2015 Q2 Form 10-Q Financial Statement
#000143774915013610 Filed on July 15, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $10.36M | $10.32M |
YoY Change | 0.41% | 1.4% |
Cost Of Revenue | $5.164M | $4.833M |
YoY Change | 6.84% | -12.28% |
Gross Profit | $2.470M | $3.018M |
YoY Change | -18.13% | -35.38% |
Gross Profit Margin | 23.84% | 29.23% |
Selling, General & Admin | $1.964M | $2.058M |
YoY Change | -4.52% | 15.59% |
% of Gross Profit | 79.52% | 68.18% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $364.9K | $374.4K |
YoY Change | -2.55% | 56.01% |
% of Gross Profit | 14.77% | 12.41% |
Operating Expenses | $1.964M | $2.058M |
YoY Change | -4.52% | -27.81% |
Operating Profit | $1.411M | $1.347M |
YoY Change | 4.76% | -26.0% |
Interest Expense | $58.89K | $61.33K |
YoY Change | -3.98% | 513.33% |
% of Operating Profit | 4.17% | 4.55% |
Other Income/Expense, Net | -$45.25K | -$48.82K |
YoY Change | -7.32% | |
Pretax Income | $1.366M | $1.298M |
YoY Change | 5.22% | -29.07% |
Income Tax | $432.3K | $360.7K |
% Of Pretax Income | 31.66% | 27.79% |
Net Earnings | $763.0K | $711.3K |
YoY Change | 7.26% | -39.72% |
Net Earnings / Revenue | 7.36% | 6.89% |
Basic Earnings Per Share | $0.13 | $0.12 |
Diluted Earnings Per Share | $0.12 | $0.11 |
COMMON SHARES | ||
Basic Shares Outstanding | 5.980M | 6.159M |
Diluted Shares Outstanding | 6.215M | 6.488M |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.370M | $9.790M |
YoY Change | -14.5% | 82.31% |
Cash & Equivalents | $8.368M | $9.795M |
Short-Term Investments | ||
Other Short-Term Assets | $407.1K | $990.0K |
YoY Change | -58.87% | -6.6% |
Inventory | $3.869M | $4.220M |
Prepaid Expenses | ||
Receivables | $3.489M | $4.310M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $17.08M | $19.31M |
YoY Change | -11.53% | 35.41% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.663M | $8.330M |
YoY Change | -20.01% | 25.64% |
Goodwill | $2.977M | |
YoY Change | ||
Intangibles | $435.2K | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $144.8K | $150.0K |
YoY Change | -3.5% | -28.57% |
Total Long-Term Assets | $9.546M | $20.29M |
YoY Change | -52.95% | 120.29% |
TOTAL ASSETS | ||
Total Short-Term Assets | $17.08M | $19.31M |
Total Long-Term Assets | $9.546M | $20.29M |
Total Assets | $33.29M | $39.60M |
YoY Change | -15.93% | 68.72% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.512M | $2.270M |
YoY Change | -33.39% | 81.6% |
Accrued Expenses | $4.000M | $3.590M |
YoY Change | 11.42% | 74.27% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.219M | $410.0K |
YoY Change | 197.2% | |
Total Short-Term Liabilities | $8.265M | $8.730M |
YoY Change | -5.33% | 96.18% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.775M | $5.990M |
YoY Change | -20.29% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $4.775M | $5.990M |
YoY Change | -20.29% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $8.265M | $8.730M |
Total Long-Term Liabilities | $4.775M | $5.990M |
Total Liabilities | $13.04M | $18.41M |
YoY Change | -29.17% | 187.21% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $11.57M | |
YoY Change | ||
Common Stock | $7.608M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | -$1.034M | |
YoY Change | ||
Treasury Stock Shares | $75.97K | |
Shareholders Equity | $19.25M | $21.19M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $33.29M | $39.60M |
YoY Change | -15.93% | 68.73% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $763.0K | $711.3K |
YoY Change | 7.26% | -39.72% |
Depreciation, Depletion And Amortization | $364.9K | $374.4K |
YoY Change | -2.55% | 56.01% |
Cash From Operating Activities | $3.365M | $3.678M |
YoY Change | -8.51% | 354.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $192.2K | $119.2K |
YoY Change | 61.24% | -298.66% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.838K | -$12.84K |
YoY Change | -85.68% | -78.6% |
Cash From Investing Activities | -$109.3K | -$166.6K |
YoY Change | -34.38% | 51.49% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $721.5K | $675.4K |
YoY Change | 6.83% | |
Common Stock Issuance & Retirement, Net | $1.034M | $2.300K |
YoY Change | 44872.13% | |
Debt Paid & Issued, Net | $298.9K | |
YoY Change | ||
Cash From Financing Activities | -2.045M | 423.8K |
YoY Change | -582.52% | -165.2% |
NET CHANGE | ||
Cash From Operating Activities | 3.365M | 3.678M |
Cash From Investing Activities | -109.3K | -166.6K |
Cash From Financing Activities | -2.045M | 423.8K |
Net Change In Cash | 1.211M | 3.935M |
YoY Change | -69.23% | 7770.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.365M | $3.678M |
Capital Expenditures | $192.2K | $119.2K |
Free Cash Flow | $3.173M | $3.559M |
YoY Change | -10.84% | 309.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
Rocky Mountain Chocolate Factory, Inc. | |
CY2015Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-29 | |
CY2015Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-05-31 | |
CY2015Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5943351 | |
CY2015Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q2 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015Q2 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015Q2 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
1954865 | |
CY2015Q1 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
1864707 | |
CY2015Q2 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
10730274 | |
CY2015Q1 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
10722068 | |
CY2015Q2 | rmcf |
Inventory Packaging
InventoryPackaging
|
91585 | |
CY2015Q1 | rmcf |
Inventory Packaging
InventoryPackaging
|
97669 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1512058 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1675746 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3488663 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4291470 | |
CY2015Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
659962 | |
CY2015Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
819184 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
-12176756 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
-12029536 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7607648 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7163092 | |
CY2015Q2 | us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
192182 | |
CY2014Q2 | us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
119193 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
321033 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
296772 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
733028 | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
696798 | |
CY2015Q2 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
2262 | |
CY2015Q1 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
3762 | |
CY2015Q2 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
30000 | |
CY2015Q1 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
28500 | |
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
93150 | |
CY2014Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
