|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$198.2M
4.22%
YoY
|
-$190.2M
4.16%
YoY
|
-$182.6M
34.3%
YoY
|
-$135.9M
15.87%
YoY
|
-$117.3M
113.29%
YoY
|
| Depreciation, Depletion And Amortization |
$25.37M
28.28%
YoY
|
$19.78M
28.36%
YoY
|
$15.41M
-4.65%
YoY
|
$16.16M
114.58%
YoY
|
$7.530M
15.24%
YoY
|
| Cash From Operating Activities |
-$165.5M
238.56%
YoY
|
-$48.89M
-50.55%
YoY
|
-$98.87M
-7.2%
YoY
|
-$106.5M
48.4%
YoY
|
-$71.79M
158.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$156.3M
132.94%
YoY
|
$67.09M
22.64%
YoY
|
$54.71M
28.99%
YoY
|
$42.41M
65.03%
YoY
|
$25.70M
2.3%
YoY
|
| Acquisitions |
$132.4M
N/A
|
$0.00
-100.0%
YoY
|
$18.97M
-71.19%
YoY
|
$65.82M
-0.92%
YoY
|
$66.44M
444.19%
YoY
|
| Other Investing Activities |
-$191.1M
511.87%
YoY
|
-$31.23M
-146.81%
YoY
|
$66.72M
-121.97%
YoY
|
-$303.7M
357.09%
YoY
|
-$66.44M
445.4%
YoY
|
| Cash From Investing Activities |
-$347.4M
253.31%
YoY
|
-$98.33M
-918.16%
YoY
|
$12.02M
-103.47%
YoY
|
-$346.1M
275.63%
YoY
|
-$92.13M
146.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.146B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.071B
317.35%
YoY
|
$256.7M
3383.27%
YoY
|
$7.369M
261.05%
YoY
|
$2.041M
-99.74%
YoY
|
$799.9M
3624.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$165.5M
238.56%
YoY
|
-$48.89M
-50.55%
YoY
|
-$98.87M
-7.2%
YoY
|
-$106.5M
48.4%
YoY
|
-$71.79M
158.64%
YoY
|
| Cash From Investing Activities |
-$347.4M
253.31%
YoY
|
-$98.33M
-918.16%
YoY
|
$12.02M
-103.47%
YoY
|
-$346.1M
275.63%
YoY
|
-$92.13M
146.82%
YoY
|
| Cash From Financing Activities |
$1.071B
317.35%
YoY
|
$256.7M
3383.27%
YoY
|
$7.369M
261.05%
YoY
|
$2.041M
-99.74%
YoY
|
$799.9M
3624.46%
YoY
|
| Net Change In Cash |
$558.2M
412.77%
YoY
|
$108.9M
-237.05%
YoY
|
-$79.44M
-82.2%
YoY
|
-$446.2M
-169.92%
YoY
|
$638.1M
-1558.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$165.5M
238.56%
YoY
|
-$48.89M
-50.55%
YoY
|
-$98.87M
-7.2%
YoY
|
-$106.5M
48.4%
YoY
|
-$71.79M
158.64%
YoY
|
| Capital Expenditures |
$156.3M
132.94%
YoY
|
$67.09M
22.64%
YoY
|
$54.71M
28.99%
YoY
|
$42.41M
65.03%
YoY
|
$25.70M
2.3%
YoY
|
| Free Cash Flow |
-$321.8M
177.46%
YoY
|
-$116.0M
-24.48%
YoY
|
-$153.6M
3.1%
YoY
|
-$149.0M
52.78%
YoY
|
-$97.49M
