|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.978M
-84.46%
YoY
|
-$57.78M
-22.52%
YoY
|
-$74.56M
11.87%
YoY
|
-$66.65M
41.78%
YoY
|
-$47.01M
77.76%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
83.49%
YoY
|
$109.0K
75.81%
YoY
|
| Cash From Operating Activities |
-$29.81M
-39.51%
YoY
|
-$49.28M
-18.22%
YoY
|
-$60.27M
5.2%
YoY
|
-$57.28M
25.81%
YoY
|
-$45.53M
106.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
-77.78%
YoY
|
$54.00K
-83.78%
YoY
|
$333.0K
143.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.27M
41.13%
YoY
|
$33.49M
21.04%
YoY
|
$27.67M
-124.68%
YoY
|
-$112.1M
5505.8%
YoY
|
-$2.000M
3.36%
YoY
|
| Cash From Investing Activities |
$47.27M
41.13%
YoY
|
$33.49M
21.09%
YoY
|
$27.66M
-124.66%
YoY
|
-$112.2M
4707.97%
YoY
|
-$2.333M
12.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.405M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.00K
-99.69%
YoY
|
$5.199M
3535.66%
YoY
|
$143.0K
-99.72%
YoY
|
$51.08M
-38.44%
YoY
|
$82.97M
-42.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.81M
-39.51%
YoY
|
-$49.28M
-18.22%
YoY
|
-$60.27M
5.2%
YoY
|
-$57.28M
25.81%
YoY
|
-$45.53M
106.6%
YoY
|
| Cash From Investing Activities |
$47.27M
41.13%
YoY
|
$33.49M
21.09%
YoY
|
$27.66M
-124.66%
YoY
|
-$112.2M
4707.97%
YoY
|
-$2.333M
12.6%
YoY
|
| Cash From Financing Activities |
$16.00K
-99.69%
YoY
|
$5.199M
3535.66%
YoY
|
$143.0K
-99.72%
YoY
|
$51.08M
-38.44%
YoY
|
$82.97M
-42.74%
YoY
|
| Net Change In Cash |
-$29.81M
181.49%
YoY
|
-$10.59M
-67.38%
YoY
|
-$32.46M
-72.58%
YoY
|
-$118.4M
-437.24%
YoY
|
$35.10M
-70.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.81M
-39.51%
YoY
|
-$49.28M
-18.22%
YoY
|
-$60.27M
5.2%
YoY
|
-$57.28M
25.81%
YoY
|
-$45.53M
106.6%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
-77.78%
YoY
|
$54.00K
-83.78%
YoY
|
$333.0K
143.07%
YoY
|
| Free Cash Flow |
N/A
|
-$49.28M
-18.24%
YoY
|
-$60.28M
5.13%
YoY
|
-$57.34M
25.01%
YoY
|
-$45.87M
106.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.278M
-12.3%
YoY
|
-$5.852M
-47.01%
YoY
|
$16.02M
-239.68%
YoY
|
-$9.703M
-40.24%
YoY
|
-$9.439M
-50.4%
YoY
|
-$11.04M
-45.44%
YoY
|
-$11.47M
-37.6%
YoY
|
-$16.24M
-12.85%
YoY
|
-$19.03M
9.88%
YoY
|
-$20.24M
24.93%
YoY
|
-$18.37M
0.02%
YoY
|
-$18.63M
5.95%
YoY
|
-$17.32M
19.45%
YoY
|
-$16.20M
30.51%
YoY
|
-$18.37M
80.17%
YoY
|
-$17.58M
58.02%
YoY
|
-$14.50M
9.21%
YoY
|
-$12.42M
N/A
|
-$10.20M
42.5%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
-89.29%
YoY
|
$3.000K
-90.0%
YoY
|
