|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.58M
23.45%
YoY
|
$9.377M
-1.16%
YoY
|
$9.487M
-26.83%
YoY
|
$12.97M
16.34%
YoY
|
$11.14M
11.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
5.49%
YoY
|
$1.043M
-12.32%
YoY
|
$1.190M
-7.63%
YoY
|
$1.288M
-15.82%
YoY
|
$1.530M
4.08%
YoY
|
| Cash From Operating Activities |
$15.97M
8.25%
YoY
|
$14.75M
21.78%
YoY
|
$12.11M
-33.29%
YoY
|
$18.16M
-288.27%
YoY
|
-$9.646M
-158.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.362M
195.82%
YoY
|
$460.4K
-25.65%
YoY
|
$619.2K
60.79%
YoY
|
$385.1K
-33.54%
YoY
|
$579.5K
-69.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$221.0K
-100.45%
YoY
|
-$48.84M
-59.94%
YoY
|
-$121.9M
5.33%
YoY
|
-$115.7M
-45.31%
YoY
|
-$211.6M
142.17%
YoY
|
| Cash From Investing Activities |
-$1.141M
-97.69%
YoY
|
-$49.30M
-59.77%
YoY
|
-$122.5M
5.52%
YoY
|
-$116.1M
-45.27%
YoY
|
-$212.2M
137.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.835M
2.42%
YoY
|
$5.697M
-3.78%
YoY
|
$5.921M
34.34%
YoY
|
$4.408M
-52.49%
YoY
|
$9.277M
404.47%
YoY
|
| Common Stock Issuance & Retirement, Net |
$5.634M
11.74%
YoY
|
$5.042M
-19.34%
YoY
|
$6.251M
-36.6%
YoY
|
$9.859M
-17.24%
YoY
|
$11.91M
31.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.455M
-109.58%
YoY
|
$36.06M
-68.57%
YoY
|
$114.7M
26.29%
YoY
|
$90.85M
-53.67%
YoY
|
$196.1M
142.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.97M
8.25%
YoY
|
$14.75M
21.78%
YoY
|
$12.11M
-33.29%
YoY
|
$18.16M
-288.27%
YoY
|
-$9.646M
-158.2%
YoY
|
| Cash From Investing Activities |
-$1.141M
-97.69%
YoY
|
-$49.30M
-59.77%
YoY
|
-$122.5M
5.52%
YoY
|
-$116.1M
-45.27%
YoY
|
-$212.2M
137.73%
YoY
|
| Cash From Financing Activities |
-$3.455M
-109.58%
YoY
|
$36.06M
-68.57%
YoY
|
$114.7M
26.29%
YoY
|
$90.85M
-53.67%
YoY
|
$196.1M
142.54%
YoY
|
| Net Change In Cash |
$11.37M
649.69%
YoY
|
$1.517M
-64.87%
YoY
|
$4.318M
-160.68%
YoY
|
-$7.116M
-72.34%
YoY
|
-$25.73M
-414.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.97M
8.25%
YoY
|
$14.75M
21.78%
YoY
|
$12.11M
-33.29%
YoY
|
$18.16M
-288.27%
YoY
|
-$9.646M
-158.2%
YoY
|
| Capital Expenditures |
$1.362M
195.82%
YoY
|
$460.4K
-25.65%
YoY
|
$619.2K
60.79%
YoY
|
$385.1K
-33.54%
YoY
|
$579.5K
-69.18%
YoY
|
| Free Cash Flow |
$14.61M
2.21%
YoY
|
$14.29M
24.33%
YoY
|
$11.49M
-35.33%
YoY
|