84.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.02M
-25.73%
YoY
|
-$52.92M
1.1%
YoY
|
-$18.26M
-64.85%
YoY
|
-$66.41M
59.53%
YoY
|
-$60.62M
36.95%
YoY
|
-$52.35M
3.66%
YoY
|
-$51.94M
28.03%
YoY
|
-$41.63M
-9.28%
YoY
|
-$44.26M
-2.97%
YoY
|
-$50.50M
35.72%
YoY
|
-$40.57M
17.21%
YoY
|
-$45.89M
22.64%
YoY
|
-$45.62M
70.79%
YoY
|
-$37.21M
-1264.21%
YoY
|
-$34.61M
-60.66%
YoY
|
-$37.42M
124.52%
YoY
|
-$26.71M
68.17%
YoY
|
$3.196M
-116.87%
YoY
|
-$87.97M
597.89%
YoY
|
| Depreciation, Depletion And Amortization |
$7.513M
35.0%
YoY
|
$14.74M
61.33%
YoY
|
$6.364M
37.04%
YoY
|
$5.758M
24.2%
YoY
|
$5.565M
16.79%
YoY
|
$9.139M
11.9%
YoY
|
$4.644M
13.77%
YoY
|
$4.636M
38.1%
YoY
|
$4.765M
33.92%
YoY
|
$8.167M
-2.27%
YoY
|
$4.082M
-3.89%
YoY
|
$3.357M
-19.38%
YoY
|
$3.558M
15.03%
YoY
|
$8.357M
142.87%
YoY
|
$4.247M
65.7%
YoY
|
$4.164M
131.59%
YoY
|
$3.093M
76.04%
YoY
|
$3.441M
17.08%
YoY
|
$2.563M
-59.95%
YoY
|
| Cash From Operating Activities |
-$50.33M
-7.18%
YoY
|
-$64.53M
2603.44%
YoY
|
-$23.52M
-23.91%
YoY
|
-$23.24M
78.78%
YoY
|
-$54.23M
1995.25%
YoY
|
-$2.387M
-94.35%
YoY
|
-$30.92M
22.68%
YoY
|
-$13.00M
114.38%
YoY
|
-$2.588M
-89.81%
YoY
|
-$42.22M
122.83%
YoY
|
-$25.20M
9.58%
YoY
|
-$6.064M
-84.15%
YoY
|
-$25.39M
-3.62%
YoY
|
-$18.95M
-13.54%
YoY
|
-$23.00M
72.97%
YoY
|
-$38.26M
81.28%
YoY
|
-$26.34M
70.16%
YoY
|
-$21.91M
245.54%
YoY
|
-$13.30M
-37.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.07M
-5.62%
YoY
|
$49.65M
130.37%
YoY
|
$45.91M
316.7%
YoY
|
$32.04M
108.82%
YoY
|
$28.68M
49.54%
YoY
|
$21.55M
106.97%
YoY
|
$11.02M
-47.63%
YoY
|
$15.34M
45.14%
YoY
|
$19.18M
51.31%
YoY
|
$10.41M
-30.54%
YoY
|
$21.04M
-352.01%
YoY
|
$10.57M
-182.41%
YoY
|
$12.67M
103.04%
YoY
|
$14.99M
-205.2%
YoY
|
-$8.349M
45.25%
YoY
|
-$12.83M
676.04%
YoY
|
$6.242M
54.28%
YoY
|
-$14.25M
93.35%
YoY
|
-$5.748M
-67.67%
YoY
|
| Acquisitions |
$8.021M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$65.59M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.655M
-11488.16%
YoY
|
-$54.49M
-1602.01%
YoY
|
-$161.3M
2466.27%
YoY
|
$24.62M
446.77%
YoY
|
$76.00K
-100.23%
YoY
|
$3.628M
-94.93%
YoY
|
-$6.286M
-42.44%
YoY
|
$4.503M
3.47%
YoY
|
-$33.08M
-2040.12%
YoY
|
$71.59M
-222.93%
YoY
|
-$10.92M
-93.95%
YoY
|
$4.352M
745.05%
YoY
|
$1.705M
-102.6%
