|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$276.5M
-18.13%
YoY
|
-$337.7M
-1.25%
YoY
|
-$342.0M
17.72%
YoY
|
-$290.5M
-20.16%
YoY
|
-$363.9M
594.25%
YoY
|
| Depreciation, Depletion And Amortization |
$3.557M
-34.9%
YoY
|
$5.464M
3.09%
YoY
|
$5.300M
29.27%
YoY
|
$4.100M
5.13%
YoY
|
$3.900M
11.43%
YoY
|
| Cash From Operating Activities |
-$235.5M
-5.48%
YoY
|
-$249.1M
-17.05%
YoY
|
-$300.3M
30.86%
YoY
|
-$229.5M
208.43%
YoY
|
-$74.41M
-27.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$410.0K
-79.68%
YoY
|
$2.018M
-51.09%
YoY
|
$4.126M
-54.47%
YoY
|
$9.062M
161.08%
YoY
|
$3.471M
79.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$25.30M
N/A
|
| Other Investing Activities |
$193.2M
-594.58%
YoY
|
-$39.07M
-114.92%
YoY
|
$261.8M
-245.68%
YoY
|
-$179.7M
-62.25%
YoY
|
-$476.0M
-669.43%
YoY
|
| Cash From Investing Activities |
$192.8M
-569.29%
YoY
|
-$41.08M
-115.95%
YoY
|
$257.6M
-236.5%
YoY
|
-$188.7M
-60.64%
YoY
|
-$479.5M
-687.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.739M
289.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.604M
-99.41%
YoY
|
$270.2M
677.35%
YoY
|
$34.75M
-88.01%
YoY
|
$289.9M
-25.3%
YoY
|
$388.1M
-9.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$235.5M
-5.48%
YoY
|
-$249.1M
-17.05%
YoY
|
-$300.3M
30.86%
YoY
|
-$229.5M
208.43%
YoY
|
-$74.41M
-27.4%
YoY
|
| Cash From Investing Activities |
$192.8M
-569.29%
YoY
|
-$41.08M
-115.95%
YoY
|
$257.6M
-236.5%
YoY
|
-$188.7M
-60.64%
YoY
|
-$479.5M
-687.12%
YoY
|
| Cash From Financing Activities |
$1.604M
-99.41%
YoY
|
$270.2M
677.35%
YoY
|
$34.75M
-88.01%
YoY
|
$289.9M
-25.3%
YoY
|
$388.1M
-9.01%
YoY
|
| Net Change In Cash |
-$41.05M
104.88%
YoY
|
-$20.04M
152.71%
YoY
|
-$7.929M
-93.82%
YoY
|
-$128.3M
-22.62%
YoY
|
-$165.8M
-140.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$235.5M
-5.48%
YoY
|
-$249.1M
-17.05%
YoY
|
-$300.3M
30.86%
YoY
|
-$229.5M
208.43%
YoY
|
-$74.41M
-27.4%
YoY
|
| Capital Expenditures |
$410.0K
-79.68%
YoY
|
$2.018M
-51.09%
YoY
|
$4.126M
-54.47%
YoY
|
$9.062M
161.08%
YoY
|
$3.471M
79.75%
YoY
|
| Free Cash Flow |
-$235.9M
-6.08%
YoY
|
-$251.1M
-17.51%
YoY
|
-$304.4M
27.62%
YoY
|
