|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.906M
-42.13%
YoY
|
-$17.12M
-82.56%
YoY
|
-$98.18M
93.31%
YoY
|
-$50.79M
46.35%
YoY
|
-$34.71M
343.34%
YoY
|
| Depreciation, Depletion And Amortization |
$1.639M
-36.0%
YoY
|
$2.561M
-22.81%
YoY
|
$3.318M
-14.04%
YoY
|
$3.860M
89.59%
YoY
|
$2.036M
N/A
|
| Cash From Operating Activities |
-$7.208M
147.19%
YoY
|
-$2.916M
-83.44%
YoY
|
-$17.61M
-27.0%
YoY
|
-$24.13M
-32.45%
YoY
|
-$35.72M
95.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.238M
3526.74%
YoY
|
$172.0K
-61.43%
YoY
|
$446.0K
-14.4%
YoY
|
$521.0K
-103.8%
YoY
|
-$13.71M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.882M
116.09%
YoY
|
$4.573M
-49.97%
YoY
|
$9.141M
-222.24%
YoY
|
-$7.478M
-54.83%
YoY
|
-$16.55M
-650.88%
YoY
|
| Cash From Investing Activities |
$3.644M
-17.2%
YoY
|
$4.401M
-49.38%
YoY
|
$8.695M
-208.7%
YoY
|
-$7.999M
-73.57%
YoY
|
-$30.26M
-1107.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.09M
30.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.01M
-1609.51%
YoY
|
-$862.0K
-121.28%
YoY
|
$4.050M
-36.89%
YoY
|
$6.417M
-90.52%
YoY
|
$67.69M
16.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.208M
147.19%
YoY
|
-$2.916M
-83.44%
YoY
|
-$17.61M
-27.0%
YoY
|
-$24.13M
-32.45%
YoY
|
-$35.72M
95.67%
YoY
|
| Cash From Investing Activities |
$3.644M
-17.2%
YoY
|
$4.401M
-49.38%
YoY
|
$8.695M
-208.7%
YoY
|
-$7.999M
-73.57%
YoY
|
-$30.26M
-1107.05%
YoY
|
| Cash From Financing Activities |
$13.01M
-1609.51%
YoY
|
-$862.0K
-121.28%
YoY
|
$4.050M
-36.89%
YoY
|
$6.417M
-90.52%
YoY
|
$67.69M
16.3%
YoY
|
| Net Change In Cash |
$9.448M
1416.53%
YoY
|
$623.0K
-112.8%
YoY
|
-$4.867M
-81.07%
YoY
|
-$25.71M
-1604.27%
YoY
|
$1.709M
-96.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.208M
147.19%
YoY
|
-$2.916M
-83.44%
YoY
|
-$17.61M
-27.0%
YoY
|
-$24.13M
-32.45%
YoY
|
-$35.72M
95.67%
YoY
|
| Capital Expenditures |
$6.238M
3526.74%
YoY
|
$172.0K
-61.43%
YoY
|
$446.0K
-14.4%
YoY
|
$521.0K
-103.8%
YoY
|
-$13.71M
N/A
|
| Free Cash Flow |
-$13.45M
335.43%
YoY
|
-$3.088M
-82.9%
YoY
|
-$18.06M
-26.73%
YoY
|
-$24.65M
11.98%
YoY
|
-$22.01M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2009 Q4 | 2009 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$4.478M
-1.73%
YoY
|
-$12.56M
-69.86%
YoY
|
-$4.557M
-91.93%
YoY
|
-$41.68M
71.6%
YoY
|
-$56.50M
113.2%
YoY
|
-$24.29M
21.29%
YoY
|
-$26.50M
80.54%
YoY
|
-$20.03M
24.55%
YoY
|
-$14.68M
-277.89%
YoY
|
-$16.08M
132.89%
YoY
|
$8.251M
-1583.99%
YoY
|
-$6.904M
9623.94%
YoY
|
-$556.0K
52.33%
YoY
|
-$71.00K
-96.09%
YoY
|
-$365.0K
-65.86%
YoY
|
-$1.818M
N/A
|
-$1.069M
N/A
|
-$4.790M
110.09%
YoY
|
-$3.470M
5.79%
YoY
|
| Depreciation, Depletion And Amortization |
$892.0K
-20.57%
YoY
|
$747.0K
-48.05%
YoY
|
$1.123M
