|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.677B
251.9%
YoY
|
$476.4M
-4.35%
YoY
|
$498.1M
-6.2%
YoY
|
$531.0M
5.44%
YoY
|
$503.6M
-7.61%
YoY
|
| Cost Of Revenue |
$320.5M
-14.99%
YoY
|
$377.0M
-10.79%
YoY
|
$422.6M
1.6%
YoY
|
$416.0M
-1.59%
YoY
|
$422.7M
2.04%
YoY
|
| Gross Profit |
$1.356B
1263.98%
YoY
|
$99.42M
31.73%
YoY
|
$75.47M
-34.4%
YoY
|
$115.0M
42.16%
YoY
|
$80.93M
-38.18%
YoY
|
| Selling, General & Admin |
$762.6M
1623.47%
YoY
|
$44.25M
-9.26%
YoY
|
$48.77M
10.92%
YoY
|
$43.97M
-11.81%
YoY
|
$49.86M
-4.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$126.3M
215.75%
YoY
|
$40.00M
-33.55%
YoY
|
$60.20M
-25.22%
YoY
|
$80.50M
-0.86%
YoY
|
$81.20M
0.5%
YoY
|
| Operating Expenses |
$1.140B
1154.35%
YoY
|
$90.84M
-19.35%
YoY
|
$112.6M
-15.13%
YoY
|
$132.7M
0.01%
YoY
|
$132.7M
-1.34%
YoY
|
| Operating Profit |
$168.3M
-355.7%
YoY
|
-$65.82M
-21.96%
YoY
|
-$84.35M
-55.54%
YoY
|
-$189.7M
266.44%
YoY
|
-$51.78M
1338.19%
YoY
|
| Interest Expense |
-$54.90M
50.41%
YoY
|
-$36.50M
-173.12%
YoY
|
$49.92M
41.46%
YoY
|
$35.29M
-185.69%
YoY
|
-$41.18M
-193.34%
YoY
|
| Other Income/Expense, Net |
-$54.90M
122.48%
YoY
|
-$24.68M
-44.57%
YoY
|
-$44.52M
-0.95%
YoY
|
-$44.94M
7403.01%
YoY
|
-$599.0K
-98.61%
YoY
|
| Pretax Income |
$113.4M
-225.31%
YoY
|
-$90.50M
-29.77%
YoY
|
-$128.9M
-45.09%
YoY
|
-$234.7M
-1146.88%
YoY
|
$22.42M
-39.41%
YoY
|
| Income Tax |
$37.20M
7067.63%
YoY
|
$519.0K
-105.93%
YoY
|
-$8.745M
-83.18%
YoY
|
-$51.99M
-992.07%
YoY
|
$5.828M
-38.85%
YoY
|
| Net Earnings |
$76.20M
-183.72%
YoY
|
-$91.02M
-24.23%
YoY
|
-$120.1M
-34.25%
YoY
|
-$182.7M
-1201.27%
YoY
|
$16.59M
-39.6%
YoY
|
| Basic Earnings Per Share |
$1.90
-185.97%
YoY
|
-$2.21
-27.3%
YoY
|
-$3.04
-39.92%
YoY
|
-$5.06
-1200.0%
YoY
|
$0.46
-41.03%
YoY
|
| Diluted Earnings Per Share |
$1.87
-184.62%
YoY
|
-$2.21
-27.3%
YoY
|
-$3.04
-39.92%
YoY
|
-$5.06
-1276.74%
YoY
|
$0.43
-44.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.00M shares
-2.76%
YoY
|
41.14M
4.24%
YoY
|
39.47M
9.22%
YoY
|
36.13M
1.18%
YoY
|
35.71M
1.35%
YoY
|
| Diluted Shares Outstanding |
40.70M shares
-1.06%
YoY
|
41.14M
4.24%
YoY
|
39.47M
9.22%
YoY
|
36.13M
-6.98%
YoY
|
38.84M
10.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$527.4M
456.64%
YoY
|
