2016 Q3 Form 10-Q Financial Statement
#000156459016028976 Filed on November 10, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q4 |
---|---|---|
Revenue | $102.0K | $1.350M |
YoY Change | -94.4% | -51.79% |
Cost Of Revenue | $60.00K | $670.0K |
YoY Change | -1.64% | 857.14% |
Gross Profit | $42.00K | $680.0K |
YoY Change | -97.62% | -75.09% |
Gross Profit Margin | 41.18% | 50.37% |
Selling, General & Admin | $2.687M | $2.880M |
YoY Change | -4.65% | 25.76% |
% of Gross Profit | 6397.62% | 423.53% |
Research & Development | $2.255M | $1.870M |
YoY Change | -29.07% | -9.66% |
% of Gross Profit | 5369.05% | 275.0% |
Depreciation & Amortization | $80.00K | $80.00K |
YoY Change | 14.29% | -11.11% |
% of Gross Profit | 190.48% | 11.76% |
Operating Expenses | $5.002M | $4.750M |
YoY Change | -17.43% | 8.94% |
Operating Profit | -$3.927M | -$4.070M |
YoY Change | -8.59% | 149.69% |
Interest Expense | $331.0K | -$650.0K |
YoY Change | -56.79% | 85.71% |
% of Operating Profit | ||
Other Income/Expense, Net | $90.00K | $900.0K |
YoY Change | -68.42% | 4400.0% |
Pretax Income | -$4.170M | -$4.050M |
YoY Change | -11.58% | 106.63% |
Income Tax | $10.00K | -$200.0K |
% Of Pretax Income | ||
Net Earnings | -$4.180M | -$3.860M |
YoY Change | -9.5% | 93.97% |
Net Earnings / Revenue | -4098.04% | -285.93% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$1.883M | -$1.731M |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q3 | 2015 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $53.89M | $50.24M |
YoY Change | -27.43% | 203.2% |
Cash & Equivalents | $10.47M | $23.97M |
Short-Term Investments | $43.41M | $26.27M |
Other Short-Term Assets | $1.190M | $690.0K |
YoY Change | 77.61% | 146.43% |
Inventory | $360.0K | $294.0K |
Prepaid Expenses | ||
Receivables | $240.0K | $706.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $55.68M | $52.02M |
YoY Change | -27.35% | 178.24% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $580.0K | $585.0K |
YoY Change | -2.85% | -19.64% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $3.480M | $19.75M |
YoY Change | 596.0% | 3850.0% |
Other Assets | $1.850M | $25.00K |
YoY Change | 1713.73% | -99.11% |
Total Long-Term Assets | $5.910M | $22.23M |
YoY Change | 77.42% | 258.81% |
TOTAL ASSETS | ||
Total Short-Term Assets | $55.68M | $52.02M |
Total Long-Term Assets | $5.910M | $22.23M |
Total Assets | $61.59M | $74.24M |
YoY Change | -22.99% | 198.29% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $20.00K | $440.0K |
YoY Change | 0.0% | 46.67% |
Accrued Expenses | $2.000M | |
YoY Change | -32.2% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Long-Term Debt Due | $0.00 | |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $3.830M | $3.450M |
YoY Change | -64.85% | -69.39% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $25.08M | $24.93M |
YoY Change | 28.85% | 181.09% |
Other Long-Term Liabilities | $5.170M | $3.000M |
YoY Change | 72.33% | 0.0% |
Total Long-Term Liabilities | $25.08M | $27.93M |
YoY Change | 11.64% | 4.32% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.830M | $3.450M |
Total Long-Term Liabilities | $25.08M | $27.93M |
Total Liabilities | $34.08M | $34.02M |
YoY Change | -5.7% | 27.05% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$131.9M | |
YoY Change | 15.76% | |
Common Stock | $172.3M | |
YoY Change | 489.87% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $27.51M | $40.23M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $61.59M | $74.24M |
YoY Change | -22.99% | 198.29% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.180M | -$3.860M |
YoY Change | -9.5% | 93.97% |
Depreciation, Depletion And Amortization | $80.00K | $80.00K |
YoY Change | 14.29% | -11.11% |
Cash From Operating Activities | -$3.930M | -$3.950M |
YoY Change | -14.19% | 48.5% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$20.00K | -$70.00K |
YoY Change | -66.67% | -36.36% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$13.09M | -$34.92M |
YoY Change | 15.94% | |
Cash From Investing Activities | -$13.11M | -$34.99M |
YoY Change | 15.51% | 31709.09% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 150.0K | -60.00K |
YoY Change | -113.51% | -96.74% |
NET CHANGE | ||
Cash From Operating Activities | -3.930M | -3.950M |
Cash From Investing Activities | -13.11M | -34.99M |
Cash From Financing Activities | 150.0K | -60.00K |
Net Change In Cash | -16.89M | -39.00M |
YoY Change | -0.88% | 745.99% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.930M | -$3.950M |
Capital Expenditures | -$20.00K | -$70.00K |
Free Cash Flow | -$3.910M | -$3.880M |
YoY Change | -13.5% | 52.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-131926000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-115000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23973000 | |
CY2015Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
26270000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
