N/A
|
-$305.0M
N/A
|
-$242.0M
N/A
|
-$938.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000M
100.0%
YoY
|
-$1.000M
-133.33%
YoY
|
| Cash From Investing Activities |
-$25.00M
-93.87%
YoY
|
-$321.0M
-76.84%
YoY
|
-$393.0M
-178.44%
YoY
|
-$706.0M
44.38%
YoY
|
-$408.0M
-32.67%
YoY
|
-$1.386B
129.85%
YoY
|
$501.0M
-215.97%
YoY
|
-$489.0M
-59.01%
YoY
|
-$606.0M
114.13%
YoY
|
-$603.0M
105.1%
YoY
|
-$432.0M
44.97%
YoY
|
-$1.193B
232.31%
YoY
|
-$283.0M
-32.3%
YoY
|
-$294.0M
-35.53%
YoY
|
-$298.0M
-36.19%
YoY
|
-$359.0M
-58.78%
YoY
|
-$418.0M
-5.0%
YoY
|
-$456.0M
47.1%
YoY
|
-$467.0M
126.7%
YoY
|
-$871.0M
118.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
-33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-99.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.000M
-66.67%
YoY
|
$139.0M
33.65%
YoY
|
-$3.000M
-175.0%
YoY
|
$756.0M
-26.6%
YoY
|
-$6.000M
200.0%
YoY
|
$104.0M
-93.58%
YoY
|
$4.000M
-150.0%
YoY
|
$1.030B
3118.75%
YoY
|
-$2.000M
-100.13%
YoY
|
$1.621B
4281.08%
YoY
|
-$8.000M
-233.33%
YoY
|
$32.00M
-42.86%
YoY
|
$1.485B
N/A
|
$37.00M
-99.75%
YoY
|
$6.000M
-99.76%
YoY
|
$56.00M
-97.82%
YoY
|
$0.00
-100.0%
YoY
|
$14.76B
N/A
|
$2.500B
0.0%
YoY
|
$2.568B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$703.0M
273.94%
YoY
|
-$681.0M
-157.57%
YoY
|
$26.00M
-102.97%
YoY
|
$64.00M
-108.49%
YoY
|
-$188.0M
-85.19%
YoY
|
$1.183B
-206.87%
YoY
|
-$876.0M
-0.11%
YoY
|
-$754.0M
-44.6%
YoY
|
-$1.269B
-16.57%
YoY
|
-$1.107B
-23.44%
YoY
|
-$877.0M
-35.89%
YoY
|
-$1.361B
13.04%
YoY
|
-$1.521B
47.1%
YoY
|
-$1.446B
33.15%
YoY
|
-$1.368B
99.71%
YoY
|
-$1.204B
41.48%
YoY
|
-$1.034B
185.64%
YoY
|
-$1.086B
305.22%
YoY
|
-$685.0M
200.44%
YoY
|
-$851.0M
141.76%
YoY
|
| Cash From Investing Activities |
-$25.00M
-93.87%
YoY
|
-$321.0M
-76.84%
YoY
|
-$393.0M
-178.44%
YoY
|
-$706.0M
44.38%
YoY
|
-$408.0M
-32.67%
YoY
|
-$1.386B
129.85%
YoY
|
$501.0M
-215.97%
YoY
|
-$489.0M
-59.01%
YoY
|
-$606.0M
114.13%
YoY
|
-$603.0M
105.1%
YoY
|
-$432.0M
44.97%
YoY
|
-$1.193B
232.31%
YoY
|
-$283.0M
-32.3%
YoY
|
-$294.0M
-35.53%
YoY
|
-$298.0M
-36.19%
YoY
|
-$359.0M
-58.78%
YoY
|
-$418.0M
-5.0%
YoY
|
-$456.0M
47.1%
YoY
|
-$467.0M
126.7%
YoY
|
-$871.0M
118.84%
YoY
|
| Cash From Financing Activities |
-$2.000M
-66.67%
YoY
|
$139.0M
33.65%
YoY
|
-$3.000M
-175.0%