$464.1M
349.57%
YoY
|
$90.68M
-21.33%
YoY
|
$92.78M
-16.25%
YoY
|
$94.75M
-27.99%
YoY
|
$103.2M
-13.09%
YoY
|
$115.3M
0.78%
YoY
|
$110.8M
-3.4%
YoY
|
$131.6M
8.0%
YoY
|
$118.8M
-19.29%
YoY
|
$114.4M
-8.97%
YoY
|
$114.7M
-14.66%
YoY
|
$121.8M
-1.12%
YoY
|
$147.2M
-0.4%
YoY
|
$125.6M
-3.94%
YoY
|
$134.4M
7.38%
YoY
|
$123.2M
26.63%
YoY
|
$147.8M
-1.76%
YoY
|
$130.8M
21.05%
YoY
|
| Cost Of Revenue |
N/A
|
$91.90M
10.17%
YoY
|
$228.6M
157.05%
YoY
|
$78.07M
-14.59%
YoY
|
$81.06M
-14.68%
YoY
|
$83.42M
-17.94%
YoY
|
$88.93M
-16.7%
YoY
|
$91.41M
-11.68%
YoY
|
$95.01M
-6.53%
YoY
|
$101.6M
-8.17%
YoY
|
$106.8M
8.56%
YoY
|
$103.5M
1.22%
YoY
|
$101.7M
2.47%
YoY
|
$110.7M
-6.3%
YoY
|
$98.34M
-16.32%
YoY
|
$102.2M
-1.56%
YoY
|
$99.20M
-0.9%
YoY
|
$118.1M
16.74%
YoY
|
$117.5M
28.72%
YoY
|
| Gross Profit |
N/A
|
$372.2M
1778.19%
YoY
|
$983.8M
3636.99%
YoY
|
$14.72M
-24.09%
YoY
|
$13.69M
-62.58%
YoY
|
$19.82M
15.7%
YoY
|
$26.33M
246.26%
YoY
|
$19.39M
73.14%
YoY
|
$36.57M
81.2%
YoY
|
$17.13M
-53.05%
YoY
|
$7.603M
-72.14%
YoY
|
$11.20M
-65.17%
YoY
|
$20.18M
-15.94%
YoY
|
$36.48M
23.17%
YoY
|
$27.29M
105.82%
YoY
|
$32.15M
50.99%
YoY
|
$24.01M
-957.57%
YoY
|
$29.62M
-39.8%
YoY
|
$13.26M
-20.6%
YoY
|
| Selling, General & Admin |
N/A
|
$213.3M
2140.78%
YoY
|
$549.3M
4722.23%
YoY
|
$11.59M
19.25%
YoY
|
$11.48M
3.15%
YoY
|
$9.519M
-20.73%
YoY
|
$11.39M
15.14%
YoY
|
$9.715M
-14.38%
YoY
|
$11.13M
-17.76%
YoY
|
$12.01M
-14.15%
YoY
|
$9.893M
-20.32%
YoY
|
$11.35M
2.11%
YoY
|
$13.54M
72.24%
YoY
|
$13.99M
11.21%
YoY
|
$12.42M
-8.24%
YoY
|
$11.11M
-8.07%
YoY
|
$7.860M
-29.82%
YoY
|
$12.58M
-3.98%
YoY
|
$13.53M
4.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$34.50M
475.0%
YoY
|
$109.0M
1262.36%
YoY
|
$2.300M
-68.03%
YoY
|
$3.400M
-64.95%
YoY
|
$6.000M
-38.78%
YoY
|
$8.000M
-39.85%
YoY
|
$7.195M
-45.73%
YoY
|
$9.700M
-36.6%
YoY
|
$9.800M
-40.61%
YoY
|
$13.30M
-7.64%
YoY
|
$13.26M
-32.46%
YoY
|
$15.30M
-20.73%
YoY
|
$16.50M
-20.47%
YoY
|
$14.40M
-29.76%
YoY
|
$19.63M
-5.35%
YoY
|
$19.30M
-6.31%
YoY
|
$20.75M
0.23%
YoY
|
$20.50M
1.49%
YoY
|
$20.74M
0.67%
YoY
|
| Operating Expenses |
N/A
|
$289.9M
1487.8%
YoY
|
$849.6M
4138.89%
YoY
|
$14.92M
-27.36%
YoY
|
$17.06M
-23.4%
YoY
|
$18.26M
-34.23%
YoY
|
$20.04M
-17.67%
YoY
|
$20.53M
-25.76%
YoY
|