-30.42%
YoY
|
$1.438M
-15.61%
YoY
|
$1.614M
-11.66%
YoY
|
$1.704M
-16.18%
YoY
|
$1.827M
-10.27%
YoY
|
$2.033M
N/A
|
$2.036M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$15.00K
1400.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.448M
-1479.2%
YoY
|
-$3.760M
18.76%
YoY
|
$250.0K
-103.5%
YoY
|
-$3.166M
-69.75%
YoY
|
-$7.146M
-23.94%
YoY
|
-$10.47M
-28.95%
YoY
|
-$9.395M
-47.74%
YoY
|
-$14.73M
-16.97%
YoY
|
-$17.98M
19.54%
YoY
|
-$17.74M
451.65%
YoY
|
-$15.04M
5617.87%
YoY
|
-$3.216M
591.61%
YoY
|
-$263.0K
117.36%
YoY
|
-$465.0K
-6.44%
YoY
|
-$121.0K
-47.16%
YoY
|
-$497.0K
-47.35%
YoY
|
-$229.0K
N/A
|
-$944.0K
N/A
|
-$2.200M
-50.89%
YoY
|
-$60.00K
-96.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.226M
7139.53%
YoY
|
$12.00K
-86.05%
YoY
|
$86.00K
11.69%
YoY
|
$86.00K
-76.69%
YoY
|
$77.00K
-81.4%
YoY
|
$369.0K
-444.86%
YoY
|
$414.0K
-3284.62%
YoY
|
-$107.0K
-99.22%
YoY
|
-$13.00K
N/A
|
-$13.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
-48.98%
YoY
|
-$370.0K
270.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.582M
90.97%
YoY
|
$1.300M
1545.57%
YoY
|
$4.494M
-50.02%
YoY
|
$79.00K
-46.98%
YoY
|
$8.992M
-418.75%
YoY
|
$149.0K
-103.2%
YoY
|
-$2.821M
-312.42%
YoY
|
-$4.657M
-73.96%
YoY
|
$1.328M
418.75%
YoY
|
-$17.88M
-750.49%
YoY
|
$256.0K
N/A
|
$2.749M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$2.356M
-46.55%
YoY
|
$1.288M
-18500.0%
YoY
|
$4.408M
-50.56%
YoY
|
-$7.000K
-96.82%
YoY
|
$8.915M
-375.58%
YoY
|
-$220.0K
-95.38%
YoY
|
-$3.235M
-346.01%
YoY
|
-$4.764M
-84.91%
YoY
|
$1.315M
413.67%
YoY
|
-$31.58M
-1248.67%
YoY
|
$256.0K
N/A
|
$2.749M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
-48.98%
YoY
|
-$370.0K
428.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$187.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.009M
0.32%
YoY
|
N/A
N/A
|
$4.993M
-83.32%
YoY
|
$46.15M
-18.71%
YoY
|
$29.94M
1821.37%
YoY
|
$56.78M
N/A
|
$1.558M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
-191.63%
YoY
|
$551.0K
-32.39%
YoY
|
-$215.0K
N/A
|
$815.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.07M
-5412.6%
YoY
|
-$57.00K
-90.75%
YoY
|
-$246.0K
98.39%
YoY
|
-$616.0K
-114.76%
YoY
|
-$124.0K
-107.07%
YoY
|
$4.174M
-10.47%
YoY
|
$1.755M
-95.49%
YoY
|
$4.662M
-83.8%
YoY
|
$38.91M
-30.73%
YoY
|
$28.78M
1316.34%
YoY
|
$56.17M
18622.67%
YoY
|
$2.032M
577.33%
YoY
|
$300.0K
20.0%
YoY
|
$300.0K
-39.76%
YoY
|
$250.0K
72.41%
YoY
|
$498.0K
-35.24%
YoY
|
$145.0K
N/A
|
$769.0K
N/A
|
-$90.00K
-100.66%
YoY
|
-$90.00K
-30.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.448M
-1479.2%
YoY
|
-$3.760M
18.76%
YoY
|
$250.0K
-103.5%
YoY
|
-$3.166M
-69.75%
YoY
|
-$7.146M
-23.94%
YoY
|
-$10.47M
-28.95%
YoY
|
-$9.395M
-47.74%
YoY
|
-$14.73M
-16.97%
YoY
|
