|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Gain on termination of license agreement | |||||
| Change in fair value of investments in joint ventures | |||||
| Research and development-acquired patent, expensed | |||||
| Stock-based compensation | |||||
| Unrealized loss on marketable securities | |||||
| Stock-based professional fees | |||||
| Change in fair value of investment in joint ventures | |||||
| Lease costs | |||||
| Unrealized loss of crypto assets | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of crypto assets | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance common stock, common stock warrants and prefunded warrants, net of offering costs | |||||
| Proceeds from issuance common stock, net of offering costs | |||||
| Proceeds from issuance of common stock, common stock warrants and prefunded warrants, net of offering costs | |||||
| Proceeds from exercise of warrants | |||||
| Taxes paid related to net share settlement of equity award | |||||
| Payment of deferred offering costs | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| CASH AND CASH EQUIVALENTS - beginning of year | |||||
| CASH AND CASH EQUIVALENTS - end of year | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| ROU assets obtained in exchange for lease liability | |||||
| Increase in prepaid expenses and other current assets and additional paid-in capital related to issuance of warrants for future services | |||||
Loading...