2015 Q3 Form 10-Q Financial Statement
#000143774915018396 Filed on October 15, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $9.275M | $9.457M |
YoY Change | -1.93% | 9.21% |
Cost Of Revenue | $4.081M | $3.868M |
YoY Change | 5.53% | -8.35% |
Gross Profit | $2.537M | $2.806M |
YoY Change | -9.6% | -36.8% |
Gross Profit Margin | 27.35% | 29.67% |
Selling, General & Admin | $1.738M | $1.759M |
YoY Change | -1.2% | 5.32% |
% of Gross Profit | 68.5% | 62.68% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $355.8K | $365.1K |
YoY Change | -2.55% | 58.75% |
% of Gross Profit | 14.03% | 13.01% |
Operating Expenses | $1.738M | $1.759M |
YoY Change | -1.2% | -38.29% |
Operating Profit | $1.698M | $1.429M |
YoY Change | 18.78% | -10.12% |
Interest Expense | $55.98K | $61.33K |
YoY Change | -8.73% | 206.67% |
% of Operating Profit | 3.3% | 4.29% |
Other Income/Expense, Net | -$42.58K | -$46.78K |
YoY Change | -8.96% | |
Pretax Income | $1.655M | $1.382M |
YoY Change | 19.72% | -14.14% |
Income Tax | $414.7K | $453.0K |
% Of Pretax Income | 25.06% | 32.77% |
Net Earnings | $779.8K | $877.4K |
YoY Change | -11.12% | -14.82% |
Net Earnings / Revenue | 8.41% | 9.28% |
Basic Earnings Per Share | $0.13 | $0.14 |
Diluted Earnings Per Share | $0.13 | $0.14 |
COMMON SHARES | ||
Basic Shares Outstanding | 5.914M | 6.192M |
Diluted Shares Outstanding | 6.124M | 6.440M |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.910M | $8.400M |
YoY Change | -29.64% | 102.9% |
Cash & Equivalents | $5.911M | $8.397M |
Short-Term Investments | ||
Other Short-Term Assets | $445.6K | $1.130M |
YoY Change | -60.57% | 2.73% |
Inventory | $4.546M | $5.230M |
Prepaid Expenses | ||
Receivables | $3.428M | $4.440M |
Other Receivables | $290.0K | $230.0K |
Total Short-Term Assets | $15.42M | $19.44M |
YoY Change | -20.68% | 34.25% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.467M | $7.070M |
YoY Change | -8.53% | 4.9% |
Goodwill | $2.977M | |
YoY Change | ||
Intangibles | $429.9K | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $155.9K | $180.0K |
YoY Change | -13.41% | 20.0% |
Total Long-Term Assets | $9.648M | $19.21M |
YoY Change | -49.78% | 105.69% |
TOTAL ASSETS | ||
Total Short-Term Assets | $15.42M | $19.44M |
Total Long-Term Assets | $9.648M | $19.21M |
Total Assets | $31.54M | $38.65M |
YoY Change | -18.41% | 62.26% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.809M | $1.960M |
YoY Change | -7.7% | 32.43% |
Accrued Expenses | $3.470M | $3.310M |
YoY Change | 4.83% | 106.88% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.230M | $710.0K |
YoY Change | 73.27% | |
Total Short-Term Liabilities | $7.945M | $8.220M |
YoY Change | -3.35% | 95.25% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.463M | $5.690M |
YoY Change | -21.56% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $4.463M | $5.690M |
YoY Change | -21.56% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $7.945M | $8.220M |
Total Long-Term Liabilities | $4.463M | $5.690M |
Total Liabilities | $12.41M | $17.69M |
YoY Change | -29.86% | 184.41% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $11.65M | |
YoY Change | ||
Common Stock | $7.078M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.200M | |
YoY Change | ||
Treasury Stock Shares | $166.8K | |
Shareholders Equity | $18.10M | $20.96M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $31.54M | $38.65M |
YoY Change | -18.41% | 62.26% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $779.8K | $877.4K |
YoY Change | -11.12% | -14.82% |
Depreciation, Depletion And Amortization | $355.8K | $365.1K |
YoY Change | -2.55% | 58.75% |
Cash From Operating Activities | $600.0K | -$90.00K |
YoY Change | -766.67% | 350.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$160.0K | -$280.0K |
YoY Change | -42.86% | -20.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$40.00K | $250.0K |
YoY Change | -116.0% | -200.0% |
Cash From Investing Activities | -$200.0K | -$30.00K |
YoY Change | 566.67% | -95.08% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.860M | -1.280M |
YoY Change | 123.44% | 113.33% |
NET CHANGE | ||
Cash From Operating Activities | 600.0K | -90.00K |
Cash From Investing Activities | -200.0K | -30.00K |
Cash From Financing Activities | -2.860M | -1.280M |
Net Change In Cash | -2.460M | -1.400M |
YoY Change | 75.71% | 13.82% |
FREE CASH FLOW | ||
Cash From Operating Activities | $600.0K | -$90.00K |
Capital Expenditures | -$160.0K | -$280.0K |
Free Cash Flow | $760.0K | $190.0K |
YoY Change | 300.0% | -42.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-29 | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
dei |
Trading Symbol
TradingSymbol
|
rmcf | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5839396 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-08-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2015Q3 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
2045246 | |
CY2015Q1 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
1864707 | |
CY2015Q3 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
10759755 | |
CY2015Q1 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
10722068 | |
CY2015Q3 | rmcf |
Inventory Packaging
InventoryPackaging
|
98954 | |
CY2015Q1 | rmcf |
Inventory Packaging
InventoryPackaging
|
97669 | |
CY2015Q3 | rmcf |
Long Term Debt Maturities Repayments Of Principal In Year Five And Thereafter
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFiveAndThereafter
|
1175669 | |
CY2015Q3 | rmcf |
Number Of Restaurants Sold
NumberOfRestaurantsSold
|
1 | |
CY2014Q3 | rmcf |
Number Of Restaurants Sold
NumberOfRestaurantsSold
|
1 | |
CY2015Q3 | rmcf |
Other Accrued Expenses
OtherAccruedExpenses
|
385775 | |
CY2015Q1 | rmcf |
Other Accrued Expenses
OtherAccruedExpenses
|
339252 | |
CY2015Q2 | rmcf |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
2090000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1809007 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1675746 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3428440 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4291470 | |
CY2015Q3 | us-gaap |
Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
|
2595305 | |
CY2015Q1 | us-gaap |
Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
|
2571525 | |
CY2015Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
488838 | |
CY2015Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
819184 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11723329 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12029536 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7078357 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7163092 | |
CY2015Q3 | us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
130190 | |
CY2014Q3 | us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
278829 | |
us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
322372 | ||
us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
398023 | ||
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
147353 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
468386 | ||
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
236911 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
533683 | ||
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
783178 | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
696798 | |
CY2015Q3 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
2262 | |
CY2015Q1 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
3762 | |
CY2015Q3 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
30000 | |
CY2015Q1 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
28500 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
186506 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
183860 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
|||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
243000 | ||
CY2015Q3 | us-gaap |
Assets
Assets
|
31535035 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
38651192 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
34138213 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15420259 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
17657887 | |
CY2015Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9647519 | |
CY2015Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9682790 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7157371 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5859729 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5910595 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8396786 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1246776 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2537057 | ||
