|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.339M
-66.77%
YoY
|
-$7.038M
-49.66%
YoY
|
-$13.98M
-9.07%
YoY
|
-$15.38M
4.88%
YoY
|
-$14.66M
214.93%
YoY
|
| Depreciation, Depletion And Amortization |
$32.00K
-44.83%
YoY
|
$58.00K
-79.79%
YoY
|
$287.0K
-34.62%
YoY
|
$439.0K
-52.74%
YoY
|
$929.0K
46.99%
YoY
|
| Cash From Operating Activities |
-$4.700M
-51.04%
YoY
|
-$9.600M
-37.23%
YoY
|
-$15.29M
9.24%
YoY
|
-$14.00M
-45.95%
YoY
|
-$25.90M
-14.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$16.00K
220.0%
YoY
|
$5.000K
-93.06%
YoY
|
$72.00K
-92.85%
YoY
|
$1.007M
-56.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.250M
750.0%
YoY
|
| Other Investing Activities |
$750.0K
-89.81%
YoY
|
$7.358M
-269.58%
YoY
|
-$4.339M
-391.4%
YoY
|
$1.489M
-91.55%
YoY
|
$17.62M
-10.22%
YoY
|
| Cash From Investing Activities |
$750.0K
-89.78%
YoY
|
$7.342M
-269.01%
YoY
|
-$4.344M
-406.56%
YoY
|
$1.417M
-91.47%
YoY
|
$16.61M
-3.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.009M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.000K
-33.33%
YoY
|
$9.000K
-99.84%
YoY
|
$5.512M
21.97%
YoY
|
$4.519M
-79.37%
YoY
|
$21.90M
6.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.700M
-51.04%
YoY
|
-$9.600M
-37.23%
YoY
|
-$15.29M
9.24%
YoY
|
-$14.00M
-45.95%
YoY
|
-$25.90M
-14.24%
YoY
|
| Cash From Investing Activities |
$750.0K
-89.78%
YoY
|
$7.342M
-269.01%
YoY
|
-$4.344M
-406.56%
YoY
|
$1.417M
-91.47%
YoY
|
$16.61M
-3.91%
YoY
|
| Cash From Financing Activities |
$6.000K
-33.33%
YoY
|
$9.000K
-99.84%
YoY
|
$5.512M
21.97%
YoY
|
$4.519M
-79.37%
YoY
|
$21.90M
6.52%
YoY
|
| Net Change In Cash |
-$3.983M
75.0%
YoY
|
-$2.276M
-83.89%
YoY
|
-$14.13M
75.67%
YoY
|
-$8.041M
-163.61%
YoY
|
$12.64M
65.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.700M
-51.04%
YoY
|
-$9.600M
-37.23%
YoY
|
-$15.29M
9.24%
YoY
|
-$14.00M
-45.95%
YoY
|
-$25.90M
-14.24%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$16.00K
220.0%
YoY
|
$5.000K
-93.06%
YoY
|
$72.00K
-92.85%
YoY
|
$1.007M
-56.87%
YoY
|
| Free Cash Flow |
-$4.700M
-51.12%
YoY
|
-$9.616M
-37.15%
YoY
|
-$15.30M
8.72%
YoY
|
-$14.07M
-47.7%
YoY
|
-$26.91M
-17.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.385M
-268.72%
YoY
|
-$1.336M
-67.13%
YoY
|
$856.0K
-153.1%
YoY
|
-$4.458M
-520.17%
YoY
|
$2.599M
-207.26%
YoY
|
-$4.064M
42.45%
YoY
|
-$1.612M
-37.2%
YoY
|
$1.061M
28.92%
YoY
|
-$2.423M
-74.18%
YoY
|
-$2.853M
-32.78%
YoY
|
-$2.567M
-10.46%
YoY
|
$823.0K
-121.79%
YoY
|
-$9.384M
109.09%
YoY
|
-$4.244M
-54.28%
YoY
|
-$2.867M
31.82%
YoY
|
-$3.777M
-28.21%
YoY
|
-$4.488M
-318.08%
YoY
|
-$9.282M
-204.29%
YoY
|
-$2.175M
-65.97%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-38.46%