91930 | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
12936 | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
12936 | |
CY2015Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001616262 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
33292155 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
39598796 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
34138213 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
17083260 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
17657887 | |
CY2015Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9545743 | |
CY2015Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9682790 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7157371 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5859729 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8368298 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9794973 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1210927 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3935244 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
101890 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
89628 | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5163890 | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4833471 | |
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
8953111 | |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
8975446 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
820681 | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
951241 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
637443 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
572957 | |
CY2015Q2 | us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
9859 | |
CY2014Q2 | us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
182080 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
998809 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1029507 | |
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
364850 | |
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
374412 | |
CY2015Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
713838 | |
CY2015Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
721536 | |
CY2015Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
713838 | |
CY2014Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
682090 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2014Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
4902 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1328880 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2013Q1 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.6 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1292481 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1202323 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
3860790 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
280015 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
411655 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
424812 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
418382 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
402282 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7090417 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7082211 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5797936 | |
CY2015Q2 | us-gaap |
Franchise Costs
FranchiseCosts
|
603974 | |
CY2014Q2 | us-gaap |
Franchise Costs
FranchiseCosts
|
545558 | |
CY2015Q2 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
2627859 | |
CY2014Q2 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
2471155 | |
CY2015Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-64521 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1411433 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
2977473 | |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
2977473 | |
CY2015Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
3639857 | |
CY2015Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
3639857 | |
CY2015Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
662384 | |
CY2015Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
662384 | |
CY2015Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
290640 | |
CY2015 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
290640 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1365659 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1297936 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
432300 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
360664 | |
CY2015Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
39745 | |
CY2014Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
57037 | |
CY2015Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | |
CY2015Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
172945 | |
CY2015Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-369023 | |
CY2014Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
129990 | |
CY2015Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-766824 | |
CY2014Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1337281 | |
CY2015Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
442415 | |
CY2014Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
347000 | |
CY2015Q2 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
95184 | |
CY2014Q2 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
70165 | |
CY2015Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-129681 | |
CY2014Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-19633 | |
CY2015Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1111144 | |
CY2014Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-355877 | |
CY2015Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
91868 | |
CY2014Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
59475 | |
CY2015Q2 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
5362785 | |
CY2015Q1 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
5439460 | |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
435151 | |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
440428 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-48824 | |
CY2015Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1838 | |
CY2014Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-12838 | |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2910777 | |
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
407148 | |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
318275 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
144757 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
157127 | |
CY2015Q2 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
205335 | |
CY2014Q2 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
173245 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-45252 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
58890 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
61333 | |
CY2015Q2 | us-gaap |
Interest Paid
InterestPaid
|
46797 | |
CY2014Q2 | us-gaap |
Interest Paid
InterestPaid
|
47093 | |
CY2015Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1583220 | |