$35.00K
9.38%
YoY
|
$26.00K
-23.53%
YoY
|
$28.00K
-20.0%
YoY
|
$30.00K
-16.67%
YoY
|
$32.00K
6.67%
YoY
|
$34.00K
-10.53%
YoY
|
$35.00K
-10.26%
YoY
|
$36.00K
-7.69%
YoY
|
$30.00K
-28.57%
YoY
|
$38.00K
-13.64%
YoY
|
$39.00K
-7.14%
YoY
|
$39.00K
11.43%
YoY
|
$42.00K
61.54%
YoY
|
$44.00K
76.0%
YoY
|
$42.00K
-321.05%
YoY
|
$35.00K
N/A
|
$26.00K
-38.1%
YoY
|
| Cash From Operating Activities |
-$7.978M
-21.82%
YoY
|
-$4.679M
-52.56%
YoY
|
-$6.550M
-51.64%
YoY
|
-$8.379M
-19.57%
YoY
|
-$10.21M
-33.98%
YoY
|
-$9.862M
-15.31%
YoY
|
-$13.55M
-17.76%
YoY
|
-$10.42M
-22.16%
YoY
|
-$15.46M
-17.63%
YoY
|
-$11.65M
-23.71%
YoY
|
-$16.47M
11.77%
YoY
|
-$13.38M
-1.25%
YoY
|
-$18.77M
36.66%
YoY
|
-$15.26M
54.4%
YoY
|
-$14.74M
35.53%
YoY
|
-$13.55M
5.51%
YoY
|
-$13.73M
15.11%
YoY
|
-$9.886M
N/A
|
-$10.87M
-26.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-96.92%
YoY
|
-$14.00K
250.0%
YoY
|
$36.00K
-41.94%
YoY
|
-$137.0K
N/A
|
-$130.0K
319.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.90M
61.54%
YoY
|
$3.925M
-349.52%
YoY
|
$29.23M
31.62%
YoY
|
$3.035M
16.91%
YoY
|
$11.08M
7.96%
YoY
|
-$1.573M
-109.3%
YoY
|
$22.21M
623.29%
YoY
|
$2.596M
-58.22%
YoY
|
$10.26M
600.61%
YoY
|
$16.92M
-155.21%
YoY
|
$3.070M
-46.85%
YoY
|
$6.214M
-187.47%
YoY
|
$1.465M
-101.83%
YoY
|
-$30.65M
N/A
|
$5.776M
N/A
|
-$7.104M
373.6%
YoY
|
-$80.14M
-7486.36%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$17.90M
61.54%
YoY
|
$3.925M
-349.52%
YoY
|
$29.23M
31.62%
YoY
|
$3.035M
16.91%
YoY
|
$11.08M
7.96%
YoY
|
-$1.573M
-109.3%
YoY
|
$22.21M
623.29%
YoY
|
$2.596M
-58.22%
YoY
|
$10.26M
600.61%
YoY
|
$16.91M
-155.18%
YoY
|
$3.070M
-46.81%
YoY
|
$6.214M
-187.3%
YoY
|
$1.465M
-101.83%
YoY
|
-$30.65M
22269.34%
YoY
|
$5.772M
-4540.0%
YoY
|
-$7.118M
373.27%
YoY
|
-$80.18M
14166.55%
YoY
|
-$137.0K
N/A
|
-$130.0K
-91.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.000K
N/A
|
$6.000K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.81%
YoY
|
$0.00
N/A
|
$18.00K
-75.0%
YoY
|
-$11.00K
N/A
|
$5.192M
2372.38%
YoY
|
$0.00
-100.0%
YoY
|
$72.00K
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
N/A
|
-$139.0K
N/A
|
$51.16M
-3255.89%
YoY
|
-$79.00K
-100.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.621M
N/A
|
$85.25M
-41.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.978M
-21.82%
YoY
|
-$4.679M
-52.56%
YoY
|
-$6.550M
-51.64%
YoY
|
-$8.379M
-19.57%
YoY
|
-$10.21M
-33.98%
YoY
|
-$9.862M
-15.31%
YoY
|
-$13.55M
-17.76%
YoY
|
-$10.42M
-22.16%
YoY
|
-$15.46M