-$238.6M
206.32%
YoY
|
-$77.88M
-25.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$73.29M
-4.9%
YoY
|
-$54.89M
-27.78%
YoY
|
-$74.15M
-15.84%
YoY
|
-$70.38M
-23.68%
YoY
|
-$77.07M
-5.31%
YoY
|
-$76.00M
-77.77%
YoY
|
-$88.11M
34.03%
YoY
|
-$92.21M
-6.39%
YoY
|
-$81.39M
-13.64%
YoY
|
-$342.0M
406.6%
YoY
|
-$65.73M
-21.91%
YoY
|
-$98.51M
28.28%
YoY
|
-$94.24M
51.89%
YoY
|
-$67.50M
0.07%
YoY
|
-$84.17M
38.37%
YoY
|
-$76.79M
-60.3%
YoY
|
-$62.05M
47.08%
YoY
|
-$67.46M
-291.2%
YoY
|
-$60.83M
68.62%
YoY
|
| Depreciation, Depletion And Amortization |
$504.0K
-58.28%
YoY
|
$599.0K
-55.1%
YoY
|
$748.0K
-45.28%
YoY
|
$1.002M
-26.75%
YoY
|
$1.208M
-13.41%
YoY
|
$1.334M
-3.26%
YoY
|
$1.367M
0.51%
YoY
|
$1.368M
2.55%
YoY
|
$1.395M
16.54%
YoY
|
$1.379M
18.27%
YoY
|
$1.360M
31.66%
YoY
|
$1.334M
39.54%
YoY
|
$1.197M
22.77%
YoY
|
$1.166M
12.77%
YoY
|
$1.033M
2.08%
YoY
|
$956.0K
-0.31%
YoY
|
$975.0K
6.09%
YoY
|
$1.034M
13.63%
YoY
|
$1.012M
10.0%
YoY
|
| Cash From Operating Activities |
-$51.11M
-30.18%
YoY
|
-$44.87M
-22.47%
YoY
|
-$62.12M
-17.27%
YoY
|
-$55.26M
-16.06%
YoY
|
-$73.21M
45.48%
YoY
|
-$57.87M
-35.12%
YoY
|
-$75.08M
-0.42%
YoY
|
-$65.83M
-4.03%
YoY
|
-$50.32M
-25.04%
YoY
|
-$89.19M
56.25%
YoY
|
-$75.40M
13.99%
YoY
|
-$68.60M
20.16%
YoY
|
-$67.13M
36.52%
YoY
|
-$57.08M
43.75%
YoY
|
-$66.14M
24.34%
YoY
|
-$57.09M
102.89%
YoY
|
-$49.17M
-205.43%
YoY
|
-$39.71M
12.58%
YoY
|
-$53.20M
121.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.000K
N/A
|
-$1.000K
-100.44%
YoY
|
$26.00K
136.36%
YoY
|
$384.0K
-78.43%
YoY
|
$0.00
-100.0%
YoY
|
$227.0K
-61.53%
YoY
|
$11.00K
-99.27%
YoY
|
$1.780M
-7.05%
YoY
|
$116.0K
-94.99%
YoY
|
$590.0K
-128.16%
YoY
|
$1.503M
-180.94%
YoY
|
$1.915M
-31.46%
YoY
|
$2.316M
-363.18%
YoY
|
-$2.095M
20.68%
YoY
|
-$1.857M
395.2%
YoY
|
$2.794M
486.97%
YoY
|
-$880.0K
1366.67%
YoY
|
-$1.736M
294.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.90M
-23.22%
YoY
|
$35.46M
22.3%
YoY
|
$39.72M
-131.54%
YoY
|
$75.17M
64.99%
YoY
|
$42.85M
248.05%
YoY
|
$29.00M
-51.51%
YoY
|
-$125.9M
-275.03%
YoY
|
$45.56M
-13.68%
YoY
|
$12.31M
-84.06%
YoY
|
$59.80M
-141.35%
YoY
|
$71.95M
145.71%
YoY
|
$52.78M
