|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.39M
-28.25%
YoY
|
-$79.98M
-19.04%
YoY
|
-$98.79M
-37.09%
YoY
|
-$157.0M
24.88%
YoY
|
-$125.8M
111.49%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.260K
N/A
|
| Cash From Operating Activities |
-$45.79M
-11.53%
YoY
|
-$51.76M
0.19%
YoY
|
-$51.66M
-50.23%
YoY
|
-$103.8M
12.98%
YoY
|
-$91.87M
230.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$48.14M
-193.36%
YoY
|
$51.56M
2.2%
YoY
|
$50.45M
155.67%
YoY
|
$19.73M
-136.46%
YoY
|
-$54.12M
57.09%
YoY
|
| Cash From Investing Activities |
-$48.14M
-193.36%
YoY
|
$51.56M
2.2%
YoY
|
$50.45M
155.67%
YoY
|
$19.73M
-136.46%
YoY
|
-$54.12M
57.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$93.64M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.73M
-77.26%
YoY
|
$187.9M
557.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$93.56M
-232034.78%
YoY
|
-$40.34K
-59.03%
YoY
|
-$98.46K
-100.22%
YoY
|
$45.02M
-76.05%
YoY
|
$187.9M
560.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$45.79M
-11.53%
YoY
|
-$51.76M
0.19%
YoY
|
-$51.66M
-50.23%
YoY
|
-$103.8M
12.98%
YoY
|
-$91.87M
230.36%
YoY
|
| Cash From Investing Activities |
-$48.14M
-193.36%
YoY
|
$51.56M
2.2%
YoY
|
$50.45M
155.67%
YoY
|
$19.73M
-136.46%
YoY
|
-$54.12M
57.09%
YoY
|
| Cash From Financing Activities |
$93.56M
-232034.78%
YoY
|
-$40.34K
-59.03%
YoY
|
-$98.46K
-100.22%
YoY
|
$45.02M
-76.05%
YoY
|
$187.9M
560.13%
YoY
|
| Net Change In Cash |
-$360.5K
53.7%
YoY
|
-$234.5K
-82.02%
YoY
|
-$1.304M
-96.66%
YoY
|
-$39.05M
-193.09%
YoY
|
$41.95M
-224.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.79M
-11.53%
YoY
|
-$51.76M
0.19%
YoY
|
-$51.66M
-50.23%
YoY
|
-$103.8M
12.98%
YoY
|
-$91.87M
230.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.05M
8.5%
YoY
|
-$19.87M
6.49%
YoY
|
-$10.09M
-53.55%
YoY
|
-$9.866M
-44.47%
YoY
|
-$17.56M
-19.56%
YoY
|
-$18.66M
-25.86%
YoY
|
-$21.73M
-1.25%
YoY
|
-$17.77M
-29.78%
YoY
|
-$21.83M
-17.07%
YoY
|
-$25.17M
-33.68%
YoY
|
-$22.00M
-44.18%
YoY
|
-$25.30M
-36.64%
YoY
|
-$26.32M
-33.78%
YoY
|
-$37.94M
10.37%
YoY
|
-$39.42M
-7.48%
YoY
|
-$39.93M
50.4%
YoY
|
-$39.75M
78.91%
YoY
|
-$34.38M
65.6%
YoY
|
-$42.61M
152.11%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$15.07M
-16.6%
YoY
|
-$14.60M
65.87%
YoY
|
-$6.722M
-59.64%
YoY
|
-$6.402M
-51.73%
YoY
|
-$18.07M
38.59%
YoY
|
-$8.800M
-14.15%
YoY
|
-$16.66M
43.22%
YoY
|
-$13.26M
-0.08%
YoY
|
-$13.04M
-21.01%
YoY
|
-$10.25M
-71.44%
YoY
|
-$11.63M
-56.71%
YoY
|
-$13.27M
-38.62%
YoY
|
-$16.51M
-15.05%
YoY
|
-$35.88M
-4.72%
YoY
|
-$26.86M
28.43%
YoY
|
-$21.63M
25.68%
YoY
|
-$19.43M
20.76%
YoY
|
-$37.66M
443.44%
YoY
|
-$20.92M
67.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$135.2M
-980.4%
YoY
|
-$76.93M
-778.07%
YoY
|
$6.753M
-58.17%
YoY
|
$6.679M
-52.34%
YoY
|
$15.36M
52.7%
YoY
|
$11.35M
46.56%
YoY
|
$16.14M
318.23%
YoY
|
$14.01M
-1316.79%
YoY
|
$10.06M
-74.86%
YoY
|
$7.741M
-567.62%
YoY
|
$3.860M
-87.77%
YoY
|
-$1.152M
719.63%
YoY
|
$40.00M
-498.93%
YoY
|
-$1.655M
-98.18%
YoY
|
$31.56M
14.71%
YoY
|
-$140.5K
-97.62%
YoY
|
-$10.03M
-164.82%
YoY
|
-$91.18M
-9904.6%
YoY
|
$27.51M
499.37%
YoY
|
| Cash From Investing Activities |
-$135.2M
-980.4%
YoY
|
-$76.93M
-778.07%
YoY
|