706000 | |
CY2015Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
82000 | |
CY2015Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
1867000 | |
CY2015Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
19748000 | |
CY2015Q4 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
24930000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
383000 | ||
us-gaap |
Contracts Revenue
ContractsRevenue
|
2912000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4068000 | ||
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3450000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2637000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3000000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
34017000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
44000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
172222000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
222000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14099000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
223000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7097000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8241000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15561000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11493000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2008000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-376000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13877000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-277000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-12778000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
11290000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
68226000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
290000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.016 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
68928000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
168000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
8000000 | ||
rkda |
Payments For Notes Payable And Convertible Promissory Notes
PaymentsForNotesPayableAndConvertiblePromissoryNotes
|
3122000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1411000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
149000 | ||
rkda |
Accretion Of Redeemable Convertible Preferred Stock
AccretionOfRedeemableConvertiblePreferredStock
|
2574000 | ||
rkda |
Deferred Stock Offering Costs Included In Accounts Payable And Accrued Liabilities
DeferredStockOfferingCostsIncludedInAccountsPayableAndAccruedLiabilities
|
155000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1000 | ||
rkda |
Reclassification Of Deferred Initial Public Offering Costs To Equity
ReclassificationOfDeferredInitialPublicOfferingCostsToEquity
|
5026000 | ||
rkda |
Issuance Of Warrants And Derivatives In Connection With Notes Payable Issuance
IssuanceOfWarrantsAndDerivativesInConnectionWithNotesPayableIssuance
|
437000 | ||
rkda |
Stock Option Exercise Cost Included In Accounts Receivable
StockOptionExerciseCostIncludedInAccountsReceivable
|
6000 | ||
rkda |
Stock Option Exercise Cost Included In Accounts Receivable
StockOptionExerciseCostIncludedInAccountsReceivable
|
19000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
85455000 | ||
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Arizona | ||
rkda |
Entity Incorporation Year Of Incorporation
EntityIncorporationYearOfIncorporation
|
2002 | ||
rkda |
Entity Reincorporation State Country Name
EntityReincorporationStateCountryName
|
Delaware | ||
rkda |
Entity Reincorporation Date Of Reincorporation
EntityReincorporationDateOfReincorporation
|
2015-03 | ||
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
one-for-four | ||
us-gaap |
Preferred Stock Conversion Basis
PreferredStockConversionBasis
|
At the closing of the IPO, all of the outstanding shares of convertible preferred stock and redeemable convertible preferred stock were automatically converted into 32,972,793 shares of common stock. | ||
CY2015Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
32972793 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | rkda |
Inventory Raw Materials Current And Non Current
InventoryRawMaterialsCurrentAndNonCurrent
|
789000 | |
CY2015Q4 | rkda |
Inventory Raw Materials Current And Non Current
InventoryRawMaterialsCurrentAndNonCurrent
|
665000 | |
CY2016Q3 | rkda |
Inventory Finished Goods Current And Non Current
InventoryFinishedGoodsCurrentAndNonCurrent
|
1403000 | |
CY2015Q4 | rkda |
Inventory Finished Goods Current And Non Current
InventoryFinishedGoodsCurrentAndNonCurrent
|
1496000 | |
CY2016Q3 | rkda |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
2192000 | |
CY2015Q4 | rkda |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
2161000 | |
CY2016Q3 | rkda |
Inventory Reserves For Excess And Slow Moving Inventory
InventoryReservesForExcessAndSlowMovingInventory
|
2300000 | |
CY2015Q4 | rkda |