$22.27M
-26.53%
YoY
|
$27.76M
-8.43%
YoY
|
$24.34M
-32.2%
YoY
|
$27.66M
-13.39%
YoY
|
$30.31M
3.48%
YoY
|
$30.32M
-9.79%
YoY
|
$35.91M
4.77%
YoY
|
$31.94M
-3.28%
YoY
|
$29.29M
-8.18%
YoY
|
$33.61M
0.32%
YoY
|
$34.27M
1.69%
YoY
|
| Operating Profit |
$54.20M
-194.67%
YoY
|
$82.30M
-174.28%
YoY
|
-$9.177M
-246.06%
YoY
|
-$146.0K
-98.38%
YoY
|
-$57.25M
-591.73%
YoY
|
-$110.8M
128.69%
YoY
|
$6.283M
-137.53%
YoY
|
-$9.027M
-77.56%
YoY
|
$11.64M
-143.33%
YoY
|
-$48.45M
-2079.89%
YoY
|
-$16.74M
94.32%
YoY
|
-$40.23M
-18987.32%
YoY
|
-$26.87M
408.92%
YoY
|
$2.447M
-161.39%
YoY
|
-$8.615M
-59.0%
YoY
|
$213.0K
-98.52%
YoY
|
-$5.280M
-84.78%
YoY
|
-$3.986M
-114.78%
YoY
|
-$21.01M
-188.04%
YoY
|
| Interest Expense |
N/A
|
-$17.20M
142.63%
YoY
|
-$37.70M
518.64%
YoY
|
-$3.182M
-73.07%
YoY
|
-$5.321M
-150.01%
YoY
|
-$7.089M
-163.52%
YoY
|
-$6.094M
-46.77%
YoY
|
-$11.82M
-198.34%
YoY
|
$10.64M
-18.34%
YoY
|
$11.16M
-1.03%
YoY
|
-$11.45M
-1.02%
YoY
|
$12.02M
37.85%
YoY
|
$13.03M
-226.03%
YoY
|
$11.28M
-178.63%
YoY
|
-$11.57M
-22.91%
YoY
|
$8.716M
1.03%
YoY
|
-$10.34M
18.84%
YoY
|
-$14.34M
-257.91%
YoY
|
-$15.00M
59.62%
YoY
|
| Other Income/Expense, Net |
-$16.60M
216.67%
YoY
|
N/A
|
-$2.408M
72.49%
YoY
|
$20.76M
-277.61%
YoY
|
-$5.242M
-5989.89%
YoY
|
-$5.489M
-35.71%
YoY
|
-$1.396M
-456.12%
YoY
|
-$11.69M
15.82%
YoY
|
$89.00K
-100.86%
YoY
|
-$8.538M
-31.52%
YoY
|
$392.0K
-297.98%
YoY
|
-$10.09M
-20.46%
YoY
|
-$10.35M
14474.65%
YoY
|
-$12.47M
-13.42%
YoY
|
-$198.0K
-1750.0%
YoY
|
-$12.69M
48.03%
YoY
|
-$71.00K
-99.23%
YoY
|
-$14.40M
79.26%
YoY
|
$12.00K
-88.0%
YoY
|
| Pretax Income |
$37.60M
-160.17%
YoY
|
$16.90M
-114.53%
YoY
|
-$11.59M
-52.76%
YoY
|
$20.62M
-199.52%
YoY
|
-$62.49M
-632.68%
YoY
|
-$116.3M
104.06%
YoY
|
-$24.53M
-21.64%
YoY
|
-$20.72M
-58.83%
YoY
|
$11.73M
-131.52%
YoY
|
-$56.99M
468.72%
YoY
|
-$31.30M
-78.94%
YoY
|
-$50.32M
303.3%
YoY
|
-$37.22M
-32.53%
YoY
|
-$10.02M
-45.5%
YoY
|
-$148.6M
1400.95%
YoY
|
-$12.48M
-315.1%
YoY
|
-$55.17M
-827.87%
YoY
|
-$18.39M
-197.08%
YoY
|
-$9.903M
-168.3%
YoY
|
| Income Tax |
$10.70M
-376.99%
YoY
|
$11.90M
-788.66%
YoY
|
$2.539M
546.06%
YoY
|
-$238.0K
-70.62%
YoY
|
-$3.863M
-5465.28%
YoY
|
-$1.728M
-300.0%
YoY
|
$393.0K
-113.3%
YoY
|
-$810.0K
-70.69%
YoY
|
$72.00K
-103.43%