CY2015Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2130133 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
3868711 | |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
4785376 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
2404341 | |
CY2015Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
2755232 | |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
210435 | |
CY2015Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
197658 | |
CY2015Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
10856 | |
CY2014Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
11042 | |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13638 | |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12509 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33292155 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34138213 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8264533 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8287372 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1218525 | |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1208888 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4774903 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5083479 | |
CY2015Q2 | us-gaap |
Minority Interest
MinorityInterest
|
1100766 | |
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
869671 | |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2044975 | |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
423813 | |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-109344 | |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-166640 | |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3365246 | |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3678071 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
762959 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
711334 | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
170400 | |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
225938 | |
CY2015Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
312997 | |
CY2015Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
359493 | |
CY2015Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
625577 | |
CY2015Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
668302 | |
CY2015Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | |
CY2015Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
621 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1410911 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1346760 | |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3339469 | |
CY2015Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1034359 | |
CY2014Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
||
CY2014Q2 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
104961 | |
CY2015Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
721536 | |
CY2014Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
675423 | |
CY2015Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
8204 | |
CY2014Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
||
CY2015Q2 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
||
CY2014Q2 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
165246 | |
CY2015Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
192182 | |
CY2014Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
119193 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q2 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
89204 | |
CY2015Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
||
CY2014Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-2300 | |
CY2015Q2 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
||
CY2014Q2 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
919456 | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
933359 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
937272 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18839908 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18827072 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6663152 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6797536 | |
CY2015Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
36000 | |
CY2014Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
42600 | |
CY2015Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
298939 | |
CY2014Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
||
CY2015Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
124551 | |
CY2015Q2 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
||
CY2014Q2 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
124551 | |
CY2015Q2 | us-gaap |
Retail Expenses
RetailExpenses
|
855926 | |
CY2014Q2 | us-gaap |
Retail Expenses
RetailExpenses
|
1039954 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11573830 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11524708 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
10364022 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
10322206 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7736163 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7851051 | |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
635591 | |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
646067 | |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
321033 | |
CY2014Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
296772 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
12936 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
155880 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
12936 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
22640 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
14.70 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
11.57 | |
CY2015Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P292D | |
CY2014Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P1Y21D | |
CY2015Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
133240 | |
CY2014Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
3000000 | |
CY2015Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
2058000 | |
CY2015Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
2090000 | |
CY2015Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
2986000 | |
CY2015Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
75968 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19253910 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19737855 | |
CY2015Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
13.62 | |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
75968 | |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-1034359 | |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
0 | |
CY2015Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
235431 | |
CY2014Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
329192 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6214990 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6488278 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5979559 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6159086 |