YoY
|
-$58.23M
-12.35%
YoY
|
-$180.4M
N/A
|
$515.0K
N/A
|
-$65.59M
N/A
|
-$66.44M
-246155.56%
YoY
|
N/A
|
| Cash From Investing Activities |
-$35.72M
24.89%
YoY
|
-$104.1M
480.98%
YoY
|
-$207.2M
1097.57%
YoY
|
-$7.421M
-31.55%
YoY
|
-$28.60M
-45.27%
YoY
|
-$17.93M
-129.3%
YoY
|
-$17.30M
-45.86%
YoY
|
-$10.84M
74.29%
YoY
|
-$52.26M
376.4%
YoY
|
$61.17M
-183.54%
YoY
|
-$31.96M
-83.06%
YoY
|
-$6.220M
-49.48%
YoY
|
-$10.97M
-84.73%
YoY
|
-$73.22M
-9.25%
YoY
|
-$188.7M
3183.11%
YoY
|
-$12.31M
644.89%
YoY
|
-$71.83M
1675.33%
YoY
|
-$80.69M
998.68%
YoY
|
-$5.748M
-80.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$450.3M
385.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$92.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$28.34M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$463.3M
301.11%
YoY
|
$189.5M
103472.13%
YoY
|
$475.7M
-107236.49%
YoY
|
$290.5M
-16570.8%
YoY
|
$115.5M
-55.35%
YoY
|
$183.0K
-92.7%
YoY
|
-$444.0K
-151.63%
YoY
|
-$1.764M
-190.69%
YoY
|
$258.7M
12470.8%
YoY
|
$2.506M
430.93%
YoY
|
$860.0K
-59.72%
YoY
|
$1.945M
-112.96%
YoY
|
$2.058M
-85.75%
YoY
|
$472.0K
-125.65%
YoY
|
$2.135M
-99.7%
YoY
|
-$15.01M
-115.48%
YoY
|
$14.44M
3388.89%
YoY
|
-$1.840M
-402.13%
YoY
|
$704.4M
3275.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$50.33M
-7.18%
YoY
|
-$64.53M
2603.44%
YoY
|
-$23.52M
-23.91%
YoY
|
-$23.24M
78.78%
YoY
|
-$54.23M
1995.25%
YoY
|
-$2.387M
-94.35%
YoY
|
-$30.92M
22.68%
YoY
|
-$13.00M
114.38%
YoY
|
-$2.588M
-89.81%
YoY
|
-$42.22M
122.83%
YoY
|
-$25.20M
9.58%
YoY
|
-$6.064M
-84.15%
YoY
|
-$25.39M
-3.62%
YoY
|
-$18.95M
-13.54%
YoY
|
-$23.00M
72.97%
YoY
|
-$38.26M
81.28%
YoY
|
-$26.34M
70.16%
YoY
|
-$21.91M
245.54%
YoY
|
-$13.30M
-37.92%
YoY
|
| Cash From Investing Activities |
-$35.72M
24.89%
YoY
|
-$104.1M
480.98%
YoY
|
-$207.2M
1097.57%
YoY
|
-$7.421M
-31.55%
YoY
|
-$28.60M
-45.27%
YoY
|
-$17.93M
-129.3%
YoY
|
-$17.30M
-45.86%
YoY
|
-$10.84M
74.29%
YoY
|
-$52.26M
376.4%
YoY
|
$61.17M
-183.54%
YoY
|
-$31.96M
-83.06%
YoY
|
-$6.220M
-49.48%
YoY
|
-$10.97M
-84.73%
YoY
|
-$73.22M
-9.25%
YoY
|
-$188.7M
3183.11%
YoY
|
-$12.31M
644.89%
YoY
|
-$71.83M
1675.33%
YoY
|
-$80.69M
998.68%
YoY
|
-$5.748M
-80.83%
YoY
|
| Cash From Financing Activities |
$463.3M
301.11%
YoY
|
