|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.51M
-58.09%
YoY
|
$68.02M
-10.97%
YoY
|
$76.41M
82.24%
YoY
|
$41.93M
-113.74%
YoY
|
-$305.2M
-24.55%
YoY
|
| Depreciation, Depletion And Amortization |
$186.4M
3.86%
YoY
|
$179.4M
0.18%
YoY
|
$179.1M
-3.12%
YoY
|
$184.9M
-1.55%
YoY
|
$187.8M
-3.29%
YoY
|
| Cash From Operating Activities |
$243.8M
-14.58%
YoY
|
$285.4M
-9.43%
YoY
|
$315.1M
22.85%
YoY
|
$256.5M
497.1%
YoY
|
$42.96M
-125.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$126.4M
-7.39%
YoY
|
$136.5M
3.12%
YoY
|
$132.3M
-27.91%
YoY
|
$183.6M
-182.35%
YoY
|
-$222.9M
204.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.04M
-149.58%
YoY
|
-$139.2M
5701.92%
YoY
|
-$2.400M
-104.99%
YoY
|
$48.08M
-75.76%
YoY
|
$198.3M
2904.71%
YoY
|
| Cash From Investing Activities |
-$57.36M
-79.2%
YoY
|
-$275.7M
104.62%
YoY
|
-$134.7M
-0.57%
YoY
|
-$135.5M
450.27%
YoY
|
-$24.63M
-63.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.59M
29.97%
YoY
|
$22.00M
-71.05%
YoY
|
$75.98M
31.81%
YoY
|
$57.64M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$177.7M
34.94%
YoY
|
-$131.7M
-18.43%
YoY
|
-$161.5M
-45.91%
YoY
|
-$298.5M
24.76%
YoY
|
-$239.3M
-198.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$243.8M
-14.58%
YoY
|
$285.4M
-9.43%
YoY
|
$315.1M
22.85%
YoY
|
$256.5M
497.1%
YoY
|
$42.96M
-125.46%
YoY
|
| Cash From Investing Activities |
-$57.36M
-79.2%
YoY
|
-$275.7M
104.62%
YoY
|
-$134.7M
-0.57%
YoY
|
-$135.5M
450.27%
YoY
|
-$24.63M
-63.07%
YoY
|
| Cash From Financing Activities |
-$177.7M
34.94%
YoY
|
-$131.7M
-18.43%
YoY
|
-$161.5M
-45.91%
YoY
|
-$298.5M
24.76%
YoY
|
-$239.3M
-198.45%
YoY
|
| Net Change In Cash |
$8.736M
-107.16%
YoY
|
-$122.0M
-744.12%
YoY
|
$18.94M
-110.67%
YoY
|
-$177.5M
-19.66%
YoY
|
-$220.9M
-2995.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.8M
-14.58%
YoY
|
$285.4M
-9.43%
YoY
|
$315.1M
22.85%
YoY
|
$256.5M
497.1%
YoY
|
$42.96M
-125.46%
YoY
|
| Capital Expenditures |
$126.4M
-7.39%
YoY
|
$136.5M
3.12%
YoY
|
$132.3M
-27.91%
YoY
|
$183.6M
-182.35%
YoY
|
-$222.9M
204.14%
YoY
|
| Free Cash Flow |
$117.4M
-21.18%
YoY
|
$148.9M
-18.52%
YoY
|
$182.8M
150.65%
YoY
|
$72.93M
-72.57%
YoY
|
$265.9M
-378.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$141.0K
