|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.00M
-331.53%
YoY
|
$29.37M
-289.31%
YoY
|
-$15.51M
-133.42%
YoY
|
$46.42M
-84.94%
YoY
|
$308.2M
55.7%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0M
-7.9%
YoY
|
$112.9M
2.4%
YoY
|
$110.3M
17.28%
YoY
|
$94.02M
25.84%
YoY
|
$74.71M
0.56%
YoY
|
| Cash From Operating Activities |
-$3.927B
49.36%
YoY
|
-$2.629B
-2483.09%
YoY
|
$110.3M
-98.98%
YoY
|
$10.82B
39.77%
YoY
|
$7.744B
-561.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$91.00M
34.8%
YoY
|
$67.51M
11.89%
YoY
|
$60.34M
-35.21%
YoY
|
$93.12M
-21.28%
YoY
|
$118.3M
11.23%
YoY
|
| Acquisitions |
$2.323B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.234B
N/A
|
| Other Investing Activities |
-$2.000M
-99.53%
YoY
|
-$428.0M
-146.44%
YoY
|
$921.5M
37.15%
YoY
|
$671.9M
-222.93%
YoY
|
-$546.6M
-187.66%
YoY
|
| Cash From Investing Activities |
-$2.532B
411.03%
YoY
|
-$495.5M
-157.54%
YoY
|
$861.2M
48.8%
YoY
|
$578.7M
-187.05%
YoY
|
-$664.9M
-228.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.00M
-235.46%
YoY
|
-$40.60M
63.21%
YoY
|
-$24.88M
-117.78%
YoY
|
$139.9M
-26.19%
YoY
|
$189.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.103B
147.15%
YoY
|
$3.279B
-625.78%
YoY
|
-$623.6M
-95.14%
YoY
|
-$12.82B
85.28%
YoY
|
-$6.921B
-493.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.927B
49.36%
YoY
|
-$2.629B
-2483.09%
YoY
|
$110.3M
-98.98%
YoY
|
$10.82B
39.77%
YoY
|
$7.744B
-561.67%
YoY
|
| Cash From Investing Activities |
-$2.532B
411.03%
YoY
|
-$495.5M
-157.54%
YoY
|
$861.2M
48.8%
YoY
|
$578.7M
-187.05%
YoY
|
-$664.9M
-228.55%
YoY
|
| Cash From Financing Activities |
$8.103B
147.15%
YoY
|
$3.279B
-625.78%
YoY
|
-$623.6M
-95.14%
YoY
|
-$12.82B
85.28%
YoY
|
-$6.921B
-493.79%
YoY
|
| Net Change In Cash |
$1.645B
978.77%
YoY
|
$152.5M
-56.15%
YoY
|
$347.7M
-124.45%
YoY
|
-$1.422B
-1003.21%
YoY
|
$157.5M
-73.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.927B
49.36%
YoY
|
-$2.629B
-2483.09%
YoY
|
$110.3M
-98.98%
YoY
|
$10.82B
39.77%
YoY
|
$7.744B
-561.67%
YoY
|
| Capital Expenditures |
$91.00M
34.8%
YoY
|
$67.51M
11.89%
YoY
|
$60.34M
-35.21%
YoY
|
$93.12M
-21.28%
YoY
|
$118.3M
11.23%
YoY
|
| Free Cash Flow |
-$4.018B
48.99%
YoY
|
-$2.697B
-5494.25%
YoY
|
$49.99M
-99.53%
YoY
|
$10.73B
40.71%
YoY
|
$7.626B
-527.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$297.0M