-17.63%
YoY
|
-$11.65M
-23.71%
YoY
|
-$16.47M
11.77%
YoY
|
-$13.38M
-1.25%
YoY
|
-$18.77M
36.66%
YoY
|
-$15.26M
54.4%
YoY
|
-$14.74M
35.53%
YoY
|
-$13.55M
5.51%
YoY
|
-$13.73M
15.11%
YoY
|
-$9.886M
N/A
|
-$10.87M
-26.43%
YoY
|
| Cash From Investing Activities |
$17.90M
61.54%
YoY
|
$3.925M
-349.52%
YoY
|
$29.23M
31.62%
YoY
|
$3.035M
16.91%
YoY
|
$11.08M
7.96%
YoY
|
-$1.573M
-109.3%
YoY
|
$22.21M
623.29%
YoY
|
$2.596M
-58.22%
YoY
|
$10.26M
600.61%
YoY
|
$16.91M
-155.18%
YoY
|
$3.070M
-46.81%
YoY
|
$6.214M
-187.3%
YoY
|
$1.465M
-101.83%
YoY
|
-$30.65M
22269.34%
YoY
|
$5.772M
-4540.0%
YoY
|
-$7.118M
373.27%
YoY
|
-$80.18M
14166.55%
YoY
|
-$137.0K
N/A
|
-$130.0K
-91.96%
YoY
|
| Cash From Financing Activities |
$3.000K
N/A
|
$6.000K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.81%
YoY
|
$0.00
N/A
|
$18.00K
-75.0%
YoY
|
-$11.00K
N/A
|
$5.192M
2372.38%
YoY
|
$0.00
-100.0%
YoY
|
$72.00K
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
N/A
|
-$139.0K
N/A
|
$51.16M
-3255.89%
YoY
|
-$79.00K
-100.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.621M
N/A
|
$85.25M
-41.16%
YoY
|
| Net Change In Cash |
$9.925M
1032.99%
YoY
|
-$748.0K
-93.45%
YoY
|
$22.68M
162.19%
YoY
|
-$5.334M
102.81%
YoY
|
$876.0K
-116.87%
YoY
|
-$11.42M
-313.96%
YoY
|
$8.649M
-164.54%
YoY
|
-$2.630M
-62.21%
YoY
|
-$5.193M
-70.22%
YoY
|
$5.336M
1.7%
YoY
|
-$13.40M
48.2%
YoY
|
-$6.960M
-66.33%
YoY
|
-$17.44M
-81.43%
YoY
|
$5.247M
-145.06%
YoY
|
-$9.042M
-112.18%
YoY
|
-$20.67M
37.69%
YoY
|
-$93.91M
651.81%
YoY
|
-$11.64M
N/A
|
$74.25M
-42.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.978M
-21.82%
YoY
|
-$4.679M
-52.56%
YoY
|
-$6.550M
-51.64%
YoY
|
-$8.379M
-19.57%
YoY
|
-$10.21M
-33.98%
YoY
|
-$9.862M
-15.31%
YoY
|
-$13.55M
-17.76%
YoY
|
-$10.42M
-22.16%
YoY
|
-$15.46M
-17.63%
YoY
|
-$11.65M
-23.71%
YoY
|
-$16.47M
11.77%
YoY
|
-$13.38M
-1.25%
YoY
|
-$18.77M
36.66%
YoY
|
-$15.26M
54.4%
YoY
|
-$14.74M
35.53%
YoY
|
-$13.55M
5.51%
YoY
|
-$13.73M
15.11%
YoY
|
-$9.886M
N/A
|
-$10.87M
-26.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-96.92%
YoY
|
-$14.00K
250.0%
YoY
|
$36.00K
-41.94%
YoY
|
-$137.0K
N/A
|
-$130.0K
319.35%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$9.862M
-15.4%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.66M
-23.63%
YoY
|
-$16.47M
11.81%
YoY
|
-$13.38M
-1.15%
YoY
|
-$18.77M
36.3%
YoY
|
-$15.26M
56.57%
YoY
|
-$14.73M
37.13%
YoY
|
-$13.54M
5.44%
YoY
|
-$13.77M
14.81%
YoY
|
-$9.749M
N/A
|
-$10.74M
-27.16%
YoY
|
Loading...