|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$921.9M
67.05%
YoY
|
$551.8M
3.28%
YoY
|
$534.3M
-62.93%
YoY
|
$1.441B
-28.82%
YoY
|
$2.025B
-1680.57%
YoY
|
| Depreciation, Depletion And Amortization |
$30.88M
11.32%
YoY
|
$27.74M
-40.37%
YoY
|
$46.51M
-38.83%
YoY
|
$76.04M
66.61%
YoY
|
$45.64M
97.57%
YoY
|
| Cash From Operating Activities |
$157.9M
34.95%
YoY
|
$117.0M
-41.1%
YoY
|
$198.7M
-59.18%
YoY
|
$486.8M
-72.95%
YoY
|
$1.800B
-30.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.84M
1118.16%
YoY
|
$1.382M
-95.74%
YoY
|
$32.41M
478.6%
YoY
|
$5.602M
-104.03%
YoY
|
-$138.8M
693.35%
YoY
|
| Acquisitions |
$85.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$703.5M
-123.21%
YoY
|
$3.030B
42.7%
YoY
|
$2.124B
-151.38%
YoY
|
-$4.133B
-46.55%
YoY
|
-$7.732B
330.65%
YoY
|
| Cash From Investing Activities |
-$117.6M
-128.44%
YoY
|
$413.5M
-80.23%
YoY
|
$2.091B
-150.6%
YoY
|
-$4.133B
-47.49%
YoY
|
-$7.871B
334.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.08M
7.47%
YoY
|
$12.17M
-6.46%
YoY
|
$13.01M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.30M
-67.42%
YoY
|
$80.74M
-108.17%
YoY
|
-$987.9M
-1461.7%
YoY
|
$72.55M
-99.27%
YoY
|
$9.915B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.43M
-56.47%
YoY
|
-$92.89M
-92.22%
YoY
|
-$1.193B
150.01%
YoY
|
-$477.3M
-104.82%
YoY
|
$9.904B
5562.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$157.9M
34.95%
YoY
|
$117.0M
-41.1%
YoY
|
$198.7M
-59.18%
YoY
|
$486.8M
-72.95%
YoY
|
$1.800B
-30.49%
YoY
|
| Cash From Investing Activities |
-$117.6M
-128.44%
YoY
|
$413.5M
-80.23%
YoY
|
$2.091B
-150.6%
YoY
|
-$4.133B
-47.49%
YoY
|
-$7.871B
334.15%
YoY
|
| Cash From Financing Activities |
-$40.43M
-56.47%
YoY
|
-$92.89M
-92.22%
YoY
|
-$1.193B
150.01%
YoY
|
-$477.3M
-104.82%
YoY
|
$9.904B
5562.73%
YoY
|
| Net Change In Cash |
-$14.21M
-103.22%
YoY
|
$441.7M
-59.72%
YoY
|
$1.097B
-126.59%
YoY
|
-$4.123B
-207.57%
YoY
|
$3.833B
302.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$157.9M
34.95%
YoY
|
$117.0M
-41.1%
YoY
|
$198.7M
-59.18%
YoY
|
$486.8M
-72.95%
YoY
|
$1.800B
-30.49%
YoY
|
| Capital Expenditures |
$16.84M
1118.16%
YoY
|
$1.382M
-95.74%
YoY
|
$32.41M
478.6%
YoY
|
$5.602M
-104.03%
YoY
|
-$138.8M
693.35%
YoY
|
| Free Cash Flow |
$141.1M
22.0%
YoY
|
$115.7M
-30.45%
YoY
|
$166.3M
-65.44%
YoY
|
$481.2M
-75.18%
YoY
|
$1.939B
-25.63%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$279.5M
129.21%
YoY
|
$203.2M
22.64%
YoY
|
$217.1M
64.09%
YoY
|
$222.0M
68.33%
YoY
|
$122.0M
-43.93%