-$17.98M
19.54%
YoY
|
-$17.74M
451.65%
YoY
|
-$15.04M
5617.87%
YoY
|
-$3.216M
591.61%
YoY
|
-$263.0K
117.36%
YoY
|
-$465.0K
-6.44%
YoY
|
-$121.0K
-47.16%
YoY
|
-$497.0K
-47.35%
YoY
|
-$229.0K
N/A
|
-$944.0K
N/A
|
-$2.200M
-50.89%
YoY
|
-$60.00K
-96.74%
YoY
|
| Cash From Investing Activities |
$2.356M
-46.55%
YoY
|
$1.288M
-18500.0%
YoY
|
$4.408M
-50.56%
YoY
|
-$7.000K
-96.82%
YoY
|
$8.915M
-375.58%
YoY
|
-$220.0K
-95.38%
YoY
|
-$3.235M
-346.01%
YoY
|
-$4.764M
-84.91%
YoY
|
$1.315M
413.67%
YoY
|
-$31.58M
-1248.67%
YoY
|
$256.0K
N/A
|
$2.749M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
-48.98%
YoY
|
-$370.0K
428.57%
YoY
|
| Cash From Financing Activities |
$13.07M
-5412.6%
YoY
|
-$57.00K
-90.75%
YoY
|
-$246.0K
98.39%
YoY
|
-$616.0K
-114.76%
YoY
|
-$124.0K
-107.07%
YoY
|
$4.174M
-10.47%
YoY
|
$1.755M
-95.49%
YoY
|
$4.662M
-83.8%
YoY
|
$38.91M
-30.73%
YoY
|
$28.78M
1316.34%
YoY
|
$56.17M
18622.67%
YoY
|
$2.032M
577.33%
YoY
|
$300.0K
20.0%
YoY
|
$300.0K
-39.76%
YoY
|
$250.0K
72.41%
YoY
|
$498.0K
-35.24%
YoY
|
$145.0K
N/A
|
$769.0K
N/A
|
-$90.00K
-100.66%
YoY
|
-$90.00K
-30.77%
YoY
|
| Net Change In Cash |
$11.98M
171.46%
YoY
|
-$2.529M
-33.25%
YoY
|
$4.412M
168.21%
YoY
|
-$3.789M
-41.82%
YoY
|
$1.645M
-115.13%
YoY
|
-$6.512M
-56.1%
YoY
|
-$10.88M
-148.88%
YoY
|
-$14.83M
-27.78%
YoY
|
$22.25M
-46.25%
YoY
|
-$20.54M
-1412.33%
YoY
|
$41.39M
111754.05%
YoY
|
$1.565M
-1048.48%
YoY
|
$37.00K
-71.32%
YoY
|
-$165.0K
-16600.0%
YoY
|
$129.0K
-253.57%
YoY
|
$1.000K
-100.57%
YoY
|
-$84.00K
N/A
|
-$175.0K
N/A
|
-$2.540M
-129.0%
YoY
|
-$520.0K
-74.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.448M
-1479.2%
YoY
|
-$3.760M
18.76%
YoY
|
$250.0K
-103.5%
YoY
|
-$3.166M
-69.75%
YoY
|
-$7.146M
-23.94%
YoY
|
-$10.47M
-28.95%
YoY
|
-$9.395M
-47.74%
YoY
|
-$14.73M
-16.97%
YoY
|
-$17.98M
19.54%
YoY
|
-$17.74M
451.65%
YoY
|
-$15.04M
5617.87%
YoY
|
-$3.216M
591.61%
YoY
|
-$263.0K
117.36%
YoY
|
-$465.0K
-6.44%
YoY
|
-$121.0K
-47.16%
YoY
|
-$497.0K
-47.35%
YoY
|
-$229.0K
N/A
|
-$944.0K
N/A
|
-$2.200M
-50.89%
YoY
|
-$60.00K
-96.74%
YoY
|
| Capital Expenditures |
$6.226M
7139.53%
YoY
|
$12.00K
-86.05%
YoY
|
$86.00K
11.69%
YoY
|
$86.00K
-76.69%
YoY
|
$77.00K
-81.4%
YoY
|
$369.0K
-444.86%
YoY
|
$414.0K
-3284.62%
YoY
|
-$107.0K
-99.22%
YoY
|
-$13.00K
N/A
|
-$13.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
-48.98%
YoY
|
-$370.0K
270.0%
YoY
|
| Free Cash Flow |
-$9.674M
-5998.78%
YoY
|
-$3.772M
15.99%
YoY
|
$164.0K
-102.27%
YoY
|
-$3.252M
-69.99%
YoY
|
-$7.223M
-26.36%
YoY
|
-$10.84M
-25.91%
YoY
|
-$9.809M
-45.4%
YoY
|
-$14.62M
261.44%
YoY
|
-$17.96M
N/A
|
-$4.046M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$229.0K
N/A
|
-$944.0K
N/A
|
-$1.950M
-51.13%
YoY
|
$310.0K
-117.82%
YoY
|
Loading...