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
100831 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
100825 | |
us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
202721 | ||
us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
190452 | ||
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4081484 | |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3867671 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
9245374 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
8701142 | ||
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7577005 | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
8028307 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
16530116 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
17003753 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
119211 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-135371 | ||
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
733130 | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
951241 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
454414 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
572957 | |
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
19868 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
200544 | ||
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1030175 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1029507 | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
355813 | |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
365127 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
720663 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
739538 | ||
CY2015Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
702444 | |
CY2015Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
721536 | |
CY2015Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
702444 | |
CY2014Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
682399 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | ||
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1382862 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1202323 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
3883515 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
190494 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
413129 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
426286 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
419856 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
403756 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7119898 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7082211 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5737036 | |
CY2015Q3 | us-gaap |
Franchise Costs
FranchiseCosts
|
609479 | |
CY2014Q3 | us-gaap |
Franchise Costs
FranchiseCosts
|
519387 | |
us-gaap |
Franchise Costs
FranchiseCosts
|
1213453 | ||
us-gaap |
Franchise Costs
FranchiseCosts
|
1064945 | ||
CY2015Q3 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
2555428 | |
CY2014Q3 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
2783719 | |
us-gaap |
Franchise Revenue
FranchiseRevenue
|
5183287 | ||
us-gaap |
Franchise Revenue
FranchiseRevenue
|
5254874 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-91266 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8202 | ||
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1134268 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1175068 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2463148 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2586501 | ||
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
2977473 | |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
2977473 | |
CY2015Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
3639857 | |
CY2015Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
3639857 | |
CY2015Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
662384 | |
CY2015Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
662384 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
290640 | ||
CY2015 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
290640 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1654965 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1382364 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3020624 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2680300 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
414745 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
453001 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
847045 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
813665 | ||
CY2015Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
825673 | |
CY2014Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
732064 | |
CY2015Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
290652 | |
CY2015Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
172945 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-276490 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-66702 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-771047 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1493800 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-377750 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-167284 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-304068 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-270489 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-571525 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
551723 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
133292 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
138315 | ||
CY2015Q3 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
5307161 | |
CY2015Q1 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
5439460 | |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
429875 | |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
440428 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
55981 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
61334 | |
us-gaap |
Interest Expense
InterestExpense
|
114871 | ||
us-gaap |
Interest Expense
InterestExpense
|
122667 | ||
CY2015Q3 | us-gaap |
Interest Paid
InterestPaid
|
92360 | |
CY2014Q3 | us-gaap |
Interest Paid
InterestPaid
|
95734 | |
CY2015Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2171403 | |
CY2015Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2130133 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
4546247 | |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
4785376 | |
CY2015Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2486557 | |
CY2015Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2755232 | |
CY2015Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
210667 | |
CY2015Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
197658 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
57355 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
21870 | ||
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13397 | |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
14557 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
27035 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
27066 | ||
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31535035 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34138213 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7944739 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8287372 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
5693549 | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
6292367 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1230240 | |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1208888 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1352921 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1302526 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1254007 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
608426 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
277945 | ||
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4463309 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5083479 | |
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1561190 | |
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