YoY
|
$2.000K
-90.48%
YoY
|
$2.000K
-71.43%
YoY
|
$15.00K
-11.76%
YoY
|
$13.00K
-74.51%
YoY
|
$21.00K
-63.16%
YoY
|
$7.000K
-92.13%
YoY
|
$17.00K
-74.63%
YoY
|
$51.00K
-28.17%
YoY
|
$57.00K
-33.72%
YoY
|
$89.00K
-1.11%
YoY
|
$67.00K
-52.48%
YoY
|
$71.00K
-52.35%
YoY
|
$86.00K
-58.85%
YoY
|
$90.00K
-70.39%
YoY
|
$141.0K
-48.16%
YoY
|
$149.0K
-36.86%
YoY
|
$209.0K
-19.62%
YoY
|
$304.0K
38.18%
YoY
|
| Cash From Operating Activities |
-$1.100M
-31.25%
YoY
|
-$861.0K
-61.02%
YoY
|
-$257.0K
-85.33%
YoY
|
-$2.033M
-17.22%
YoY
|
-$1.600M
-50.0%
YoY
|
-$2.209M
-46.69%
YoY
|
-$1.752M
-39.38%
YoY
|
-$2.456M
-48.81%
YoY
|
-$3.200M
-8.57%
YoY
|
-$4.144M
75.89%
YoY
|
-$2.890M
-14.27%
YoY
|
-$4.798M
42.59%
YoY
|
-$3.500M
-28.57%
YoY
|
-$2.356M
-64.62%
YoY
|
-$3.371M
-59.23%
YoY
|
-$3.365M
-45.99%
YoY
|
-$4.900M
4.1%
YoY
|
-$6.660M
-1.33%
YoY
|
-$8.268M
19.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
-40.0%
YoY
|
$13.00K
N/A
|
-$5.000K
-119.23%
YoY
|
$0.00
N/A
|
$5.000K
-183.33%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-129.55%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-97.31%
YoY
|
$40.00K
-91.75%
YoY
|
-$88.00K
-70.67%
YoY
|
-$206.0K
-28.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-94.62%
YoY
|
$500.0K
2841.18%
YoY
|
$2.515M
4831.37%
YoY
|
$180.0K
1700.0%
YoY
|
$4.646M
-198.62%
YoY
|
$17.00K
-94.6%
YoY
|
$51.00K
-83.39%
YoY
|
$10.00K
-97.07%
YoY
|
-$4.711M
-8824.07%
YoY
|
$315.0K
-59.97%
YoY
|
$307.0K
1605.56%
YoY
|
$341.0K
16950.0%
YoY
|
$54.00K
-99.69%
YoY
|
$787.0K
N/A
|
$18.00K
-99.43%
YoY
|
$2.000K
-98.18%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-94.62%
YoY
|
$500.0K
12400.0%
YoY
|
$2.515M
4391.07%
YoY
|
$180.0K
N/A
|
$4.643M
-198.45%
YoY
|
$4.000K
-98.73%
YoY
|
$56.00K
-80.07%
YoY
|
$0.00
-100.0%
YoY
|
-$4.716M
-9925.0%
YoY
|
$315.0K
-57.83%
YoY
|
$281.0K
-501.43%
YoY
|
$341.0K
-267.16%
YoY
|
$48.00K
-99.72%
YoY
|
$747.0K
-254.02%
YoY
|
-$70.00K
-102.46%
YoY
|
-$204.0K
13.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.794M
35780.0%
YoY
|
$0.00
N/A
|
$1.000K
-75.0%
YoY
|
$0.00
N/A
|
$5.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
$5.000K
-99.91%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.505M
137525.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.515M
21400.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-99.98%
YoY
|
-$114.0K
-101.47%
YoY
|
$21.00K
-99.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.100M
-31.25%
YoY
|
-$861.0K
-61.02%
YoY
|
-$257.0K
-85.33%
YoY
|
-$2.033M
-17.22%
YoY
|
-$1.600M
-50.0%
YoY
|
-$2.209M
-46.69%
YoY
|
-$1.752M
-39.38%
YoY
|
-$2.456M
-48.81%
YoY
|
-$3.200M
-8.57%
YoY
|
-$4.144M
75.89%
YoY
|
-$2.890M
-14.27%
YoY
|