-2960.44%
YoY
|
$68.02M
100.83%
YoY
|
-$123.9M
462.69%
YoY
|
-$1.785M
-237.84%
YoY
|
-$10.38M
-164.03%
YoY
|
$33.87M
-418.49%
YoY
|
-$22.01M
-454.67%
YoY
|
$1.295M
-82.59%
YoY
|
$16.22M
-187.54%
YoY
|
-$10.64M
-39.68%
YoY
|
$6.206M
-10.19%
YoY
|
$7.438M
117.8%
YoY
|
-$18.52M
-134.49%
YoY
|
-$17.63M
-136.69%
YoY
|
$6.910M
-90.83%
YoY
|
$3.415M
-94.41%
YoY
|
$53.71M
-56.58%
YoY
|
$48.05M
-65.69%
YoY
|
$75.34M
30.11%
YoY
|
$61.12M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$157.2M
436.89%
YoY
|
$78.34M
173.85%
YoY
|
$27.53M
-1.72%
YoY
|
$26.91M
-0.4%
YoY
|
$29.28M
10.12%
YoY
|
$28.61M
2.17%
YoY
|
$28.01M
10.46%
YoY
|
$27.02M
-11.95%
YoY
|
$26.59M
10.86%
YoY
|
$28.00M
15.65%
YoY
|
$25.36M
2.33%
YoY
|
$30.69M
45.83%
YoY
|
$23.99M
24.65%
YoY
|
$24.21M
23.67%
YoY
|
$24.78M
20.33%
YoY
|
$21.04M
37.53%
YoY
|
$19.24M
-27.93%
YoY
|
$19.58M
27.95%
YoY
|
$20.59M
27.12%
YoY
|
| Cash From Operating Activities |
$1.857B
-333.0%
YoY
|
-$1.230B
-166.71%
YoY
|
-$50.27M
-96.24%
YoY
|
-$1.850B
1412.42%
YoY
|
-$797.0M
-73.55%
YoY
|
$1.843B
32.23%
YoY
|
-$1.337B
-507.73%
YoY
|
-$122.3M
-57.26%
YoY
|
-$3.013B
127.26%
YoY
|
$1.394B
14.38%
YoY
|
$328.0M
-89.14%
YoY
|
-$286.2M
-86.91%
YoY
|
-$1.326B
-115.11%
YoY
|
$1.219B
-72.35%
YoY
|
$3.020B
287.38%
YoY
|
-$2.187B
-41.14%
YoY
|
$8.772B
39.83%
YoY
|
$4.407B
122.09%
YoY
|
$779.5M
-144.84%
YoY
|
-$3.716B
61.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.00M
207.03%
YoY
|
$39.99M
113.59%
YoY
|
$21.51M
14.78%
YoY
|
$15.50M
-3.26%
YoY
|
$14.01M
-0.16%
YoY
|
$18.72M
-3567.04%
YoY
|
$18.74M
-10.77%
YoY
|
$16.02M
-1.77%
YoY
|
$14.03M
-41.12%
YoY
|
-$540.0K
-110.45%
YoY
|
$21.00M
-183.93%
YoY
|
$16.31M
-145.06%
YoY
|
$23.82M
-10.92%
YoY
|
$5.166M
-126.17%
YoY
|
-$25.02M
-18.99%
YoY
|
-$36.20M
16.52%
YoY
|
$26.74M
-27.0%
YoY
|
-$19.74M
-40.36%
YoY
|
-$30.88M
-0.37%
YoY
|
-$31.07M
32.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00M
-88.8%
YoY
|
-$2.434B
14282.44%
YoY
|
$18.44M
-108.58%
YoY
|
-$114.4M
-53.41%
YoY
|
$89.28M
80.41%
YoY
|
-$16.93M
-113.91%
YoY
|
-$215.1M
-282.26%
YoY
|
-$245.5M
-140.95%
YoY
|
$49.49M
-39.98%
YoY
|
$121.7M
-39.7%
YoY
|
$118.0M
-8952.21%
YoY
|
$599.4M
165.24%
YoY
|
$82.45M
-66.41%
YoY
|
$201.7M
-117.51%
YoY
|
-$1.333M
-100.25%
YoY
|
$226.0M
247.62%
YoY
|
$245.5M
-10772.7%
YoY
|
-$1.152B
-581.51%
YoY
|
$543.0M
301.33%
YoY
|
$65.01M
233.39%
YoY
|