16.65%
YoY
|
$77.23M
-170.47%
YoY
|
-$144.6M
-50.45%
YoY
|
$29.28M
30.01%
YoY
|
$45.25M
71.05%
YoY
|
-$109.6M
-53.0%
YoY
|
-$291.9M
282.22%
YoY
|
$22.52M
9.81%
YoY
|
| Cash From Investing Activities |
$32.90M
-22.52%
YoY
|
$35.46M
22.29%
YoY
|
$39.73M
-131.49%
YoY
|
$75.15M
64.97%
YoY
|
$42.47M
303.24%
YoY
|
$29.00M
-51.41%
YoY
|
-$126.2M
-276.77%
YoY
|
$45.55M
-11.17%
YoY
|
$10.53M
-86.02%
YoY
|
$59.67M
-140.61%
YoY
|
$71.37M
162.52%
YoY
|
$51.28M
18.18%
YoY
|
$75.31M
-167.01%
YoY
|
-$146.9M
-49.81%
YoY
|
$27.19M
30.79%
YoY
|
$43.39M
66.45%
YoY
|
-$112.4M
-51.89%
YoY
|
-$292.7M
283.07%
YoY
|
$20.79M
3.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$883.0K
-57.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$138.8M
N/A
|
$934.0K
16.75%
YoY
|
$17.00K
-99.99%
YoY
|
$653.0K
-57.65%
YoY
|
$0.00
-100.0%
YoY
|
$800.0K
-96.35%
YoY
|
$218.9M
2213.84%
YoY
|
$1.542M
-25.87%
YoY
|
$48.92M
3671.94%
YoY
|
$21.91M
1779.33%
YoY
|
$9.460M
-96.69%
YoY
|
$2.080M
4.21%
YoY
|
$1.297M
46.89%
YoY
|
$1.166M
-99.7%
YoY
|
$285.9M
31592.35%
YoY
|
$1.996M
78.85%
YoY
|
$883.0K
-57.03%
YoY
|
$384.0M
639920.0%
YoY
|
$902.0K
-99.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$51.11M
-30.18%
YoY
|
-$44.87M
-22.47%
YoY
|
-$62.12M
-17.27%
YoY
|
-$55.26M
-16.06%
YoY
|
-$73.21M
45.48%
YoY
|
-$57.87M
-35.12%
YoY
|
-$75.08M
-0.42%
YoY
|
-$65.83M
-4.03%
YoY
|
-$50.32M
-25.04%
YoY
|
-$89.19M
56.25%
YoY
|
-$75.40M
13.99%
YoY
|
-$68.60M
20.16%
YoY
|
-$67.13M
36.52%
YoY
|
-$57.08M
43.75%
YoY
|
-$66.14M
24.34%
YoY
|
-$57.09M
102.89%
YoY
|
-$49.17M
-205.43%
YoY
|
-$39.71M
12.58%
YoY
|
-$53.20M
121.29%
YoY
|
| Cash From Investing Activities |
$32.90M
-22.52%
YoY
|
$35.46M
22.29%
YoY
|
$39.73M
-131.49%
YoY
|
$75.15M
64.97%
YoY
|
$42.47M
303.24%
YoY
|
$29.00M
-51.41%
YoY
|
-$126.2M
-276.77%
YoY
|
$45.55M
-11.17%
YoY
|
$10.53M
-86.02%
YoY
|
$59.67M
-140.61%
YoY
|
$71.37M
162.52%
YoY
|
$51.28M
18.18%
YoY
|
$75.31M
-167.01%
YoY
|
-$146.9M
-49.81%
YoY
|
$27.19M
30.79%
YoY
|
$43.39M
66.45%
YoY
|
-$112.4M
-51.89%
YoY
|
-$292.7M
283.07%
YoY
|
$20.79M
3.57%
YoY
|
| Cash From Financing Activities |
$138.8M
N/A
|
$934.0K
16.75%
YoY
|
$17.00K
-99.99%