YoY
|
$756.0M
-26.6%
YoY
|
-$6.000M
200.0%
YoY
|
$104.0M
-93.58%
YoY
|
$4.000M
-150.0%
YoY
|
$1.030B
3118.75%
YoY
|
-$2.000M
-100.13%
YoY
|
$1.621B
4281.08%
YoY
|
-$8.000M
-233.33%
YoY
|
$32.00M
-42.86%
YoY
|
$1.485B
N/A
|
$37.00M
-99.75%
YoY
|
$6.000M
-99.76%
YoY
|
$56.00M
-97.82%
YoY
|
$0.00
-100.0%
YoY
|
$14.76B
N/A
|
$2.500B
0.0%
YoY
|
$2.568B
N/A
|
| Net Change In Cash |
-$734.0M
22.13%
YoY
|
-$863.0M
771.72%
YoY
|
-$370.0M
-0.27%
YoY
|
$114.0M
-153.52%
YoY
|
-$601.0M
-68.0%
YoY
|
-$99.00M
11.24%
YoY
|
-$371.0M
-71.83%
YoY
|
-$213.0M
-91.55%
YoY
|
-$1.878B
488.71%
YoY
|
-$89.00M
-94.77%
YoY
|
-$1.317B
-20.66%
YoY
|
-$2.522B
67.35%
YoY
|
-$319.0M
-78.03%
YoY
|
-$1.703B
-112.88%
YoY
|
-$1.660B
-223.15%
YoY
|
-$1.507B
-278.13%
YoY
|
-$1.452B
-182.03%
YoY
|
$13.22B
-2386.85%
YoY
|
$1.348B
-34.75%
YoY
|
$846.0M
-212.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$703.0M
273.94%
YoY
|
-$681.0M
-157.57%
YoY
|
$26.00M
-102.97%
YoY
|
$64.00M
-108.49%
YoY
|
-$188.0M
-85.19%
YoY
|
$1.183B
-206.87%
YoY
|
-$876.0M
-0.11%
YoY
|
-$754.0M
-44.6%
YoY
|
-$1.269B
-16.57%
YoY
|
-$1.107B
-23.44%
YoY
|
-$877.0M
-35.89%
YoY
|
-$1.361B
13.04%
YoY
|
-$1.521B
47.1%
YoY
|
-$1.446B
33.15%
YoY
|
-$1.368B
99.71%
YoY
|
-$1.204B
41.48%
YoY
|
-$1.034B
185.64%
YoY
|
-$1.086B
305.22%
YoY
|
-$685.0M
200.44%
YoY
|
-$851.0M
141.76%
YoY
|
| Capital Expenditures |
$372.0M
10.06%
YoY
|
$463.0M
41.59%
YoY
|
$447.0M
61.37%
YoY
|
$462.0M
63.25%
YoY
|
$338.0M
33.07%
YoY
|
$327.0M
9.73%
YoY
|
$277.0M
45.79%
YoY
|
$283.0M
10.98%
YoY
|
$254.0M
-10.25%
YoY
|
$298.0M
1.36%
YoY
|
$190.0M
-163.76%
YoY
|
$255.0M
-171.03%
YoY
|
$283.0M
-32.3%
YoY
|
$294.0M
-164.62%
YoY
|
-$298.0M
-36.46%
YoY
|
-$359.0M
-58.74%
YoY
|
$418.0M
-5.0%
YoY
|
-$455.0M
48.69%
YoY
|
-$469.0M
126.57%
YoY
|
-$870.0M
116.96%
YoY
|
| Free Cash Flow |
-$1.075B
104.37%
YoY
|
-$1.144B
-233.64%
YoY
|
-$421.0M
-63.49%
YoY
|
-$398.0M
-61.62%
YoY
|
-$526.0M
-65.46%
YoY
|
$856.0M
-160.93%
YoY
|
-$1.153B
8.06%
YoY
|
-$1.037B
-35.83%
YoY
|
-$1.523B
-15.58%
YoY
|
-$1.405B
-19.25%
YoY
|
-$1.067B
-0.28%
YoY
|
-$1.616B
91.24%
YoY
|
-$1.804B
24.24%
YoY
|
-$1.740B
175.75%
YoY
|
-$1.070B
395.37%
YoY
|
-$845.0M
-4547.37%
YoY
|
-$1.452B
81.05%
YoY
|
-$631.0M
-1760.53%
YoY
|
-$216.0M
928.57%
YoY
|
$19.00M
-61.22%
YoY
|
Loading...