-104.19%
YoY
|
-$6.145M
438.56%
YoY
|
-$3.736M
-118.13%
YoY
|
$28.45M
-23.32%
YoY
|
$3.362M
-31.9%
YoY
|
-$1.141M
-146.94%
YoY
|
$20.60M
25.39%
YoY
|
$37.11M
7.34%
YoY
|
$4.937M
-53.62%
YoY
|
$2.431M
738.28%
YoY
|
$16.43M
-6.62%
YoY
|
$34.57M
4.86%
YoY
|
$10.65M
-169.82%
YoY
|
$290.0K
-101.05%
YoY
|
$17.59M
-111.89%
YoY
|
$32.97M
-164.08%
YoY
|
-$15.25M
-80.45%
YoY
|
-$27.73M
-68.09%
YoY
|
-$148.0M
-14.5%
YoY
|
| Depreciation, Depletion And Amortization |
$47.20M
3.07%
YoY
|
$47.21M
4.02%
YoY
|
$47.00M
4.69%
YoY
|
$46.36M
4.25%
YoY
|
$45.79M
2.48%
YoY
|
$45.39M
2.09%
YoY
|
$44.89M
0.43%
YoY
|
$44.47M
-1.0%
YoY
|
$44.68M
-0.7%
YoY
|
$44.46M
-0.17%
YoY
|
$44.70M
-3.99%
YoY
|
$44.93M
-4.26%
YoY
|
$45.00M
-3.99%
YoY
|
$44.53M
-4.96%
YoY
|
$46.56M
-1.08%
YoY
|
$46.92M
-0.08%
YoY
|
$46.87M
-0.17%
YoY
|
$46.85M
-1.15%
YoY
|
$47.07M
-2.76%
YoY
|
| Cash From Operating Activities |
$26.21M
60.8%
YoY
|
$62.88M
-11.47%
YoY
|
$63.30M
-20.97%
YoY
|
$101.3M
-10.75%
YoY
|
$16.30M
-21.51%
YoY
|
$71.03M
-20.15%
YoY
|
$80.10M
-10.1%
YoY
|
$113.5M
19.38%
YoY
|
$20.77M
-50.58%
YoY
|
$88.95M
68.3%
YoY
|
$89.10M
1.99%
YoY
|
$95.10M
-10.3%
YoY
|
$42.02M
308.3%
YoY
|
$52.85M
132.69%
YoY
|
$87.36M
97.36%
YoY
|
$106.0M
2028.35%
YoY
|
$10.29M
-135.48%
YoY
|
$22.71M
-127.73%
YoY
|
$44.27M
-236.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.35M
-39.41%
YoY
|
$14.69M
-50.09%
YoY
|
$29.74M
-14.23%
YoY
|
$35.17M
-8.82%
YoY
|
$46.79M
38.47%
YoY
|
$29.44M
-3.07%
YoY
|
$34.68M
-4.21%
YoY
|
$38.58M
16.42%
YoY
|
$33.79M
3.55%
YoY
|
$30.37M
-19.52%
YoY
|
$36.20M
-138.33%
YoY
|
$33.14M
-222.4%
YoY
|
$32.63M
-234.11%
YoY
|
$37.73M
-129.44%
YoY
|
-$94.45M
35.54%
YoY
|
-$27.07M
78.26%
YoY
|
-$24.33M
145.8%
YoY
|
-$128.2M
716.34%
YoY
|
-$69.69M
440.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.00K
-100.12%
YoY
|
$45.40M
-103290.91%
YoY
|
-$144.0K
-101.07%
YoY
|
$661.0K
-102.32%
YoY
|
$23.12M
-118.62%
YoY
|
-$44.00K
-98.15%
YoY
|
$13.46M
N/A
|
-$28.49M
64643.18%
YoY
|
-$124.2M
N/A
|
-$2.372M
-10881.82%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
-100.35%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-99.99%
YoY
|
$1.480M
-91.0%
YoY
|
$12.45M
17.03%
YoY
|
$34.13M
798.03%
YoY
|
$167.4M