YoY
|
$165.7M
-3.12%
YoY
|
$132.3M
-34.75%
YoY
|
$131.9M
-331.56%
YoY
|
$217.5M
-195.2%
YoY
|
$171.0M
-66.03%
YoY
|
$202.8M
-56.02%
YoY
|
-$56.97M
-108.08%
YoY
|
-$228.5M
-146.3%
YoY
|
$503.4M
-48.32%
YoY
|
$461.1M
-44.07%
YoY
|
$705.3M
-364.15%
YoY
|
$493.5M
-308.5%
YoY
|
$973.9M
12386.09%
YoY
|
$824.3M
829.32%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$46.51M
-42.86%
YoY
|
N/A
|
N/A
|
N/A
|
$81.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$310.2M
-37.58%
YoY
|
$357.5M
128.39%
YoY
|
$229.6M
16.7%
YoY
|
$207.2M
5053.36%
YoY
|
$497.0M
55.03%
YoY
|
$156.6M
132.1%
YoY
|
$196.8M
375.28%
YoY
|
$4.020M
-101.74%
YoY
|
$320.6M
-228.82%
YoY
|
$67.45M
-102.44%
YoY
|
$41.40M
-97.13%
YoY
|
-$230.7M
-174.86%
YoY
|
-$248.9M
-153.43%
YoY
|
-$2.769B
1838.66%
YoY
|
$1.444B
122.42%
YoY
|
$308.2M
-62.76%
YoY
|
$465.7M
-63.9%
YoY
|
-$142.9M
-110.99%
YoY
|
$649.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.41M
-27.27%
YoY
|
N/A
|
N/A
|
N/A
|
$44.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.325B
-30.32%
YoY
|
-$343.2M
-346.68%
YoY
|
-$816.5M
-246.55%
YoY
|
-$987.2M
-334.67%
YoY
|
$1.901B
454.93%
YoY
|
$139.1M
-85.62%
YoY
|
$557.1M
29.09%
YoY
|
$420.7M
10.12%
YoY
|
$342.6M
-54.48%
YoY
|
$967.3M
-81.77%
YoY
|
$431.6M
-110.41%
YoY
|
$382.0M
-140.18%
YoY
|
$752.5M
-153.85%
YoY
|
$5.308B
-13874.1%
YoY
|
-$4.146B
14.51%
YoY
|
-$950.8M
-66.22%
YoY
|
-$1.398B
-267.61%
YoY
|
-$38.53M
-98.53%
YoY
|
-$3.620B
N/A
|
| Cash From Investing Activities |
$1.325B
-30.32%
YoY
|
-$343.2M
-346.68%
YoY
|
-$816.5M
-246.55%
YoY
|
-$987.2M
-334.67%
YoY
|
$1.901B
512.92%
YoY
|
$139.1M
-85.62%
YoY
|
$557.1M
29.09%
YoY
|
$420.7M
10.12%
YoY
|
$310.2M
-58.78%
YoY
|
$967.3M
-81.77%
YoY
|
$431.6M
-110.41%
YoY
|
$382.0M
-140.18%
YoY
|
$752.5M
-153.85%
YoY
|
$5.308B
-13874.1%
YoY
|
-$4.146B
14.51%
YoY
|
-$950.8M
-66.22%
YoY
|
-$1.398B
-268.48%
YoY
|
-$38.53M
-98.54%
YoY
|
-$3.620B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$987.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.0M
-406.81%
YoY
|
-$370.2M
395.06%
YoY
|
-$326.9M
N/A
|
$14.44M
-103.05%
YoY
|
-$130.4M
-83.05%
YoY
|
-$74.78M
-67.41%
YoY
|
$0.00
-100.0%
YoY
|
-$472.9M
-11097.33%
YoY
|
-$769.0M
410.46%
YoY
|
-$229.5M
-179.97%
YoY
|
-$199.0M
37.06%
YoY
|
$4.300M
-102.66%
YoY
|
-$150.6M
18.14%
YoY
|
$287.0M
73673.52%
YoY
|
-$145.2M
2260.03%
YoY
|
-$161.6M
-101.61%
YoY
|
-$127.5M
-89.38%
YoY
|
$389.0K
-99.97%
YoY
|
-$6.152M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$310.2M
-37.58%
YoY
|