| Cash From Investing Activities |
$335.0M
345.05%
YoY
|
-$2.474B
6841.09%
YoY
|
-$3.066M
-98.69%
YoY
|
-$129.8M
-50.34%
YoY
|
$75.27M
112.28%
YoY
|
-$35.65M
-129.17%
YoY
|
-$233.8M
-341.03%
YoY
|
-$261.5M
-144.84%
YoY
|
$35.46M
-39.52%
YoY
|
$122.2M
-37.84%
YoY
|
$97.00M
-468.08%
YoY
|
$583.1M
207.24%
YoY
|
$58.63M
-73.2%
YoY
|
$196.6M
-116.77%
YoY
|
-$26.35M
-105.15%
YoY
|
$189.8M
459.1%
YoY
|
$218.7M
-662.42%
YoY
|
-$1.172B
-668.66%
YoY
|
$512.1M
390.53%
YoY
|
$33.95M
-970.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.00M
134.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.087M
49.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.403M
-188.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.122M
-106.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$34.81M
N/A
|
$88.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.151B
-349.82%
YoY
|
$780.4M
-144.21%
YoY
|
$797.7M
-46.21%
YoY
|
$5.664B
584.47%
YoY
|
$861.0M
-68.5%
YoY
|
-$1.765B
28.76%
YoY
|
$1.483B
-521.27%
YoY
|
$827.5M
-345.83%
YoY
|
$2.734B
90.4%
YoY
|
-$1.371B
-9.68%
YoY
|
-$352.0M
-88.59%
YoY
|
-$336.6M
-156.64%
YoY
|
$1.436B
-116.29%
YoY
|
-$1.518B
-55.39%
YoY
|
-$3.085B
220.18%
YoY
|
$594.3M
-78.73%
YoY
|
-$8.816B
64.82%
YoY
|
-$3.403B
-8.24%
YoY
|
-$963.4M
-128.69%
YoY
|
$2.793B
55.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.857B
-333.0%
YoY
|
-$1.230B
-166.71%
YoY
|
-$50.27M
-96.24%
YoY
|
-$1.850B
1412.42%
YoY
|
-$797.0M
-73.55%
YoY
|
$1.843B
32.23%
YoY
|
-$1.337B
-507.73%
YoY
|
-$122.3M
-57.26%
YoY
|
-$3.013B
127.26%
YoY
|
$1.394B
14.38%
YoY
|
$328.0M
-89.14%
YoY
|
-$286.2M
-86.91%
YoY
|
-$1.326B
-115.11%
YoY
|
$1.219B
-72.35%
YoY
|
$3.020B
287.38%
YoY
|
-$2.187B
-41.14%
YoY
|
$8.772B
39.83%
YoY
|
$4.407B
122.09%
YoY
|
$779.5M
-144.84%
YoY
|
-$3.716B
61.21%
YoY
|
| Cash From Investing Activities |
$335.0M
345.05%
YoY
|
-$2.474B
6841.09%
YoY
|
-$3.066M
-98.69%
YoY
|
-$129.8M
-50.34%
YoY
|
$75.27M
112.28%
YoY
|
-$35.65M
-129.17%
YoY
|
-$233.8M
-341.03%
YoY
|
-$261.5M
-144.84%
YoY
|
$35.46M
-39.52%
YoY
|
$122.2M
-37.84%
YoY
|
$97.00M
-468.08%
YoY
|
$583.1M
207.24%
YoY
|
$58.63M
-73.2%
YoY
|
$196.6M
-116.77%
YoY
|
-$26.35M
-105.15%
YoY
|
$189.8M
459.1%
YoY
|
$218.7M
-662.42%
YoY
|
-$1.172B
-668.66%
YoY
|
$512.1M
390.53%
YoY
|
$33.95M
-970.41%
YoY
|
| Cash From Financing Activities |
-$2.151B
-349.82%
YoY
|