YoY
|
$864.0K
-192.9%
YoY
|
-$2.954M
-91.05%
YoY
|
-$2.764M
10.87%
YoY
|
-$2.097M
-83.06%
YoY
|
-$930.0K
-77.38%
YoY
|
-$33.00M
1270.56%
YoY
|
-$2.493M
-263.48%
YoY
|
-$12.38M
-755.13%
YoY
|
-$4.112M
-185.29%
YoY
|
-$2.408M
-175.25%
YoY
|
| Net Earnings |
$26.90M
-145.88%
YoY
|
$5.000M
-104.36%
YoY
|
-$14.12M
-43.32%
YoY
|
$20.86M
-204.76%
YoY
|
-$58.63M
-602.84%
YoY
|
-$114.6M
98.03%
YoY
|
-$24.92M
-12.09%
YoY
|
-$19.91M
-58.14%
YoY
|
$11.66M
-133.2%
YoY
|
-$57.85M
536.41%
YoY
|
-$28.35M
-75.49%
YoY
|
-$47.56M
376.31%
YoY
|
-$35.12M
-17.91%
YoY
|
-$9.090M
-36.32%
YoY
|
-$115.6M
1442.84%
YoY
|
-$9.985M
-333.51%
YoY
|
-$42.78M
-852.03%
YoY
|
-$14.27M
-201.1%
YoY
|
-$7.495M
-165.89%
YoY
|
| Basic Earnings Per Share |
$0.59
-141.55%
YoY
|
N/A
|
-$0.34
-43.33%
YoY
|
$0.50
-204.17%
YoY
|
-$1.42
-607.14%
YoY
|
-$2.77
96.45%
YoY
|
-$0.60
N/A
|
-$0.48
-58.97%
YoY
|
$0.28
-131.82%
YoY
|
-$1.41
464.0%
YoY
|
N/A
|
-$1.17
317.86%
YoY
|
-$0.88
-26.05%
YoY
|
-$0.25
-37.5%
YoY
|
N/A
|
-$0.28
-333.33%
YoY
|
-$1.19
-843.75%
YoY
|
-$0.40
-200.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.58
-140.85%
YoY
|
$0.12
-104.33%
YoY
|
-$0.34
-43.12%
YoY
|
$0.50
-204.17%
YoY
|
-$1.42
-607.14%
YoY
|
-$2.77
96.45%
YoY
|
-$0.60
-12.99%
YoY
|
-$0.48
-58.97%
YoY
|
$0.28
-131.82%
YoY
|
-$1.41
464.0%
YoY
|
-$0.69
-100.0%
YoY
|
-$1.17
317.86%
YoY
|
-$0.88
-26.05%
YoY
|
-$0.25
-37.5%
YoY
|
-$3.182M
1425.27%
YoY
|
-$0.28
-354.55%
YoY
|
-$1.19
-950.0%
YoY
|
-$0.40
-202.56%
YoY
|
-$208.6K
-65194875.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.83M shares
13.3%
YoY
|
41.89M
1.34%
YoY
|
41.87M
1.34%
YoY
|
41.33M
0.39%
YoY
|
41.33M
0.96%
YoY
|
41.33M
0.96%
YoY
|
41.31M
1.18%
YoY
|
41.17M
1.36%
YoY
|
40.94M
1.29%
YoY
|
40.94M
12.54%
YoY
|
40.83M
12.5%
YoY
|
40.62M
12.26%
YoY
|
40.42M
12.13%
YoY
|
36.38M
1.15%
YoY
|
36.30M
N/A
|
36.18M
1.16%
YoY
|
36.05M
1.18%
YoY
|
35.96M
1.22%
YoY
|
N/A
|
| Diluted Shares Outstanding |
46.05M shares
11.42%
YoY
|
N/A
|
41.87M
1.33%
YoY
|
41.68M
1.13%
YoY
|
41.33M
0.65%
YoY
|
41.33M
0.96%
YoY
|
41.32M
N/A
|
41.22M
1.3%
YoY
|
41.07M
2.84%
YoY
|
40.94M
12.54%
YoY
|
N/A
|
40.69M
12.45%
YoY
|
39.93M
10.77%
YoY
|
36.38M
1.15%
YoY
|
N/A
|
36.18M
-8.43%
YoY
|
36.05M
-8.58%
YoY
|
35.96M
-1.87%
YoY
|
N/A
|
Loading...