$357.5M
128.39%
YoY
|
$229.6M
16.7%
YoY
|
$207.2M
5053.36%
YoY
|
$497.0M
55.03%
YoY
|
$156.6M
132.1%
YoY
|
$196.8M
375.28%
YoY
|
$4.020M
-101.74%
YoY
|
$320.6M
-228.82%
YoY
|
$67.45M
-102.44%
YoY
|
$41.40M
-97.13%
YoY
|
-$230.7M
-174.86%
YoY
|
-$248.9M
-153.43%
YoY
|
-$2.769B
1838.66%
YoY
|
$1.444B
122.42%
YoY
|
$308.2M
-62.76%
YoY
|
$465.7M
-63.9%
YoY
|
-$142.9M
-110.99%
YoY
|
$649.4M
N/A
|
| Cash From Investing Activities |
$1.325B
-30.32%
YoY
|
-$343.2M
-346.68%
YoY
|
-$816.5M
-246.55%
YoY
|
-$987.2M
-334.67%
YoY
|
$1.901B
512.92%
YoY
|
$139.1M
-85.62%
YoY
|
$557.1M
29.09%
YoY
|
$420.7M
10.12%
YoY
|
$310.2M
-58.78%
YoY
|
$967.3M
-81.77%
YoY
|
$431.6M
-110.41%
YoY
|
$382.0M
-140.18%
YoY
|
$752.5M
-153.85%
YoY
|
$5.308B
-13874.1%
YoY
|
-$4.146B
14.51%
YoY
|
-$950.8M
-66.22%
YoY
|
-$1.398B
-268.48%
YoY
|
-$38.53M
-98.54%
YoY
|
-$3.620B
N/A
|
| Cash From Financing Activities |
$400.0M
-406.81%
YoY
|
-$370.2M
395.06%
YoY
|
-$326.9M
N/A
|
$14.44M
-103.05%
YoY
|
-$130.4M
-83.05%
YoY
|
-$74.78M
-67.41%
YoY
|
$0.00
-100.0%
YoY
|
-$472.9M
-11097.33%
YoY
|
-$769.0M
410.46%
YoY
|
-$229.5M
-179.97%
YoY
|
-$199.0M
37.06%
YoY
|
$4.300M
-102.66%
YoY
|
-$150.6M
18.14%
YoY
|
$287.0M
73673.52%
YoY
|
-$145.2M
2260.03%
YoY
|
-$161.6M
-101.61%
YoY
|
-$127.5M
-89.38%
YoY
|
$389.0K
-99.97%
YoY
|
-$6.152M
N/A
|
| Net Change In Cash |
$2.035B
-10.27%
YoY
|
-$355.8M
-261.09%
YoY
|
-$913.8M
-221.21%
YoY
|
-$765.6M
1488.31%
YoY
|
$2.268B
-1740.6%
YoY
|
$220.9M
-72.57%
YoY
|
$753.9M
175.14%
YoY
|
-$48.20M
-130.98%
YoY
|
-$138.2M
-139.15%
YoY
|
$805.3M
-71.5%
YoY
|
$274.0M
-109.63%
YoY
|
$155.6M
-119.35%
YoY
|
$353.0M
-133.33%
YoY
|
$2.825B
-1660.95%
YoY
|
-$2.847B
-4.38%
YoY
|
-$804.2M
-109.99%
YoY
|
-$1.059B
-215.27%
YoY
|
-$181.0M
-658.63%
YoY
|
-$2.977B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$310.2M
-37.58%
YoY
|
$357.5M
128.39%
YoY
|
$229.6M
16.7%
YoY
|
$207.2M
5053.36%
YoY
|
$497.0M
55.03%
YoY
|
$156.6M
132.1%
YoY
|
$196.8M
375.28%
YoY
|
$4.020M
-101.74%
YoY
|
$320.6M
-228.82%
YoY
|
$67.45M
-102.44%
YoY
|
$41.40M
-97.13%
YoY
|
-$230.7M
-174.86%
YoY
|
-$248.9M
-153.43%
YoY
|
-$2.769B
1838.66%
YoY
|
$1.444B
122.42%
YoY
|
$308.2M
-62.76%
YoY
|
$465.7M
-63.9%
YoY
|
-$142.9M
-110.99%
YoY
|
$649.4M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.41M
-27.27%
YoY
|
N/A
|
N/A
|
N/A
|
$44.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$288.2M
-198.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$293.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...