869671 | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-4900918 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-886374 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-314290 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-290010 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3968432 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3713441 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
779796 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
877356 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1542755 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1588690 | ||
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
460424 | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
52007 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
630824 | ||
CY2015Q3 | us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
264433 | |
CY2014Q3 | us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
431244 | |
CY2015Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
344316 | |
CY2015Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
359493 | |
CY2015Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
777142 | |
CY2015Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
668302 | |
CY2015Q3 | us-gaap |
Notes Payable
NotesPayable
|
5700000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | ||
CY2015Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
608 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1697549 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1429141 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3108460 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2775901 | ||
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2981080 | |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2910777 | |
CY2015Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
445595 | |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
318275 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
155868 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
157127 | |
CY2015Q3 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
389751 | |
CY2014Q3 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
294007 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-42584 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-46777 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-87836 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-95601 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
109584 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
13733 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2886594 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
691900 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1435374 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1357512 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
37685 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
|||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
36931 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
657615 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
322373 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
398023 | ||
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
170751 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
254361 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
69599 | ||
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
|||
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
892895 | ||
CY2015Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
||
CY2014Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
525000 | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
21532 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
525000 | ||
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1240220 | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
929363 | |
us-gaap |
Profit Loss
ProfitLoss
|
2173579 | ||
us-gaap |
Profit Loss
ProfitLoss
|
1866635 | ||
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18190586 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18827072 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6467257 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6797536 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
87000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
153000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
598818 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
|||
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
709212 | ||
CY2015Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
||
CY2014Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
584661 | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
|||
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
603444 | |
CY2014Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
583792 | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
709212 | ||
CY2015Q3 | us-gaap |
Retail Expenses
RetailExpenses
|
792517 | |
CY2014Q3 | us-gaap |
Retail Expenses
RetailExpenses
|
932601 | |
us-gaap |
Retail Expenses
RetailExpenses
|
1648443 | ||
us-gaap |
Retail Expenses
RetailExpenses
|
1972555 | ||
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11651181 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11524708 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
9274554 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
9457448 | |
us-gaap |
Revenues
Revenues
|
19638576 | ||
us-gaap |
Revenues
Revenues
|
19779654 | ||
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6719126 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6673729 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14455289 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14524780 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1239035 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1229859 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
468386 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
533683 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
12.22 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
12.14 | ||
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
237641 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
295040 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
181742 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
238841 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
55899 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
56199 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
12936 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
155880 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
12936 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
12936 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
14.70 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
14.70 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P197D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P1Y197D | ||
CY2015Q3 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
12.75 | |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
166797 | |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2199934 | |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
0 | |
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
210047 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
222739 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
288460 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6123991 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6439703 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6169490 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
247729 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y262D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y211D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
142944 | ||
CY2014Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
3000000 | |
CY2015Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
2058000 | |
CY2015Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
1133818 | |
CY2015Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
75968 | |
CY2015Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
145329 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18096812 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19737855 | |
CY2015Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
13.62 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6463990 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5913944 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6191974 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5946751 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6175530 |