$189.5M
103472.13%
YoY
|
$475.7M
-107236.49%
YoY
|
$290.5M
-16570.8%
YoY
|
$115.5M
-55.35%
YoY
|
$183.0K
-92.7%
YoY
|
-$444.0K
-151.63%
YoY
|
-$1.764M
-190.69%
YoY
|
$258.7M
12470.8%
YoY
|
$2.506M
430.93%
YoY
|
$860.0K
-59.72%
YoY
|
$1.945M
-112.96%
YoY
|
$2.058M
-85.75%
YoY
|
$472.0K
-125.65%
YoY
|
$2.135M
-99.7%
YoY
|
-$15.01M
-115.48%
YoY
|
$14.44M
3388.89%
YoY
|
-$1.840M
-402.13%
YoY
|
$704.4M
3275.39%
YoY
|
| Net Change In Cash |
$377.5M
1045.64%
YoY
|
$20.86M
-203.62%
YoY
|
$244.9M
-603.33%
YoY
|
$259.9M
-1114.97%
YoY
|
$32.95M
-83.8%
YoY
|
-$20.13M
-193.8%
YoY
|
-$48.66M
-13.56%
YoY
|
-$25.61M
147.65%
YoY
|
$203.3M
-695.11%
YoY
|
$21.46M
-123.4%
YoY
|
-$56.30M
-73.14%
YoY
|
-$10.34M
-84.23%
YoY
|
-$34.17M
-59.47%
YoY
|
-$91.70M
-12.2%
YoY
|
-$209.6M
-130.58%
YoY
|
-$65.58M
-188.38%
YoY
|
-$84.30M
353.37%
YoY
|
-$104.4M
698.66%
YoY
|
$685.4M
-2344.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.33M
-7.18%
YoY
|
-$64.53M
2603.44%
YoY
|
-$23.52M
-23.91%
YoY
|
-$23.24M
78.78%
YoY
|
-$54.23M
1995.25%
YoY
|
-$2.387M
-94.35%
YoY
|
-$30.92M
22.68%
YoY
|
-$13.00M
114.38%
YoY
|
-$2.588M
-89.81%
YoY
|
-$42.22M
122.83%
YoY
|
-$25.20M
9.58%
YoY
|
-$6.064M
-84.15%
YoY
|
-$25.39M
-3.62%
YoY
|
-$18.95M
-13.54%
YoY
|
-$23.00M
72.97%
YoY
|
-$38.26M
81.28%
YoY
|
-$26.34M
70.16%
YoY
|
-$21.91M
245.54%
YoY
|
-$13.30M
-37.92%
YoY
|
| Capital Expenditures |
$27.07M
-5.62%
YoY
|
$49.65M
130.37%
YoY
|
$45.91M
316.7%
YoY
|
$32.04M
108.82%
YoY
|
$28.68M
49.54%
YoY
|
$21.55M
106.97%
YoY
|
$11.02M
-47.63%
YoY
|
$15.34M
45.14%
YoY
|
$19.18M
51.31%
YoY
|
$10.41M
-30.54%
YoY
|
$21.04M
-352.01%
YoY
|
$10.57M
-182.41%
YoY
|
$12.67M
103.04%
YoY
|
$14.99M
-205.2%
YoY
|
-$8.349M
45.25%
YoY
|
-$12.83M
676.04%
YoY
|
$6.242M
54.28%
YoY
|
-$14.25M
93.35%
YoY
|
-$5.748M
-67.67%
YoY
|
| Free Cash Flow |
-$77.40M
-6.64%
YoY
|
-$114.2M
376.94%
YoY
|
-$69.44M
65.59%
YoY
|
-$55.28M
95.05%
YoY
|
-$82.90M
280.9%
YoY
|
-$23.94M
-54.51%
YoY
|
-$41.93M
-9.31%
YoY
|
-$28.34M
70.38%
YoY
|
-$21.77M
-42.81%
YoY
|
-$52.63M
55.08%
YoY
|
-$46.24M
215.67%
YoY
|
-$16.64M
-34.58%
YoY
|
-$38.06M
16.81%
YoY
|
-$33.94M
342.95%
YoY
|
-$14.65M
94.09%
YoY
|
-$25.43M
30.74%
YoY
|
-$32.58M
66.87%
YoY
|
-$7.662M
-844.61%
YoY
|
-$7.547M
107.45%
YoY
|
Loading...