$6.753M
-58.17%
YoY
|
$6.679M
-52.34%
YoY
|
$15.36M
52.7%
YoY
|
$11.35M
46.56%
YoY
|
$16.14M
318.23%
YoY
|
$14.01M
-1316.79%
YoY
|
$10.06M
-74.86%
YoY
|
$7.741M
-567.62%
YoY
|
$3.860M
-87.77%
YoY
|
-$1.152M
719.63%
YoY
|
$40.00M
-498.93%
YoY
|
-$1.655M
-98.18%
YoY
|
$31.56M
14.71%
YoY
|
-$140.5K
-97.62%
YoY
|
-$10.03M
-164.82%
YoY
|
-$91.18M
-9904.6%
YoY
|
$27.51M
499.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.360M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.58M
N/A
|
N/A
N/A
|
$185.1K
-88.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$156.6M
N/A
|
$93.64M
-54382.78%
YoY
|
$0.00
-100.0%
YoY
|
-$73.00K
N/A
|
N/A
N/A
|
-$172.5K
75.2%
YoY
|
-$89.60K
N/A
|
$0.00
N/A
|
$221.7K
N/A
|
-$98.46K
-124.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$409.9K
-99.75%
YoY
|
$569.1K
207.37%
YoY
|
$14.09M
-41.25%
YoY
|
$29.95M
1451.73%
YoY
|
$161.8M
17116.71%
YoY
|
$185.1K
-88.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.07M
-16.6%
YoY
|
-$14.60M
65.87%
YoY
|
-$6.722M
-59.64%
YoY
|
-$6.402M
-51.73%
YoY
|
-$18.07M
38.59%
YoY
|
-$8.800M
-14.15%
YoY
|
-$16.66M
43.22%
YoY
|
-$13.26M
-0.08%
YoY
|
-$13.04M
-21.01%
YoY
|
-$10.25M
-71.44%
YoY
|
-$11.63M
-56.71%
YoY
|
-$13.27M
-38.62%
YoY
|
-$16.51M
-15.05%
YoY
|
-$35.88M
-4.72%
YoY
|
-$26.86M
28.43%
YoY
|
-$21.63M
25.68%
YoY
|
-$19.43M
20.76%
YoY
|
-$37.66M
443.44%
YoY
|
-$20.92M
67.33%
YoY
|
| Cash From Investing Activities |
-$135.2M
-980.4%
YoY
|
-$76.93M
-778.07%
YoY
|
$6.753M
-58.17%
YoY
|
$6.679M
-52.34%
YoY
|
$15.36M
52.7%
YoY
|
$11.35M
46.56%
YoY
|
$16.14M
318.23%
YoY
|
$14.01M
-1316.79%
YoY
|
$10.06M
-74.86%
YoY
|
$7.741M
-567.62%
YoY
|
$3.860M
-87.77%
YoY
|
-$1.152M
719.63%
YoY
|
$40.00M
-498.93%
YoY
|
-$1.655M
-98.18%
YoY
|
$31.56M
14.71%
YoY
|
-$140.5K
-97.62%
YoY
|
-$10.03M
-164.82%
YoY
|
-$91.18M
-9904.6%
YoY
|
$27.51M
499.37%
YoY
|
| Cash From Financing Activities |
$156.6M
N/A
|
$93.64M
-54382.78%
YoY
|
$0.00
-100.0%
YoY
|
-$73.00K
N/A
|
N/A
N/A
|
-$172.5K
75.2%
YoY
|
-$89.60K
N/A
|
$0.00
N/A
|
$221.7K
N/A
|
-$98.46K
-124.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$409.9K
-99.75%
YoY
|
$569.1K
207.37%
YoY
|
$14.09M
-41.25%
YoY
|
$29.95M
1451.73%
YoY
|
$161.8M
17116.71%
YoY
|
$185.1K
-88.71%
YoY
|
| Net Change In Cash |
-$15.07M
456.55%
YoY
|
$2.112M
-11.01%
YoY
|
$31.10K
-105.16%
YoY
|
$203.7K
-72.89%
YoY
|
-$2.707M
-1.79%
YoY
|
$2.373M
-191.03%
YoY
|
-$602.5K
-92.25%
YoY
|
$751.3K
-105.21%
YoY
|
-$2.757M
-111.73%
YoY
|
-$2.607M
-92.98%
YoY
|
-$7.770M
-247.62%
YoY
|
-$14.43M
87.98%
YoY
|
$23.50M
4686.42%
YoY
|
-$37.13M
-212.53%
YoY
|
$5.264M
-22.37%
YoY
|
-$7.674M
-988.19%
YoY
|
$490.9K
-62.52%
YoY
|
$32.99M
-752.06%
YoY
|
$6.780M
-208.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.07M
-16.6%
YoY
|
-$14.60M
65.87%
YoY
|
-$6.722M
-59.64%
YoY
|
-$6.402M
-51.73%
YoY
|
-$18.07M
38.59%
YoY
|
-$8.800M
-14.15%
YoY
|
-$16.66M
43.22%
YoY
|
-$13.26M
-0.08%
YoY
|
-$13.04M
-21.01%
YoY
|
-$10.25M
-71.44%
YoY
|
-$11.63M
-56.71%
YoY
|
-$13.27M
-38.62%
YoY
|
-$16.51M
-15.05%
YoY
|
-$35.88M
-4.72%
YoY
|
-$26.86M
28.43%
YoY
|
-$21.63M
25.68%
YoY
|
-$19.43M
20.76%
YoY
|
-$37.66M
443.44%
YoY
|
-$20.92M
67.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...