-$4.798M
42.59%
YoY
|
-$3.500M
-28.57%
YoY
|
-$2.356M
-64.62%
YoY
|
-$3.371M
-59.23%
YoY
|
-$3.365M
-45.99%
YoY
|
-$4.900M
4.1%
YoY
|
-$6.660M
-1.33%
YoY
|
-$8.268M
19.48%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-94.62%
YoY
|
$500.0K
12400.0%
YoY
|
$2.515M
4391.07%
YoY
|
$180.0K
N/A
|
$4.643M
-198.45%
YoY
|
$4.000K
-98.73%
YoY
|
$56.00K
-80.07%
YoY
|
$0.00
-100.0%
YoY
|
-$4.716M
-9925.0%
YoY
|
$315.0K
-57.83%
YoY
|
$281.0K
-501.43%
YoY
|
$341.0K
-267.16%
YoY
|
$48.00K
-99.72%
YoY
|
$747.0K
-254.02%
YoY
|
-$70.00K
-102.46%
YoY
|
-$204.0K
13.33%
YoY
|
| Cash From Financing Activities |
$1.794M
35780.0%
YoY
|
$0.00
N/A
|
$1.000K
-75.0%
YoY
|
$0.00
N/A
|
$5.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
$5.000K
-99.91%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.505M
137525.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.515M
21400.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-99.98%
YoY
|
-$114.0K
-101.47%
YoY
|
$21.00K
-99.09%
YoY
|
| Net Change In Cash |
$695.0K
-164.17%
YoY
|
-$861.0K
-381.37%
YoY
|
-$256.0K
-83.67%
YoY
|
-$1.783M
-181.53%
YoY
|
-$1.083M
-66.17%
YoY
|
$306.0K
-107.49%
YoY
|
-$1.568M
-45.74%
YoY
|
$2.187M
-122.99%
YoY
|
-$3.201M
-235.98%
YoY
|
-$4.086M
96.92%
YoY
|
-$2.890M
-294.61%
YoY
|
-$9.514M
186.83%
YoY
|
$2.354M
-156.94%
YoY
|
-$2.075M
-69.68%
YoY
|
$1.485M
-117.57%
YoY
|
-$3.317M
-129.79%
YoY
|
-$4.134M
-124.6%
YoY
|
-$6.844M
-278.23%
YoY
|
-$8.451M
76.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.100M
-31.25%
YoY
|
-$861.0K
-61.02%
YoY
|
-$257.0K
-85.33%
YoY
|
-$2.033M
-17.22%
YoY
|
-$1.600M
-50.0%
YoY
|
-$2.209M
-46.69%
YoY
|
-$1.752M
-39.38%
YoY
|
-$2.456M
-48.81%
YoY
|
-$3.200M
-8.57%
YoY
|
-$4.144M
75.89%
YoY
|
-$2.890M
-14.27%
YoY
|
-$4.798M
42.59%
YoY
|
-$3.500M
-28.57%
YoY
|
-$2.356M
-64.62%
YoY
|
-$3.371M
-59.23%
YoY
|
-$3.365M
-45.99%
YoY
|
-$4.900M
4.1%
YoY
|
-$6.660M
-1.33%
YoY
|
-$8.268M
19.48%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
-40.0%
YoY
|
$13.00K
N/A
|
-$5.000K
-119.23%
YoY
|
$0.00
N/A
|
$5.000K
-183.33%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-129.55%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-97.31%
YoY
|
$40.00K
-91.75%
YoY
|
-$88.00K
-70.67%
YoY
|
-$206.0K
-28.97%
YoY
|
| Free Cash Flow |
N/A
|
-$861.0K
-61.02%
YoY
|
-$257.0K
-85.33%
YoY
|
-$2.033M
-17.32%
YoY
|
-$1.600M
-50.2%
YoY
|
-$2.209M
-46.63%
YoY
|
-$1.752M
-39.38%
YoY
|
-$2.459M
-48.8%
YoY
|
-$3.213M
-8.2%
YoY
|
-$4.139M
73.76%
YoY
|
-$2.890M
-14.27%
YoY
|
-$4.803M
42.99%
YoY
|
-$3.500M
-29.15%
YoY
|
-$2.382M
-63.76%
YoY
|
-$3.371M
-58.19%
YoY
|
-$3.359M
-44.08%
YoY
|
-$4.940M
-4.85%
YoY
|
-$6.572M
1.89%
YoY
|
-$8.062M
21.6%
YoY
|
Loading...