$780.4M
-144.21%
YoY
|
$797.7M
-46.21%
YoY
|
$5.664B
584.47%
YoY
|
$861.0M
-68.5%
YoY
|
-$1.765B
28.76%
YoY
|
$1.483B
-521.27%
YoY
|
$827.5M
-345.83%
YoY
|
$2.734B
90.4%
YoY
|
-$1.371B
-9.68%
YoY
|
-$352.0M
-88.59%
YoY
|
-$336.6M
-156.64%
YoY
|
$1.436B
-116.29%
YoY
|
-$1.518B
-55.39%
YoY
|
-$3.085B
220.18%
YoY
|
$594.3M
-78.73%
YoY
|
-$8.816B
64.82%
YoY
|
-$3.403B
-8.24%
YoY
|
-$963.4M
-128.69%
YoY
|
$2.793B
55.78%
YoY
|
| Net Change In Cash |
$41.00M
-70.56%
YoY
|
-$2.924B
-7019.76%
YoY
|
$744.3M
-942.92%
YoY
|
$3.684B
730.33%
YoY
|
$139.3M
-157.22%
YoY
|
$42.25M
-70.89%
YoY
|
-$88.30M
-220.96%
YoY
|
$443.7M
-1216.29%
YoY
|
-$243.4M
-244.4%
YoY
|
$145.1M
-241.33%
YoY
|
$73.00M
-179.83%
YoY
|
-$39.75M
-97.17%
YoY
|
$168.6M
-4.26%
YoY
|
-$102.7M
-38.93%
YoY
|
-$91.45M
-127.87%
YoY
|
-$1.403B
57.89%
YoY
|
$176.1M
-80.14%
YoY
|
-$168.1M
-88.92%
YoY
|
$328.2M
-80.97%
YoY
|
-$888.6M
72.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.857B
-333.0%
YoY
|
-$1.230B
-166.71%
YoY
|
-$50.27M
-96.24%
YoY
|
-$1.850B
1412.42%
YoY
|
-$797.0M
-73.55%
YoY
|
$1.843B
32.23%
YoY
|
-$1.337B
-507.73%
YoY
|
-$122.3M
-57.26%
YoY
|
-$3.013B
127.26%
YoY
|
$1.394B
14.38%
YoY
|
$328.0M
-89.14%
YoY
|
-$286.2M
-86.91%
YoY
|
-$1.326B
-115.11%
YoY
|
$1.219B
-72.35%
YoY
|
$3.020B
287.38%
YoY
|
-$2.187B
-41.14%
YoY
|
$8.772B
39.83%
YoY
|
$4.407B
122.09%
YoY
|
$779.5M
-144.84%
YoY
|
-$3.716B
61.21%
YoY
|
| Capital Expenditures |
$43.00M
207.03%
YoY
|
$39.99M
113.59%
YoY
|
$21.51M
14.78%
YoY
|
$15.50M
-3.26%
YoY
|
$14.01M
-0.16%
YoY
|
$18.72M
-3567.04%
YoY
|
$18.74M
-10.77%
YoY
|
$16.02M
-1.77%
YoY
|
$14.03M
-41.12%
YoY
|
-$540.0K
-110.45%
YoY
|
$21.00M
-183.93%
YoY
|
$16.31M
-145.06%
YoY
|
$23.82M
-10.92%
YoY
|
$5.166M
-126.17%
YoY
|
-$25.02M
-18.99%
YoY
|
-$36.20M
16.52%
YoY
|
$26.74M
-27.0%
YoY
|
-$19.74M
-40.36%
YoY
|
-$30.88M
-0.37%
YoY
|
-$31.07M
32.76%
YoY
|
| Free Cash Flow |
$1.814B
-323.67%
YoY
|
-$1.270B
-169.59%
YoY
|
-$71.78M
-94.71%
YoY
|
-$1.866B
1248.48%
YoY
|
-$811.0M
-73.21%
YoY
|
$1.824B
30.84%
YoY
|
-$1.356B
-541.73%
YoY
|
-$138.3M
-54.27%
YoY
|
-$3.027B
124.28%
YoY
|
$1.394B
14.91%
YoY
|
$307.0M
-89.92%
YoY
|
-$302.6M
-85.93%
YoY
|
-$1.350B
-115.43%
YoY
|
$1.213B
-72.59%
YoY
|
$3.045B
275.7%
YoY
|
-$2.151B
-41.63%
YoY
|
$8.746B
40.22%
YoY
|
$4.426B
119.43%
YoY
|
$810.4M
-147.47%
YoY
|
-$3.685B
61.51%
YoY
|
Loading...