3539.67%
YoY
|
$16.45M
4012.25%
YoY
|
| Cash From Investing Activities |
-$28.38M
19.89%
YoY
|
$30.71M
-204.18%
YoY
|
-$29.89M
40.9%
YoY
|
-$34.51M
-48.54%
YoY
|
-$23.67M
-85.01%
YoY
|
-$29.48M
-9.96%
YoY
|
-$21.21M
-41.4%
YoY
|
-$67.07M
102.12%
YoY
|
-$158.0M
384.07%
YoY
|
-$32.74M
-13.18%
YoY
|
-$36.20M
-61.06%
YoY
|
-$33.18M
126.89%
YoY
|
-$32.63M
-433.31%
YoY
|
-$37.71M
-196.06%
YoY
|
-$92.97M
74.64%
YoY
|
-$14.62M
221.41%
YoY
|
$9.791M
-261.14%
YoY
|
$39.26M
-456.9%
YoY
|
-$53.24M
322.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.135M
0.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.128M
-22.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.031M
113.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.889M
48.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.269M
0.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.43M
-2.1%
YoY
|
-$55.59M
70.71%
YoY
|
-$30.52M
-26.93%
YoY
|
-$38.04M
25.93%
YoY
|
-$53.56M
97.17%
YoY
|
-$32.56M
4.18%
YoY
|
-$41.76M
23.55%
YoY
|
-$30.21M
-46.21%
YoY
|
-$27.16M
-32.42%
YoY
|
-$31.26M
69.81%
YoY
|
-$33.80M
221.81%
YoY
|
-$56.16M
-3.05%
YoY
|
-$40.19M
-81.01%
YoY
|
-$18.41M
118.65%
YoY
|
-$10.50M
-61.74%
YoY
|
-$57.93M
-483.3%
YoY
|
-$211.7M
-3.12%
YoY
|
-$8.418M
-23.47%
YoY
|
-$27.45M
195.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.21M
60.8%
YoY
|
$62.88M
-11.47%
YoY
|
$63.30M
-20.97%
YoY
|
$101.3M
-10.75%
YoY
|
$16.30M
-21.51%
YoY
|
$71.03M
-20.15%
YoY
|
$80.10M
-10.1%
YoY
|
$113.5M
19.38%
YoY
|
$20.77M
-50.58%
YoY
|
$88.95M
68.3%
YoY
|
$89.10M
1.99%
YoY
|
$95.10M
-10.3%
YoY
|
$42.02M
308.3%
YoY
|
$52.85M
132.69%
YoY
|
$87.36M
97.36%
YoY
|
$106.0M
2028.35%
YoY
|
$10.29M
-135.48%
YoY
|
$22.71M
-127.73%
YoY
|
$44.27M
-236.62%
YoY
|
| Cash From Investing Activities |
-$28.38M
19.89%
YoY
|
$30.71M
-204.18%
YoY
|
-$29.89M
40.9%
YoY
|
-$34.51M
-48.54%
YoY
|
-$23.67M
-85.01%
YoY
|
-$29.48M
-9.96%
YoY
|
-$21.21M
-41.4%
YoY
|
-$67.07M
102.12%
YoY
|
-$158.0M
384.07%
YoY
|
-$32.74M
-13.18%
YoY
|
-$36.20M
-61.06%
YoY
|
-$33.18M
126.89%
YoY
|
-$32.63M
-433.31%
YoY
|
-$37.71M
-196.06%
YoY
|
-$92.97M
74.64%
YoY
|
-$14.62M
221.41%
YoY
|
$9.791M
-261.14%
YoY
|
$39.26M
-456.9%
YoY
|
-$53.24M
322.51%
YoY
|
| Cash From Financing Activities |