$17.78M
-273.83%
YoY
|
-$10.23M
-169.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.785M
41.51%
YoY
|
$3.409M
37.68%
YoY
|
$3.597M
45.51%
YoY
|
$2.602M
26.25%
YoY
|
$1.968M
-16.91%
YoY
|
$2.476M
27.5%
YoY
|
$2.472M
26.85%
YoY
|
$2.061M
-23.44%
YoY
|
$2.369M
-18.43%
YoY
|
$1.942M
-41.23%
YoY
|
$1.949M
-38.29%
YoY
|
$2.692M
-22.76%
YoY
|
$2.904M
-3.76%
YoY
|
$3.304M
21.48%
YoY
|
$3.158M
2.46%
YoY
|
$3.485M
25.31%
YoY
|
$3.018M
17.76%
YoY
|
$2.720M
7.51%
YoY
|
$3.082M
21.75%
YoY
|
| Depreciation, Depletion And Amortization |
$287.6K
6.76%
YoY
|
$282.2K
7.06%
YoY
|
$281.9K
7.09%
YoY
|
$266.9K
3.37%
YoY
|
$269.4K
4.42%
YoY
|
$263.6K
-4.71%
YoY
|
$263.2K
-9.23%
YoY
|
$258.2K
-19.32%
YoY
|
$258.0K
-14.35%
YoY
|
$276.6K
-11.33%
YoY
|
$290.0K
-10.06%
YoY
|
$320.0K
-7.94%
YoY
|
$301.2K
-1.55%
YoY
|
$311.9K
-10.87%
YoY
|
$322.4K
-15.15%
YoY
|
$347.6K
-8.52%
YoY
|
$306.0K
-27.15%
YoY
|
$350.0K
-5.41%
YoY
|
$380.0K
-15.56%
YoY
|
| Cash From Operating Activities |
$2.786M
27.74%
YoY
|
$2.667M
-60.73%
YoY
|
$6.278M
117.85%
YoY
|
$4.845M
66.06%
YoY
|
$2.181M
0.85%
YoY
|
$6.791M
79.26%
YoY
|
$2.882M
49.31%
YoY
|
$2.917M
3.82%
YoY
|
$2.162M
-39.74%
YoY
|
$3.789M
6.28%
YoY
|
$1.930M
-58.19%
YoY
|
$2.810M
-53.93%
YoY
|
$3.588M
-7.54%
YoY
|
$3.565M
-127.46%
YoY
|
$4.616M
-20.83%
YoY
|
$6.099M
-10265.0%
YoY
|
$3.881M
-259.32%
YoY
|
-$12.98M
-244.22%
YoY
|
$5.830M
4758.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$324.6K
327.21%
YoY
|
$196.7K
69.42%
YoY
|
$461.8K
302.83%
YoY
|
$627.5K
449.33%
YoY
|
$75.97K
-34.19%
YoY
|
$116.1K
-40.07%
YoY
|
$114.6K
129.28%
YoY
|
$114.2K
-60.61%
YoY
|
$115.4K
33.66%
YoY
|
$193.7K
22.93%
YoY
|
$50.00K
-249.79%
YoY
|
$290.0K
-322.48%
YoY
|
$86.38K
35.43%
YoY
|
$157.6K
-140.41%
YoY
|
-$33.38K
-52.31%
YoY
|
-$130.4K
N/A
|
$63.78K
-46.67%
YoY
|
-$390.0K
-17.02%
YoY
|
-$70.00K
-87.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.082M
-142.47%
YoY
|
$3.368M
-117.85%
YoY
|
-$6.321M
-157.49%
YoY
|
$15.14M
-239.47%
YoY
|
-$11.97M
-60.25%
YoY
|
-$18.87M
-13.16%
YoY
|
$10.99M
-150.11%
YoY
|
-$10.85M
-78.49%
YoY
|
-$30.10M
8.41%
YoY
|
-$21.74M
-51.8%
YoY
|
-$21.94M
19.83%
YoY
|
-$50.47M
38.97%
YoY
|
-$27.77M
73.36%
YoY
|
-$45.09M
26.0%
YoY
|
-$18.31M
-57.0%
YoY
|
-$36.32M
-60.2%
YoY
|
-$16.02M
-61.85%
YoY
|
-$35.79M
-1430.48%
YoY
|
-$42.58M