YoY
|
$653.0K
-57.65%
YoY
|
$0.00
-100.0%
YoY
|
$800.0K
-96.35%
YoY
|
$218.9M
2213.84%
YoY
|
$1.542M
-25.87%
YoY
|
$48.92M
3671.94%
YoY
|
$21.91M
1779.33%
YoY
|
$9.460M
-96.69%
YoY
|
$2.080M
4.21%
YoY
|
$1.297M
46.89%
YoY
|
$1.166M
-99.7%
YoY
|
$285.9M
31592.35%
YoY
|
$1.996M
78.85%
YoY
|
$883.0K
-57.03%
YoY
|
$384.0M
639920.0%
YoY
|
$902.0K
-99.79%
YoY
|
| Net Change In Cash |
$120.6M
-492.16%
YoY
|
-$8.468M
-69.83%
YoY
|
-$22.38M
-226.82%
YoY
|
$20.54M
-209.59%
YoY
|
-$30.75M
-436.75%
YoY
|
-$28.07M
269.39%
YoY
|
$17.64M
224.94%
YoY
|
-$18.74M
22.94%
YoY
|
$9.130M
-3.7%
YoY
|
-$7.599M
-96.25%
YoY
|
$5.430M
-97.8%
YoY
|
-$15.24M
30.19%
YoY
|
$9.481M
-105.9%
YoY
|
-$202.8M
-493.42%
YoY
|
$246.9M
-883.58%
YoY
|
-$11.71M
1123.51%
YoY
|
-$160.7M
-13.11%
YoY
|
$51.56M
-146.19%
YoY
|
-$31.51M
-107.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.11M
-30.18%
YoY
|
-$44.87M
-22.47%
YoY
|
-$62.12M
-17.27%
YoY
|
-$55.26M
-16.06%
YoY
|
-$73.21M
45.48%
YoY
|
-$57.87M
-35.12%
YoY
|
-$75.08M
-0.42%
YoY
|
-$65.83M
-4.03%
YoY
|
-$50.32M
-25.04%
YoY
|
-$89.19M
56.25%
YoY
|
-$75.40M
13.99%
YoY
|
-$68.60M
20.16%
YoY
|
-$67.13M
36.52%
YoY
|
-$57.08M
43.75%
YoY
|
-$66.14M
24.34%
YoY
|
-$57.09M
102.89%
YoY
|
-$49.17M
-205.43%
YoY
|
-$39.71M
12.58%
YoY
|
-$53.20M
121.29%
YoY
|
| Capital Expenditures |
N/A
|
$1.000K
N/A
|
-$1.000K
-100.44%
YoY
|
$26.00K
136.36%
YoY
|
$384.0K
-78.43%
YoY
|
$0.00
-100.0%
YoY
|
$227.0K
-61.53%
YoY
|
$11.00K
-99.27%
YoY
|
$1.780M
-7.05%
YoY
|
$116.0K
-94.99%
YoY
|
$590.0K
-128.16%
YoY
|
$1.503M
-180.94%
YoY
|
$1.915M
-31.46%
YoY
|
$2.316M
-363.18%
YoY
|
-$2.095M
20.68%
YoY
|
-$1.857M
395.2%
YoY
|
$2.794M
486.97%
YoY
|
-$880.0K
1366.67%
YoY
|
-$1.736M
294.55%
YoY
|
| Free Cash Flow |
N/A
|
-$44.87M
-22.47%
YoY
|
-$62.12M
-17.52%
YoY
|
-$55.29M
-16.03%
YoY
|
-$73.59M
41.25%
YoY
|
-$57.87M
-35.2%
YoY
|
-$75.31M
-0.89%
YoY
|
-$65.84M
-6.08%
YoY
|
-$52.10M
-24.54%
YoY
|
-$89.30M
50.35%
YoY
|
-$75.99M
18.64%
YoY
|
-$70.10M
26.92%
YoY
|
-$69.05M
32.86%
YoY
|
-$59.40M
52.97%
YoY
|
-$64.05M
24.46%
YoY
|
-$55.24M
98.94%
YoY
|
-$51.97M
-212.57%
YoY
|
-$38.83M
10.27%
YoY
|
-$51.46M
118.06%
YoY
|
Loading...