-$52.43M
-2.1%
YoY
|
-$55.59M
70.71%
YoY
|
-$30.52M
-26.93%
YoY
|
-$38.04M
25.93%
YoY
|
-$53.56M
97.17%
YoY
|
-$32.56M
4.18%
YoY
|
-$41.76M
23.55%
YoY
|
-$30.21M
-46.21%
YoY
|
-$27.16M
-32.42%
YoY
|
-$31.26M
69.81%
YoY
|
-$33.80M
221.81%
YoY
|
-$56.16M
-3.05%
YoY
|
-$40.19M
-81.01%
YoY
|
-$18.41M
118.65%
YoY
|
-$10.50M
-61.74%
YoY
|
-$57.93M
-483.3%
YoY
|
-$211.7M
-3.12%
YoY
|
-$8.418M
-23.47%
YoY
|
-$27.45M
195.16%
YoY
|
| Net Change In Cash |
-$54.60M
-10.39%
YoY
|
$38.00M
323.02%
YoY
|
$2.899M
-83.07%
YoY
|
$28.77M
76.97%
YoY
|
-$60.93M
-62.93%
YoY
|
$8.983M
-64.01%
YoY
|
$17.13M
-10.32%
YoY
|
$16.26M
182.42%
YoY
|
-$164.4M
433.49%
YoY
|
$24.96M
-864.61%
YoY
|
$19.10M
-218.55%
YoY
|
$5.756M
-82.8%
YoY
|
-$30.81M
-83.92%
YoY
|
-$3.264M
-106.09%
YoY
|
-$16.11M
-55.76%
YoY
|
$33.46M
115.27%
YoY
|
-$191.6M
-24.45%
YoY
|
$53.55M
-151.54%
YoY
|
-$36.42M
-32.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.21M
60.8%
YoY
|
$62.88M
-11.47%
YoY
|
$63.30M
-20.97%
YoY
|
$101.3M
-10.75%
YoY
|
$16.30M
-21.51%
YoY
|
$71.03M
-20.15%
YoY
|
$80.10M
-10.1%
YoY
|
$113.5M
19.38%
YoY
|
$20.77M
-50.58%
YoY
|
$88.95M
68.3%
YoY
|
$89.10M
1.99%
YoY
|
$95.10M
-10.3%
YoY
|
$42.02M
308.3%
YoY
|
$52.85M
132.69%
YoY
|
$87.36M
97.36%
YoY
|
$106.0M
2028.35%
YoY
|
$10.29M
-135.48%
YoY
|
$22.71M
-127.73%
YoY
|
$44.27M
-236.62%
YoY
|
| Capital Expenditures |
$28.35M
-39.41%
YoY
|
$14.69M
-50.09%
YoY
|
$29.74M
-14.23%
YoY
|
$35.17M
-8.82%
YoY
|
$46.79M
38.47%
YoY
|
$29.44M
-3.07%
YoY
|
$34.68M
-4.21%
YoY
|
$38.58M
16.42%
YoY
|
$33.79M
3.55%
YoY
|
$30.37M
-19.52%
YoY
|
$36.20M
-138.33%
YoY
|
$33.14M
-222.4%
YoY
|
$32.63M
-234.11%
YoY
|
$37.73M
-129.44%
YoY
|
-$94.45M
35.54%
YoY
|
-$27.07M
78.26%
YoY
|
-$24.33M
145.8%
YoY
|
-$128.2M
716.34%
YoY
|
-$69.69M
440.19%
YoY
|
| Free Cash Flow |
-$2.143M
-92.97%
YoY
|
$48.19M
15.86%
YoY
|
$33.56M
-26.12%
YoY
|
$66.15M
-11.75%
YoY
|
-$30.49M
134.08%
YoY
|
$41.59M
-29.01%
YoY
|
$45.42M
-14.13%
YoY
|
$74.95M
20.96%
YoY
|
-$13.03M
-238.82%
YoY
|
$58.59M
287.47%
YoY
|
$52.90M
-70.9%
YoY
|
$61.96M
-53.44%
YoY
|
$9.384M
-72.9%
YoY
|
$15.12M
-89.98%
YoY
|
$181.8M
59.55%
YoY
|
$133.1M
559.88%
YoY
|
$34.63M
-281.21%
YoY
|
$150.9M
-327.92%
YoY
|
$114.0M
-684.36%
YoY
|
Loading...