584.57%
YoY
|
| Cash From Investing Activities |
$4.758M
-139.51%
YoY
|
$3.172M
-116.7%
YoY
|
-$6.783M
-162.35%
YoY
|
$14.51M
-232.3%
YoY
|
-$12.04M
-60.15%
YoY
|
-$18.99M
-13.4%
YoY
|
$10.88M
-149.47%
YoY
|
-$10.97M
-78.39%
YoY
|
-$30.22M
8.49%
YoY
|
-$21.93M
-51.54%
YoY
|
-$21.99M
19.89%
YoY
|
-$50.76M
39.27%
YoY
|
-$27.85M
73.21%
YoY
|
-$45.25M
25.08%
YoY
|
-$18.34M
-56.98%
YoY
|
-$36.45M
-60.07%
YoY
|
-$16.08M
-61.8%
YoY
|
-$36.18M
-1729.73%
YoY
|
-$42.64M
527.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.465M
-1.86%
YoY
|
N/A
|
N/A
|
N/A
|
$1.493M
3.86%
YoY
|
N/A
|
N/A
|
N/A
|
$1.437M
-5.43%
YoY
|
N/A
|
N/A
|
N/A
|
$1.520M
33.56%
YoY
|
N/A
|
N/A
|
N/A
|
$1.138M
34.36%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.234M
294.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.072M
-6.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.151M
-23.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.499M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.875M
-138.82%
YoY
|
-$6.973M
-148.47%
YoY
|
$7.559M
-157.22%
YoY
|
-$19.18M
-382.81%
YoY
|
$15.14M
-46.15%
YoY
|
$14.39M
-18.86%
YoY
|
-$13.21M
-156.81%
YoY
|
$6.781M
-85.88%
YoY
|
$28.11M
9.22%
YoY
|
$17.73M
-53.66%
YoY
|
$23.25M
24.61%
YoY
|
$48.03M
90.65%
YoY
|
$25.73M
194.49%
YoY
|
$38.26M
-26.93%
YoY
|
$18.66M
-52.85%
YoY
|
$25.19M
-41.26%
YoY
|
$8.738M
-85.74%
YoY
|
$52.36M
151.25%
YoY
|
$39.57M
-145.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.786M
27.74%
YoY
|
$2.667M
-60.73%
YoY
|
$6.278M
117.85%
YoY
|
$4.845M
66.06%
YoY
|
$2.181M
0.85%
YoY
|
$6.791M
79.26%
YoY
|
$2.882M
49.31%
YoY
|
$2.917M
3.82%
YoY
|
$2.162M
-39.74%
YoY
|
$3.789M
6.28%
YoY
|
$1.930M
-58.19%
YoY
|
$2.810M
-53.93%
YoY
|
$3.588M
-7.54%
YoY
|
$3.565M
-127.46%
YoY
|
$4.616M
-20.83%
YoY
|
$6.099M
-10265.0%
YoY
|
$3.881M
-259.32%
YoY
|
-$12.98M
-244.22%
YoY
|
$5.830M
4758.33%
YoY
|
| Cash From Investing Activities |
$4.758M
-139.51%
YoY
|
$3.172M
-116.7%
YoY
|
-$6.783M
-162.35%
YoY
|
$14.51M
-232.3%
YoY
|
-$12.04M
-60.15%
YoY
|
-$18.99M
-13.4%
YoY
|
$10.88M
-149.47%
YoY
|
-$10.97M
-78.39%
YoY
|
-$30.22M
8.49%
YoY
|
-$21.93M
-51.54%
YoY
|
-$21.99M
19.89%
YoY
|
-$50.76M
39.27%
YoY
|
-$27.85M
73.21%
YoY
|
-$45.25M
25.08%
YoY
|
-$18.34M
-56.98%
YoY
|
-$36.45M
-60.07%
YoY
|
-$16.08M
-61.8%
YoY
|
-$36.18M