Inventory Reserves For Excess And Slow Moving Inventory
InventoryReservesForExcessAndSlowMovingInventory
|
2300000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
56965000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
4000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
11000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
56958000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
67930000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
116000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
67815000 | |
CY2016Q2 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
|
0 | |
rkda |
Maturity Of Long Term Investments
MaturityOfLongTermInvestments
|
2017 | ||
CY2016Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
56958000 | |
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
67815000 | |
us-gaap |
Variable Interest Entity Terms Of Arrangements
VariableInterestEntityTermsOfArrangements
|
Both the Company and Bioceres incur expenses in support of specific agreed activities, as defined by joint work plans, which apply fair market value to each partner’s activities. Unequal contributions of services are equalized by the partners through cash payments. Verdeca is not the primary obligor for these activities performed by the Company or Bioceres. An agreement executed in conjunction with the formation of Verdeca specified that if Bioceres determines it requires cash to fund its contributed services (subject to certain annual limits), Bioceres, S.A. may elect to sell shares of its common stock to the Company for an amount not exceeding $5.0 million in the aggregate over a four-year period. | ||
rkda |
Contributed Services Period
ContributedServicesPeriod
|
P4Y | ||
us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
2000000 | ||
CY2014Q3 | rkda |
Common Stock Shares Surrendered
CommonStockSharesSurrendered
|
1832 | |
CY2015 | rkda |
Research Agreement Settled
ResearchAgreementSettled
|
205000 | |
CY2015Q4 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
632 | |
CY2015Q4 | us-gaap |
Fair Value Hedges At Fair Value Net
FairValueHedgesAtFairValueNet
|
500000 | |
CY2015Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
0 | |
CY2016Q3 | us-gaap |
Variable Interest Entity Activity Between Vie And Entity Expense
VariableInterestEntityActivityBetweenVIEAndEntityExpense
|
98000 | |
CY2015Q3 | us-gaap |
Variable Interest Entity Activity Between Vie And Entity Expense
VariableInterestEntityActivityBetweenVIEAndEntityExpense
|
875000 | |
us-gaap |
Variable Interest Entity Activity Between Vie And Entity Expense
VariableInterestEntityActivityBetweenVIEAndEntityExpense
|
221000 | ||
us-gaap |
Variable Interest Entity Activity Between Vie And Entity Expense
VariableInterestEntityActivityBetweenVIEAndEntityExpense
|
1200000 | ||
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
25077000 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
24930000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25077000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
24930000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
197000 | ||
rkda |
Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
|
2 | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3427509 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1751485 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
219730 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
266641 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4692623 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
4692623 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2801217 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.76 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.27 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.36 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.19 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.61 | ||
rkda |
Class Of Warrant Or Right Exercisable Term
ClassOfWarrantOrRightExercisableTerm
|
P5Y | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.35 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
4.35 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
3.63 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
3707000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
1173000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
1173000 | |
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
1053000 | |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1800000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y1M6D | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.44 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.44 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.002 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.021 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.002 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6029517 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5401892 |