-1729.73%
YoY
|
-$42.64M
527.98%
YoY
|
| Cash From Financing Activities |
-$5.875M
-138.82%
YoY
|
-$6.973M
-148.47%
YoY
|
$7.559M
-157.22%
YoY
|
-$19.18M
-382.81%
YoY
|
$15.14M
-46.15%
YoY
|
$14.39M
-18.86%
YoY
|
-$13.21M
-156.81%
YoY
|
$6.781M
-85.88%
YoY
|
$28.11M
9.22%
YoY
|
$17.73M
-53.66%
YoY
|
$23.25M
24.61%
YoY
|
$48.03M
90.65%
YoY
|
$25.73M
194.49%
YoY
|
$38.26M
-26.93%
YoY
|
$18.66M
-52.85%
YoY
|
$25.19M
-41.26%
YoY
|
$8.738M
-85.74%
YoY
|
$52.36M
151.25%
YoY
|
$39.57M
-145.36%
YoY
|
| Net Change In Cash |
$1.668M
-68.38%
YoY
|
-$1.134M
-151.87%
YoY
|
$7.054M
1179.15%
YoY
|
$179.4K
-114.11%
YoY
|
$5.275M
10431.06%
YoY
|
$2.187M
-630.35%
YoY
|
$551.4K
-82.71%
YoY
|
-$1.271M
-1688.95%
YoY
|
$50.09K
-96.59%
YoY
|
-$412.3K
-87.98%
YoY
|
$3.190M
-35.33%
YoY
|
$80.00K
-101.55%
YoY
|
$1.468M
-142.39%
YoY
|
-$3.429M
-207.17%
YoY
|
$4.932M
78.71%
YoY
|
-$5.157M
-89.35%
YoY
|
-$3.462M
-120.66%
YoY
|
$3.200M
-90.02%
YoY
|
$2.760M
-102.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.786M
27.74%
YoY
|
$2.667M
-60.73%
YoY
|
$6.278M
117.85%
YoY
|
$4.845M
66.06%
YoY
|
$2.181M
0.85%
YoY
|
$6.791M
79.26%
YoY
|
$2.882M
49.31%
YoY
|
$2.917M
3.82%
YoY
|
$2.162M
-39.74%
YoY
|
$3.789M
6.28%
YoY
|
$1.930M
-58.19%
YoY
|
$2.810M
-53.93%
YoY
|
$3.588M
-7.54%
YoY
|
$3.565M
-127.46%
YoY
|
$4.616M
-20.83%
YoY
|
$6.099M
-10265.0%
YoY
|
$3.881M
-259.32%
YoY
|
-$12.98M
-244.22%
YoY
|
$5.830M
4758.33%
YoY
|
| Capital Expenditures |
$324.6K
327.21%
YoY
|
$196.7K
69.42%
YoY
|
$461.8K
302.83%
YoY
|
$627.5K
449.33%
YoY
|
$75.97K
-34.19%
YoY
|
$116.1K
-40.07%
YoY
|
$114.6K
129.28%
YoY
|
$114.2K
-60.61%
YoY
|
$115.4K
33.66%
YoY
|
$193.7K
22.93%
YoY
|
$50.00K
-249.79%
YoY
|
$290.0K
-322.48%
YoY
|
$86.38K
35.43%
YoY
|
$157.6K
-140.41%
YoY
|
-$33.38K
-52.31%
YoY
|
-$130.4K
N/A
|
$63.78K
-46.67%
YoY
|
-$390.0K
-17.02%
YoY
|
-$70.00K
-87.72%
YoY
|
| Free Cash Flow |
$2.461M
16.93%
YoY
|
$2.470M
-63.0%
YoY
|
$5.816M
110.18%
YoY
|
$4.217M
50.44%
YoY
|
$2.105M
2.83%
YoY
|
$6.675M
85.69%
YoY
|
$2.767M
47.18%
YoY
|
$2.803M
11.23%
YoY
|
$2.047M
-41.55%
YoY
|
$3.595M
5.51%
YoY
|
$1.880M
-59.56%
YoY
|
$2.520M
-59.55%
YoY
|
$3.502M
-8.26%
YoY
|
$3.407M
-127.06%
YoY
|
$4.649M
-21.2%
YoY
|
$6.229M
-10482.25%
YoY
|
$3.817M
-249.37%
YoY
|
-$12.59M
-232.95%
YoY
|
$5.900M
755.07%
YoY
|
Loading...